cathay pacific airways limited

cathay pacific airways limited Company Information

Share CATHAY PACIFIC AIRWAYS LIMITED
Live 
MatureMegaHigh

Company Number

FC010617

Industry

Event catering activities

 

Scheduled passenger air transport

 
View All 

Directors

Merlin Swire

Feng Xiao

View All

Shareholders

-

Group Structure

View All

Contact

Registered Address

33rd floor one pacific place, 88 queensway, hong kong

cathay pacific airways limited Estimated Valuation

£10.1b

Pomanda estimates the enterprise value of CATHAY PACIFIC AIRWAYS LIMITED at £10.1b based on a Turnover of £9.5b and 1.06x industry multiple (adjusted for size and gross margin).

cathay pacific airways limited Estimated Valuation

£19.6b

Pomanda estimates the enterprise value of CATHAY PACIFIC AIRWAYS LIMITED at £19.6b based on an EBITDA of £2.8b and a 7.07x industry multiple (adjusted for size and gross margin).

cathay pacific airways limited Estimated Valuation

£15.9b

Pomanda estimates the enterprise value of CATHAY PACIFIC AIRWAYS LIMITED at £15.9b based on Net Assets of £6.1b and 2.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cathay Pacific Airways Limited Overview

Cathay Pacific Airways Limited is a live company located in hong kong. Founded in September 1980, it's largest shareholder is unknown. Cathay Pacific Airways Limited is a mature, mega sized company, Pomanda has estimated its turnover at £9.5b with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cathay Pacific Airways Limited Health Check

Pomanda's financial health check has awarded Cathay Pacific Airways Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £9.5b, make it larger than the average company (£19.2m)

£9.5b - Cathay Pacific Airways Limited

£19.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (6%)

28% - Cathay Pacific Airways Limited

6% - Industry AVG

production

Production

with a gross margin of 24.3%, this company has a comparable cost of product (24.3%)

24.3% - Cathay Pacific Airways Limited

24.3% - Industry AVG

profitability

Profitability

an operating margin of 16% make it more profitable than the average company (4.1%)

16% - Cathay Pacific Airways Limited

4.1% - Industry AVG

employees

Employees

with 19690 employees, this is above the industry average (171)

19690 - Cathay Pacific Airways Limited

171 - Industry AVG

paystructure

Pay Structure

on an average salary of £75.7k, the company has a higher pay structure (£41.6k)

£75.7k - Cathay Pacific Airways Limited

£41.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £483.7k, this is more efficient (£148.5k)

£483.7k - Cathay Pacific Airways Limited

£148.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 16 days, this is earlier than average (26 days)

16 days - Cathay Pacific Airways Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 37 days, this is slower than average (28 days)

37 days - Cathay Pacific Airways Limited

28 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 4 days, this is less than average (13 days)

4 days - Cathay Pacific Airways Limited

13 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (15 weeks)

9 weeks - Cathay Pacific Airways Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.5%, this is a similar level of debt than the average (69.5%)

