sophia topco limited

3.5

sophia topco limited Company Information

Share SOPHIA TOPCO LIMITED
Live 
NewSmall

Company Number

14977570

Website

-

Registered Address

1 hertford house farm close, shenley, radlett, WD7 9AB

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Telephone

-

Next Accounts Due

September 2025

Group Structure

View All

Directors

Alfred Chambers1 Years

Craig Welling1 Years

View All

Shareholders

coniston capital gp llp in the capacity as general partner of coniston capital i lp 58%

craig welling 13.2%

View All

sophia topco limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of SOPHIA TOPCO LIMITED at £1.2m based on a Turnover of £953.8k and 1.23x industry multiple (adjusted for size and gross margin).

sophia topco limited Estimated Valuation

£9.6m

Pomanda estimates the enterprise value of SOPHIA TOPCO LIMITED at £9.6m based on an EBITDA of £2.1m and a 4.59x industry multiple (adjusted for size and gross margin).

sophia topco limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of SOPHIA TOPCO LIMITED at £2.9m based on Net Assets of £1.6m and 1.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sophia Topco Limited Overview

Sophia Topco Limited is a live company located in radlett, WD7 9AB with a Companies House number of 14977570. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in July 2023, it's largest shareholder is coniston capital gp llp in the capacity as general partner of coniston capital i lp with a 58% stake. Sophia Topco Limited is a new, small sized company, Pomanda has estimated its turnover at £953.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sophia Topco Limited Health Check

Pomanda's financial health check has awarded Sophia Topco Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £953.8k, make it smaller than the average company (£19.3m)

£953.8k - Sophia Topco Limited

£19.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Sophia Topco Limited

- - Industry AVG

production

Production

with a gross margin of 36%, this company has a comparable cost of product (36%)

36% - Sophia Topco Limited

36% - Industry AVG

profitability

Profitability

an operating margin of 218.3% make it more profitable than the average company (4.6%)

218.3% - Sophia Topco Limited

4.6% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (109)

5 - Sophia Topco Limited

109 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.6k, the company has an equivalent pay structure (£44.6k)

£44.6k - Sophia Topco Limited

£44.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £190.8k, this is equally as efficient (£190.8k)

£190.8k - Sophia Topco Limited

£190.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sophia Topco Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Sophia Topco Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sophia Topco Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sophia Topco Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1%, this is a lower level of debt than the average (69.5%)

1% - Sophia Topco Limited

69.5% - Industry AVG

SOPHIA TOPCO LIMITED financials

EXPORTms excel logo

Sophia Topco Limited's latest turnover from December 2023 is estimated at £953.8 thousand and the company has net assets of £1.6 million. According to their latest financial statements, Sophia Topco Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023
Turnover953,773
Other Income Or Grants0
Cost Of Sales610,060
Gross Profit343,713
Admin Expenses-1,738,255
Operating Profit2,081,968
Interest Payable105
Interest Receivable0
Pre-Tax Profit2,081,863
Tax-520,466
Profit After Tax1,561,397
Dividends Paid0
Retained Profit1,561,397
Employee Costs222,827
Number Of Employees5
EBITDA*2,081,968

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023
Tangible Assets0
Intangible Assets0
Investments & Other17,907
Debtors (Due After 1 year)1,573,292
Total Fixed Assets1,591,199
Stock & work in progress0
Trade Debtors0
Group Debtors0
Misc Debtors0
Cash0
misc current assets0
total current assets0
total assets1,591,199
Bank overdraft0
Bank loan0
Trade Creditors 0
Group/Directors Accounts2,831
other short term finances0
hp & lease commitments0
other current liabilities11,200
total current liabilities14,031
loans1,910
hp & lease commitments0
Accruals and Deferred Income0
other liabilities0
provisions0
total long term liabilities1,910
total liabilities15,941
net assets1,575,258
total shareholders funds1,575,258
Dec 2023
Operating Activities
Operating Profit2,081,968
Depreciation0
Amortisation0
Tax-520,466
Stock0
Debtors1,573,292
Creditors0
Accruals and Deferred Income11,200
Deferred Taxes & Provisions0
Cash flow from operations-590
Investing Activities
capital expenditure0
Change in Investments17,907
cash flow from investments-17,907
Financing Activities
Bank loans0
Group/Directors Accounts2,831
Other Short Term Loans 0
Long term loans1,910
Hire Purchase and Lease Commitments0
other long term liabilities0
share issue13,861
interest-105
cash flow from financing18,497
cash and cash equivalents
cash0
overdraft0
change in cash0

sophia topco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sophia topco limited. Get real-time insights into sophia topco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sophia Topco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sophia topco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in WD7 area or any other competitors across 12 key performance metrics.

sophia topco limited Ownership

SOPHIA TOPCO LIMITED group structure

Sophia Topco Limited has no subsidiary companies.

Ultimate parent company

SOPHIA TOPCO LIMITED

14977570

SOPHIA TOPCO LIMITED Shareholders

coniston capital gp llp in the capacity as general partner of coniston capital i lp 58.03%
craig welling 13.22%
jason newington 13.22%
tim molony 7.93%
james tye 4.56%
charlotte kilinic 2.33%
laurie glover 0.35%
guy hiscott 0.18%
charlotte kilinc 0.18%

sophia topco limited directors

Sophia Topco Limited currently has 5 directors. The longest serving directors include Mr Alfred Chambers (Jul 2023) and Mr Craig Welling (Aug 2023).

officercountryagestartendrole
Mr Alfred ChambersUnited Kingdom34 years Jul 2023- Director
Mr Craig WellingEngland35 years Aug 2023- Director
Mr James TyeEngland55 years Aug 2023- Director
Mr Jason NewingtonEngland54 years Aug 2023- Director
Mr Tim MolonyEngland43 years Aug 2023- Director

P&L

December 2023

turnover

953.8k

0%

operating profit

2.1m

0%

gross margin

36.1%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.6m

0%

total assets

1.6m

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

sophia topco limited company details

company number

14977570

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

July 2023

age

1

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

December 2023

address

1 hertford house farm close, shenley, radlett, WD7 9AB

accountant

-

auditor

-

sophia topco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to sophia topco limited. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

sophia topco limited Companies House Filings - See Documents

datedescriptionview/download