future west end ltd

Live StartupMicro

future west end ltd Company Information

Share FUTURE WEST END LTD

Company Number

15205098

Directors

Adam Goldin

Shareholders

ben samuel ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

first floor 244 edgware road, london, W2 1DS

Website

-

future west end ltd Estimated Valuation

£199.4k

Pomanda estimates the enterprise value of FUTURE WEST END LTD at £199.4k based on a Turnover of £82.7k and 2.41x industry multiple (adjusted for size and gross margin).

future west end ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of FUTURE WEST END LTD at £0 based on an EBITDA of £-2.1k and a 4.71x industry multiple (adjusted for size and gross margin).

future west end ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of FUTURE WEST END LTD at £0 based on Net Assets of £-2.1k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Future West End Ltd Overview

Future West End Ltd is a live company located in london, W2 1DS with a Companies House number of 15205098. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2023, it's largest shareholder is ben samuel ltd with a 100% stake. Future West End Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £82.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Future West End Ltd Health Check

Pomanda's financial health check has awarded Future West End Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £82.7k, make it smaller than the average company (£965.5k)

£82.7k - Future West End Ltd

£965.5k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Future West End Ltd

- - Industry AVG

production

Production

with a gross margin of 31.2%, this company has a higher cost of product (72.6%)

31.2% - Future West End Ltd

72.6% - Industry AVG

profitability

Profitability

an operating margin of -2.5% make it less profitable than the average company (28.4%)

-2.5% - Future West End Ltd

28.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Future West End Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)

£33.5k - Future West End Ltd

£33.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £82.7k, this is less efficient (£192.2k)

£82.7k - Future West End Ltd

£192.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is earlier than average (31 days)

14 days - Future West End Ltd

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1474 days, this is slower than average (37 days)

1474 days - Future West End Ltd

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Future West End Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Future West End Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.9%, this is a higher level of debt than the average (69.1%)

100.9% - Future West End Ltd

69.1% - Industry AVG

FUTURE WEST END LTD financials

EXPORTms excel logo

Future West End Ltd's latest turnover from June 2024 is estimated at £82.7 thousand and the company has net assets of -£2.1 thousand. According to their latest financial statements, Future West End Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024
Turnover82,705
Other Income Or Grants
Cost Of Sales56,882
Gross Profit25,823
Admin Expenses27,911
Operating Profit-2,088
Interest Payable
Interest Receivable
Pre-Tax Profit-2,088
Tax
Profit After Tax-2,088
Dividends Paid
Retained Profit-2,088
Employee Costs33,493
Number Of Employees1
EBITDA*-2,088

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024
Tangible Assets224,233
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets224,233
Stock & work in progress
Trade Debtors3,395
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets3,395
total assets227,628
Bank overdraft
Bank loan
Trade Creditors 229,716
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities229,716
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities229,716
net assets-2,088
total shareholders funds-2,088
Jun 2024
Operating Activities
Operating Profit-2,088
Depreciation
Amortisation
Tax
Stock
Debtors3,395
Creditors229,716
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations224,233
Investing Activities
capital expenditure-224,233
Change in Investments
cash flow from investments-224,233
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

future west end ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for future west end ltd. Get real-time insights into future west end ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Future West End Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for future west end ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W 2 area or any other competitors across 12 key performance metrics.

future west end ltd Ownership

FUTURE WEST END LTD group structure

Future West End Ltd has no subsidiary companies.

Ultimate parent company

1 parent

FUTURE WEST END LTD

15205098

FUTURE WEST END LTD Shareholders

ben samuel ltd 100%

future west end ltd directors

Future West End Ltd currently has 1 director, Adam Goldin serving since Oct 2023.

officercountryagestartendrole
Adam GoldinUnited Kingdom43 years Oct 2023- Director

P&L

June 2024

turnover

82.7k

0%

operating profit

-2.1k

0%

gross margin

31.3%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

-2.1k

0%

total assets

227.6k

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

future west end ltd company details

company number

15205098

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2023

age

2

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

first floor 244 edgware road, london, W2 1DS

Bank

-

Legal Advisor

-

future west end ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to future west end ltd.

future west end ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FUTURE WEST END LTD. This can take several minutes, an email will notify you when this has completed.

future west end ltd Companies House Filings - See Documents

datedescriptionview/download