65.5% - Cathay Pacific Airways Limited

69.5% - Industry AVG

CATHAY PACIFIC AIRWAYS LIMITED financials

EXPORTms excel logo

Cathay Pacific Airways Limited's latest turnover from December 2023 is £9.5 billion and the company has net assets of £6.1 billion. According to their latest financial statements, Cathay Pacific Airways Limited has 19,690 employees and maintains cash reserves of £795.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover9,524,025,5225,144,395,0534,664,586,1054,585,861,5479,895,744,68111,625,058,8799,509,677,4198,578,523,86210,170,330,3269,376,830,1858,519,058,6007,600,342,6338,423,512,4937,106,263,7425,231,225,837
Other Income Or Grants000000000000000
Cost Of Sales7,214,123,6264,033,248,2563,760,897,6063,547,975,0597,342,141,2728,276,229,8776,747,089,0046,150,721,4107,291,800,3946,866,859,0396,224,153,9555,425,983,8635,910,208,0744,901,571,7294,184,980,669
Gross Profit2,309,901,8971,111,146,797903,688,4991,037,886,4872,553,603,4093,348,829,0022,762,588,4152,427,802,4532,878,529,9322,509,971,1472,294,904,6452,174,358,7712,513,304,4192,204,692,0131,046,245,167
Admin Expenses785,311,898761,272,2921,051,340,1922,810,713,6892,235,287,0352,972,527,1232,904,230,6442,476,359,6122,216,288,8062,117,614,7971,976,130,9072,050,995,4572,042,506,7161,327,323,563598,476,979
Operating Profit1,524,589,999349,874,505-147,651,693-1,772,827,202318,316,374376,301,879-141,642,229-48,557,159662,241,126392,356,350318,773,738123,363,314470,797,703877,368,450447,768,188
Interest Payable399,266,181309,857,167276,680,651297,425,375303,052,729241,586,853170,185,728117,092,120137,138,769129,163,533116,148,942124,587,004147,744,879131,371,102112,078,728
Interest Receivable123,781,58716,631,8907,674,20414,558,60031,174,83835,903,07225,806,45123,954,86421,465,19826,717,38829,757,86756,978,09584,058,78953,739,11545,924,942
Pre-Tax Profit1,094,479,220-616,387,956-619,768,751-2,180,956,568198,427,382339,456,744-56,695,99220,625,231741,841,237358,207,635303,428,513113,420,827554,086,0961,245,842,561401,999,453
Tax-107,653,694-51,105,26554,333,36765,855,684-41,998,150-48,777,935-30,107,527-45,967,444-114,977,939-52,992,436-57,226,668-31,280,592-68,736,465-116,051,088-22,103,331
Profit After Tax986,825,526-667,493,221-565,435,383-2,115,100,884156,429,232290,678,809-86,803,519-25,342,212626,863,298305,215,199246,201,84582,140,235485,349,6311,129,791,473379,896,122
Dividends Paid198,473,8980000123,514,94219,257,087116,444,691207,198,792125,270,93473,334,91624,091,410175,136,745346,645,07611,168,821
Retained Profit788,250,829-667,594,021-565,537,706-2,115,198,593156,429,232121,944,837-142,326,491-169,626,341389,056,724153,403,813148,789,33841,834,924295,746,557768,461,410355,449,682
Employee Costs1,490,318,2241,073,109,7602,902,865,3331,542,430,0161,861,702,1282,115,559,7431,951,319,6481,828,523,8623,733,206,4683,297,292,0373,072,265,9742,823,013,4833,381,157,6623,007,614,951985,511,774
Number Of Employees19,69018,48680,28064,913122,173134,279115,472100,529115,073102,61296,27788,264107,744100,1880
EBITDA*2,766,841,0491,578,517,6441,160,646,67928,237,8221,633,950,0451,402,313,287784,359,726742,230,8541,542,612,3931,130,092,449942,078,133638,766,520998,775,9251,381,500,090891,709,298

