silver sockets limited

Live StartupSmall

silver sockets limited Company Information

Share SILVER SOCKETS LIMITED

Company Number

15099790

Shareholders

boss cabins ltd

Group Structure

View All

Industry

Repair and maintenance of other transport equipment

 

Registered Address

bcs house, pinfold rd, bourne, lincolnshire, PE10 9HT

silver sockets limited Estimated Valuation

£655.9k

Pomanda estimates the enterprise value of SILVER SOCKETS LIMITED at £655.9k based on a Turnover of £1.7m and 0.4x industry multiple (adjusted for size and gross margin).

silver sockets limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SILVER SOCKETS LIMITED at £0 based on an EBITDA of £-37.5k and a 3.49x industry multiple (adjusted for size and gross margin).

silver sockets limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SILVER SOCKETS LIMITED at £0 based on Net Assets of £-68.8k and 2.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Silver Sockets Limited Overview

Silver Sockets Limited is a live company located in bourne, PE10 9HT with a Companies House number of 15099790. It operates in the repair and maintenance of other transport equipment n.e.c. sector, SIC Code 33170. Founded in August 2023, it's largest shareholder is boss cabins ltd with a 100% stake. Silver Sockets Limited is a startup, small sized company, Pomanda has estimated its turnover at £1.7m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Silver Sockets Limited Health Check

Pomanda's financial health check has awarded Silver Sockets Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.7m, make it larger than the average company (£670.7k)

£1.7m - Silver Sockets Limited

£670.7k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Silver Sockets Limited

- - Industry AVG

production

Production

with a gross margin of 27%, this company has a comparable cost of product (27%)

27% - Silver Sockets Limited

27% - Industry AVG

profitability

Profitability

an operating margin of -4.2% make it less profitable than the average company (4.3%)

-4.2% - Silver Sockets Limited

4.3% - Industry AVG

employees

Employees

with 17 employees, this is above the industry average (11)

17 - Silver Sockets Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.8k, the company has an equivalent pay structure (£30.8k)

£30.8k - Silver Sockets Limited

£30.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £97.3k, this is equally as efficient (£99.1k)

£97.3k - Silver Sockets Limited

£99.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 71 days, this is later than average (39 days)

71 days - Silver Sockets Limited

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is quicker than average (32 days)

18 days - Silver Sockets Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 45 days, this is less than average (60 days)

45 days - Silver Sockets Limited

60 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (29 weeks)

0 weeks - Silver Sockets Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 109.6%, this is a higher level of debt than the average (63.7%)

109.6% - Silver Sockets Limited

63.7% - Industry AVG

SILVER SOCKETS LIMITED financials

EXPORTms excel logo

Silver Sockets Limited's latest turnover from March 2024 is estimated at £1.7 million and the company has net assets of -£68.8 thousand. According to their latest financial statements, we estimate that Silver Sockets Limited has 17 employees and maintains cash reserves of £833 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024
Turnover1,653,829
Other Income Or Grants
Cost Of Sales1,206,740
Gross Profit447,089
Admin Expenses515,926
Operating Profit-68,837
Interest Payable
Interest Receivable22
Pre-Tax Profit-68,815
Tax
Profit After Tax-68,815
Dividends Paid
Retained Profit-68,815
Employee Costs523,258
Number Of Employees17
EBITDA*-37,522

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024
Tangible Assets219,287
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets219,287
Stock & work in progress149,191
Trade Debtors323,388
Group Debtors2,901
Misc Debtors19,496
Cash833
misc current assets
total current assets495,809
total assets715,096
Bank overdraft
Bank loan
Trade Creditors 60,189
Group/Directors Accounts602,042
other short term finances
hp & lease commitments
other current liabilities66,679
total current liabilities728,910
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions55,000
total long term liabilities55,000
total liabilities783,910
net assets-68,814
total shareholders funds-68,814
Mar 2024
Operating Activities
Operating Profit-68,837
Depreciation31,315
Amortisation
Tax
Stock149,191
Debtors345,785
Creditors60,189
Accruals and Deferred Income66,679
Deferred Taxes & Provisions55,000
Cash flow from operations-350,630
Investing Activities
capital expenditure-250,602
Change in Investments
cash flow from investments-250,602
Financing Activities
Bank loans
Group/Directors Accounts602,042
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest22
cash flow from financing602,065
cash and cash equivalents
cash833
overdraft
change in cash833

silver sockets limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for silver sockets limited. Get real-time insights into silver sockets limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Silver Sockets Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for silver sockets limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in PE10 area or any other competitors across 12 key performance metrics.

silver sockets limited Ownership

SILVER SOCKETS LIMITED group structure

Silver Sockets Limited has no subsidiary companies.

Ultimate parent company

1 parent

SILVER SOCKETS LIMITED

15099790

SILVER SOCKETS LIMITED Shareholders

boss cabins ltd 100%

silver sockets limited directors

Silver Sockets Limited currently has 2 directors. The longest serving directors include Mr James Kearsey (Aug 2023) and Mr Harold Wordsworth (Sep 2023).

officercountryagestartendrole
Mr James KearseyUnited Kingdom58 years Aug 2023- Director
Mr Harold WordsworthUnited Kingdom84 years Sep 2023- Director

P&L

March 2024

turnover

1.7m

0%

operating profit

-68.8k

0%

gross margin

27.1%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-68.8k

0%

total assets

715.1k

0%

cash

833

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

silver sockets limited company details

company number

15099790

Type

Private limited with Share Capital

industry

33170 - Repair and maintenance of other transport equipment

incorporation date

August 2023

age

2

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

HSKSG AUDIT LIMITED

address

bcs house, pinfold rd, bourne, lincolnshire, PE10 9HT

Bank

-

Legal Advisor

-

silver sockets limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to silver sockets limited.

silver sockets limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SILVER SOCKETS LIMITED. This can take several minutes, an email will notify you when this has completed.

silver sockets limited Companies House Filings - See Documents

datedescriptionview/download