shnl (131) limited

Live StartupSmall

shnl (131) limited Company Information

Share SHNL (131) LIMITED

Company Number

15246687

Shareholders

shnl (holdco 2) limited

Group Structure

View All

Industry

Hotels and similar accommodation

 

Registered Address

chg house 31-40 west parade, newcastle upon tyne, NE4 7LB

Website

-

shnl (131) limited Estimated Valuation

£745.1k

Pomanda estimates the enterprise value of SHNL (131) LIMITED at £745.1k based on a Turnover of £763k and 0.98x industry multiple (adjusted for size and gross margin).

shnl (131) limited Estimated Valuation

£222.7k

Pomanda estimates the enterprise value of SHNL (131) LIMITED at £222.7k based on an EBITDA of £57k and a 3.91x industry multiple (adjusted for size and gross margin).

shnl (131) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SHNL (131) LIMITED at £0 based on Net Assets of £-42k and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Shnl (131) Limited Overview

Shnl (131) Limited is a live company located in newcastle upon tyne, NE4 7LB with a Companies House number of 15246687. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in October 2023, it's largest shareholder is shnl (holdco 2) limited with a 100% stake. Shnl (131) Limited is a startup, small sized company, Pomanda has estimated its turnover at £763k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Shnl (131) Limited Health Check

Pomanda's financial health check has awarded Shnl (131) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

7 Weak

size

Size

annual sales of £763k, make it smaller than the average company (£5.6m)

£763k - Shnl (131) Limited

£5.6m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Shnl (131) Limited

- - Industry AVG

production

Production

with a gross margin of 50.1%, this company has a higher cost of product (64.4%)

50.1% - Shnl (131) Limited

64.4% - Industry AVG

profitability

Profitability

an operating margin of 0.7% make it less profitable than the average company (8.1%)

0.7% - Shnl (131) Limited

8.1% - Industry AVG

employees

Employees

with 25 employees, this is below the industry average (87)

25 - Shnl (131) Limited

87 - Industry AVG

paystructure

Pay Structure

on an average salary of £9.7k, the company has a lower pay structure (£23.8k)

£9.7k - Shnl (131) Limited

£23.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £30.5k, this is less efficient (£69.7k)

£30.5k - Shnl (131) Limited

£69.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9 days, this is later than average (7 days)

9 days - Shnl (131) Limited

7 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Shnl (131) Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 4 days, this is less than average (8 days)

4 days - Shnl (131) Limited

8 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Shnl (131) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 101.1%, this is a higher level of debt than the average (74.2%)

101.1% - Shnl (131) Limited

74.2% - Industry AVG

SHNL (131) LIMITED financials

EXPORTms excel logo

Shnl (131) Limited's latest turnover from April 2024 is £763 thousand and the company has net assets of -£42 thousand. According to their latest financial statements, Shnl (131) Limited has 25 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024
Turnover763,000
Other Income Or Grants
Cost Of Sales381,000
Gross Profit382,000
Admin Expenses377,000
Operating Profit5,000
Interest Payable46,000
Interest Receivable
Pre-Tax Profit-41,000
Tax-1,000
Profit After Tax-42,000
Dividends Paid
Retained Profit-42,000
Employee Costs242,000
Number Of Employees25
EBITDA*57,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024
Tangible Assets3,626,000
Intangible Assets134,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,760,000
Stock & work in progress5,000
Trade Debtors20,000
Group Debtors
Misc Debtors19,000
Cash
misc current assets
total current assets44,000
total assets3,804,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities115,000
total current liabilities115,000
loans3,584,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions147,000
total long term liabilities3,731,000
total liabilities3,846,000
net assets-42,000
total shareholders funds-42,000
Apr 2024
Operating Activities
Operating Profit5,000
Depreciation40,000
Amortisation12,000
Tax-1,000
Stock5,000
Debtors39,000
Creditors
Accruals and Deferred Income115,000
Deferred Taxes & Provisions147,000
Cash flow from operations274,000
Investing Activities
capital expenditure-3,812,000
Change in Investments
cash flow from investments-3,812,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans3,584,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest-46,000
cash flow from financing3,538,000
cash and cash equivalents
cash
overdraft
change in cash

shnl (131) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for shnl (131) limited. Get real-time insights into shnl (131) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Shnl (131) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for shnl (131) limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in NE4 area or any other competitors across 12 key performance metrics.

shnl (131) limited Ownership

SHNL (131) LIMITED group structure

Shnl (131) Limited has no subsidiary companies.

Ultimate parent company

2 parents

SHNL (131) LIMITED

15246687

SHNL (131) LIMITED Shareholders

shnl (holdco 2) limited 100%

shnl (131) limited directors

Shnl (131) Limited currently has 2 directors. The longest serving directors include Mr Paul Williamson (Oct 2023) and Mr Aran Handa (Oct 2023).

officercountryagestartendrole
Mr Paul WilliamsonUnited Kingdom68 years Oct 2023- Director
Mr Aran HandaUnited Kingdom69 years Oct 2023- Director

P&L

April 2024

turnover

763k

0%

operating profit

5k

0%

gross margin

50.1%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

-42k

0%

total assets

3.8m

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

shnl (131) limited company details

company number

15246687

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

October 2023

age

2

incorporated

UK

accounts

Audit Exemption Subsidiary

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

chg house 31-40 west parade, newcastle upon tyne, NE4 7LB

Bank

-

Legal Advisor

-

shnl (131) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to shnl (131) limited. Currently there are 1 open charges and 0 have been satisfied in the past.

shnl (131) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHNL (131) LIMITED. This can take several minutes, an email will notify you when this has completed.

shnl (131) limited Companies House Filings - See Documents

datedescriptionview/download