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets10,808,309,89710,240,204,82415,710,733,65415,884,801,40715,918,686,40115,648,924,47814,107,722,38512,494,913,06012,819,096,07711,340,646,70210,393,041,2378,347,788,1798,318,139,4076,619,912,8436,236,107,314
Intangible Assets4,718,719,4455,598,899,2711,538,422,1841,471,591,1871,401,572,6181,169,623,6981,096,871,9451,011,283,7591,053,980,999912,814,615831,016,007720,830,274736,242,007635,343,986613,113,602
Investments & Other1,821,040,8531,851,280,6552,510,181,1112,588,206,5562,502,775,2083,306,118,1763,148,778,1032,580,651,1282,777,258,8142,591,232,8032,327,133,0711,894,884,9732,026,741,3091,372,054,0721,120,709,181
Debtors (Due After 1 year)269,436,632257,743,909426,992,735345,107,235454,394,0790000000000
Total Fixed Assets15,257,592,71015,581,360,18617,162,590,81117,295,129,21917,320,259,01916,818,548,17615,204,594,33013,506,196,81813,873,077,07512,253,461,31711,224,057,2439,068,618,4539,054,381,4147,255,256,8286,849,220,916
Stock & work in progress97,472,960114,608,848129,847,539167,961,307167,622,571191,343,486148,093,841140,029,596135,747,505140,575,927128,102,95791,317,91498,867,51781,045,25373,964,150
Trade Debtors435,755,541404,205,348401,002,763330,353,217514,246,068686,554,666599,315,738517,480,577532,654,927488,963,595459,593,733428,291,728505,722,332468,649,537372,632,483
Group Debtors16,531,091705,595306,96804,717,8537,745,8525,767,3505,826,85912,620,74110,881,5855,934,6176,653,8175,392,7733,651,4021,015,347
Misc Debtors177,910,832292,721,279447,559,602301,724,559422,479,185611,503,637505,474,095360,617,832420,161,386437,121,245367,607,162323,895,619396,668,464435,231,268263,756,004
Cash795,709,980739,867,14600821,554,1161,603,077,4061,866,471,1631,876,618,5712,051,814,6041,866,501,5262,351,465,0021,849,455,4571,677,495,0131,920,796,3231,290,428,398
misc current assets769,703,7511,102,442,3681,973,191,4461,893,497,484593,339,500084,555,2302,867,185148,765,75116,720,4859,410,60869,673,886000
total current assets2,293,084,1572,654,651,3852,956,819,8102,693,536,5672,523,959,2973,100,225,0483,209,677,4192,903,440,6223,301,764,9162,960,764,3653,322,114,0802,769,288,4242,684,146,1012,909,373,7852,001,796,384
total assets17,550,676,86718,236,011,57120,119,410,62119,988,665,78619,844,218,31619,918,773,22418,414,271,74916,409,637,44017,174,841,99115,214,225,68214,546,171,32311,837,906,87711,738,527,51510,164,630,6138,851,017,300
Bank overdraft000001,988,8011100000317,513859,140
Bank loan395,536,605634,733,436000862,092,426403,812,316497,410,2840000000
Trade Creditors 745,612,709542,300,443442,750,435320,875,470781,498,612711,885,696499,706,745468,091,010530,766,785501,703,012644,414,677562,668,257655,949,599493,018,678377,396,806
Group/Directors Accounts111011001110010
other short term finances180,934,813221,052,9492,286,912,9232,497,435,1451,261,239,592156,801,17267,644,183170,088,790000338,656,387732,903,623459,838,544323,349,084
hp & lease commitments484,240,023620,218,33100658,464,384414,507,772397,360,703374,213,836000285,196,4020231,070,257288,046,237
other current liabilities2,779,340,1642,356,587,7381,684,027,4211,747,032,0952,558,926,9172,913,173,1812,666,471,1622,568,257,4904,415,868,3453,450,701,1082,812,669,5581,558,752,4461,778,930,5171,608,601,4311,338,696,447
total current liabilities4,585,664,3184,374,892,9014,413,690,7814,565,342,7135,260,129,5105,060,449,0504,034,995,1124,078,061,4134,946,635,1313,952,404,1233,457,084,2382,745,273,4953,167,783,7412,792,846,4272,328,347,717
