fusion york devco ltd

Live StartupSmall

fusion york devco ltd Company Information

Share FUSION YORK DEVCO LTD

Company Number

15212298

Directors

Michael Bevan

Nigel Henry

View All

Shareholders

wr fusion limited

nrh fusion ltd

View All

Group Structure

View All

Industry

Development of building projects

 

Registered Address

35 ballards lane, london, N3 1XW

Website

-

fusion york devco ltd Estimated Valuation

£718.8k

Pomanda estimates the enterprise value of FUSION YORK DEVCO LTD at £718.8k based on a Turnover of £1.5m and 0.49x industry multiple (adjusted for size and gross margin).

fusion york devco ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of FUSION YORK DEVCO LTD at £0 based on an EBITDA of £-1.3k and a 3.88x industry multiple (adjusted for size and gross margin).

fusion york devco ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of FUSION YORK DEVCO LTD at £0 based on Net Assets of £-1.3k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fusion York Devco Ltd Overview

Fusion York Devco Ltd is a live company located in london, N3 1XW with a Companies House number of 15212298. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2023, it's largest shareholder is wr fusion limited with a 32.6% stake. Fusion York Devco Ltd is a startup, small sized company, Pomanda has estimated its turnover at £1.5m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fusion York Devco Ltd Health Check

Pomanda's financial health check has awarded Fusion York Devco Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £1.5m, make it smaller than the average company (£2.3m)

£1.5m - Fusion York Devco Ltd

£2.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Fusion York Devco Ltd

- - Industry AVG

production

Production

with a gross margin of 26.9%, this company has a comparable cost of product (26.9%)

26.9% - Fusion York Devco Ltd

26.9% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (7.5%)

-0.1% - Fusion York Devco Ltd

7.5% - Industry AVG

employees

Employees

with 6 employees, this is similar to the industry average (7)

6 - Fusion York Devco Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.3k, the company has an equivalent pay structure (£49.3k)

£49.3k - Fusion York Devco Ltd

£49.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £243.8k, this is equally as efficient (£276.6k)

£243.8k - Fusion York Devco Ltd

£276.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Fusion York Devco Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 39 days, this is slower than average (31 days)

39 days - Fusion York Devco Ltd

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 624 days, this is more than average (199 days)

624 days - Fusion York Devco Ltd

199 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Fusion York Devco Ltd

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.1%, this is a higher level of debt than the average (72.9%)

100.1% - Fusion York Devco Ltd

72.9% - Industry AVG

FUSION YORK DEVCO LTD financials

EXPORTms excel logo

Fusion York Devco Ltd's latest turnover from August 2024 is estimated at £1.5 million and the company has net assets of -£1.3 thousand. According to their latest financial statements, Fusion York Devco Ltd has 6 employees and maintains cash reserves of £321 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024
Turnover1,463,023
Other Income Or Grants
Cost Of Sales1,068,839
Gross Profit394,184
Admin Expenses395,487
Operating Profit-1,303
Interest Payable
Interest Receivable8
Pre-Tax Profit-1,295
Tax
Profit After Tax-1,295
Dividends Paid
Retained Profit-1,295
Employee Costs296,020
Number Of Employees6
EBITDA*-1,303

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress1,828,301
Trade Debtors
Group Debtors
Misc Debtors19,753
Cash321
misc current assets
total current assets1,848,375
total assets1,848,375
Bank overdraft
Bank loan
Trade Creditors 115,525
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,734,135
total current liabilities1,849,660
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,849,660
net assets-1,285
total shareholders funds-1,285
Aug 2024
Operating Activities
Operating Profit-1,303
Depreciation
Amortisation
Tax
Stock1,828,301
Debtors19,753
Creditors115,525
Accruals and Deferred Income1,734,135
Deferred Taxes & Provisions
Cash flow from operations303
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue10
interest8
cash flow from financing18
cash and cash equivalents
cash321
overdraft
change in cash321

fusion york devco ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fusion york devco ltd. Get real-time insights into fusion york devco ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fusion York Devco Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fusion york devco ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in N 3 area or any other competitors across 12 key performance metrics.

fusion york devco ltd Ownership

FUSION YORK DEVCO LTD group structure

Fusion York Devco Ltd has no subsidiary companies.

Ultimate parent company

FUSION YORK DEVCO LTD

15212298

FUSION YORK DEVCO LTD Shareholders

wr fusion limited 32.63%
nrh fusion ltd 24.47%
rn fusion limited 21.75%
hf fusion limited 8.16%
hayden investments limited 5%
pm fusion ltd 3%
gpo fusion ltd 2.5%
bh fusion ltd 2.5%

fusion york devco ltd directors

Fusion York Devco Ltd currently has 6 directors. The longest serving directors include Mr Michael Bevan (Oct 2023) and Mr Nigel Henry (Oct 2023).

officercountryagestartendrole
Mr Michael BevanUnited Kingdom38 years Oct 2023- Director
Mr Nigel HenryUnited Kingdom60 years Oct 2023- Director
Mr Adam Cohen60 years Oct 2023- Director
Mr Warren RosenbergUnited Kingdom61 years Oct 2023- Director
Mr Gideon Osen60 years Oct 2023- Director
Mr Paul MilesUnited Kingdom53 years Oct 2023- Director

P&L

August 2024

turnover

1.5m

0%

operating profit

-1.3k

0%

gross margin

27%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

-1.3k

0%

total assets

1.8m

0%

cash

321

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

fusion york devco ltd company details

company number

15212298

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

October 2023

age

2

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2024

previous names

N/A

accountant

-

auditor

-

address

35 ballards lane, london, N3 1XW

Bank

-

Legal Advisor

-

fusion york devco ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fusion york devco ltd.

fusion york devco ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FUSION YORK DEVCO LTD. This can take several minutes, an email will notify you when this has completed.

fusion york devco ltd Companies House Filings - See Documents

datedescriptionview/download