loans11,955,204,77312,907,254,52713,814,386,57413,460,354,68214,155,041,62712,687,182,70713,640,566,95910,896,411,3937,283,857,3757,339,142,7437,521,195,0626,314,932,0855,953,108,5485,036,791,8445,504,041,862
hp & lease commitments2,438,840,0012,599,312,548003,087,326,5492,012,979,5361,997,556,2072,107,010,7282,328,278,4112,445,525,7222,702,794,3572,384,667,15601,566,292,7941,535,127,113
Accruals and Deferred Income00000349,086,722290,420,3320000077,553,2217,699,6950
other liabilities00401,002,762411,353,754444,588,34400695,246,0221,573,915,808923,519,263106,568,773245,120,533146,032,88700
provisions1,563,599,3421,636,376,4642,009,618,3362,247,105,3782,509,528,2142,857,800,8042,506,353,8602,105,068,4421,844,019,5561,714,690,1401,643,719,4781,247,552,6181,163,640,720923,169,734854,610,066
total long term liabilities6,913,725,8467,429,213,6648,313,005,2188,265,083,7858,776,873,2658,165,593,7618,389,833,8217,195,985,9417,451,504,5516,674,481,3555,746,829,2184,799,161,7713,781,960,7433,051,302,2013,212,246,650
total liabilities11,499,390,16411,804,106,56512,726,695,99912,830,426,49814,037,002,77513,226,042,81112,424,828,93311,274,047,35412,398,139,68210,626,885,4789,203,913,4567,544,435,2666,949,744,4845,844,148,6285,540,594,367
net assets6,050,581,1086,431,300,2117,392,203,0087,157,848,4535,806,938,0206,692,416,3925,972,727,2735,120,699,2234,762,789,6804,575,750,8735,331,660,3374,284,523,3734,777,227,0874,308,178,3473,298,941,696
total shareholders funds6,050,581,1086,431,300,2117,392,203,0087,157,848,4545,806,938,0206,692,416,3925,972,727,2735,120,699,2234,762,789,6814,575,750,8745,331,660,3364,284,523,3724,777,227,0874,308,178,3473,298,941,696
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit1,524,589,999349,874,505-147,651,693-1,772,827,202318,316,374376,301,879-141,642,229-48,557,159662,241,126392,356,350318,773,738123,363,314470,797,703877,368,450447,768,188
Depreciation752,366,264681,504,3291,250,895,3241,741,267,2821,264,754,857968,126,864862,561,095743,155,753833,465,835709,160,879605,500,543506,072,565524,468,641501,353,400441,441,793
Amortisation489,884,786547,138,81057,403,04959,797,74250,878,81557,884,54463,440,86047,632,26046,905,43328,575,22017,803,8529,330,6413,509,5822,778,2402,499,316
Tax-107,653,694-51,105,26554,333,36765,855,684-41,998,150-48,777,935-30,107,527-45,967,444-114,977,939-52,992,436-57,226,668-31,280,592-68,736,465-116,051,088-22,103,331
Stock-17,135,888-15,238,691-38,113,768338,736-23,720,91543,249,6458,064,2454,282,091-4,828,42212,472,97036,785,043-7,549,60317,822,2647,081,10373,964,150
Debtors-55,742,035-320,485,936298,677,057-418,652,17690,033,032195,246,971226,631,916-81,511,78728,470,629103,830,91474,294,348-148,942,406251,363270,128,373637,403,834
Creditors203,312,26699,550,008121,874,965-460,623,14269,612,916212,178,95131,615,735-62,675,77529,063,772-142,711,66581,746,420-93,281,341162,930,921115,621,872377,396,806
Accruals and Deferred Income422,752,426672,560,317-63,004,674-811,894,822-703,332,986305,368,409388,634,004-1,847,610,855965,167,237638,031,5501,253,917,112-297,731,292240,182,612277,604,6791,338,696,447
Deferred Taxes & Provisions-72,777,122-373,241,872-237,487,042-262,422,836-348,272,590351,446,944401,285,418261,048,886129,329,41670,970,662396,166,86083,911,898240,470,98668,559,668854,610,066
Cash flow from operations3,285,352,8482,262,005,459775,800,007-1,022,533,854543,647,1191,984,033,0401,341,091,195-875,744,6382,527,552,6731,527,086,6762,505,602,466456,877,2021,555,550,3531,450,025,7452,728,941,301
Investing Activities
capital expenditure-930,176,297181,408,603-1,201,061,617-1,837,198,599-1,817,344,514-2,639,965,254-2,624,399,466-423,907,755-2,499,987,027-1,767,140,173-2,778,743,185-529,640,245-2,327,102,808-910,167,553-7,293,162,025
Change in Investments-30,239,802-658,900,456-78,025,44585,431,348-803,342,968157,340,073568,126,975-196,607,686186,026,011264,099,732432,248,098-131,856,336654,687,237251,344,8911,120,709,181
cash flow from investments-899,936,495840,309,059-1,123,036,172-1,922,629,947-1,014,001,546-2,797,305,327-3,192,526,441-227,300,069-2,686,013,038-2,031,239,905-3,210,991,283-397,783,909-2,981,790,045-1,161,512,444-8,413,871,206
Financing Activities
Bank loans-239,196,831634,733,43600-862,092,426458,280,110-93,597,968497,410,2840000000
Group/Directors Accounts0000010-10000-100
Other Short Term Loans -40,118,136-2,065,859,974-210,522,2221,236,195,5531,104,438,42089,156,989-102,444,607170,088,79000-338,656,387-394,247,236273,065,079136,489,460323,349,084
Long term loans-952,049,754-907,132,047354,031,892-694,686,9451,467,858,920-953,384,2522,744,155,5663,612,554,018-55,285,368-182,052,3191,206,262,977361,823,537916,316,704-467,250,0185,504,041,862
Hire Purchase and Lease Commitments-296,450,8553,219,530,8790-3,745,790,9331,318,303,62532,570,398-86,307,654152,946,153-117,247,311-257,268,63532,930,7992,669,863,558-1,797,363,051-25,810,2991,823,173,350
other long term liabilities0-401,002,762-10,350,992-33,234,590444,588,3440-695,246,022-878,669,786650,396,545816,950,490-138,551,76099,087,646146,032,88700
share issue-1,168,969,931-293,308,777799,892,2613,466,109,026-1,041,907,604597,744,282994,354,541527,535,883-202,017,917-909,313,276898,347,626-534,538,639173,302,183240,775,2422,943,492,014
interest-275,484,594-293,225,277-269,006,447-282,866,775-271,877,891-205,683,781-144,379,277-93,137,256-115,673,571-102,446,145-86,391,075-67,608,909-63,686,090-77,631,987-66,153,786
cash flow from financing-2,972,270,101-106,264,522664,044,492-54,274,6642,159,311,38818,683,7472,616,534,5793,988,728,085160,172,378-634,129,8851,573,942,1802,134,379,957-352,332,289-193,427,60210,527,902,524
cash and cash equivalents
cash55,842,834739,867,1460-821,554,116-781,523,290-263,393,757-10,147,408-175,196,033185,313,078-484,963,476502,009,545171,960,444-243,301,310630,367,9251,290,428,398
overdraft0000-1,988,8011,988,800010000-317,513-541,627859,140
change in cash55,842,834739,867,1460-821,554,116-779,534,489-265,382,557-10,147,408-175,196,034185,313,078-484,963,476502,009,545171,960,444-242,983,797630,909,5521,289,569,258

cathay pacific airways limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cathay pacific airways limited. Get real-time insights into cathay pacific airways limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cathay Pacific Airways Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cathay pacific airways limited by selecting its closest rivals, whether from the industry sector, other mega companies, companies in Region Area area or any other competitors across 12 key performance metrics.

cathay pacific airways limited Ownership

CATHAY PACIFIC AIRWAYS LIMITED group structure

Cathay Pacific Airways Limited has no subsidiary companies.

Ultimate parent company

CATHAY PACIFIC AIRWAYS LIMITED

FC010617

CATHAY PACIFIC AIRWAYS LIMITED Shareholders

--

cathay pacific airways limited directors

Cathay Pacific Airways Limited currently has 17 directors. The longest serving directors include Mr Merlin Swire (Jun 2010) and Mr Feng Xiao (Jan 2017).

officercountryagestartendrole
Mr Merlin SwireUnited Kingdom51 years Jun 2010- Director
Mr Feng XiaoChina56 years Jan 2017- Director
Mr Bernard ChanChina60 years Dec 2018- Director
Mr Siu LamChina52 years Aug 2019- Director
Mr Patrick HealyChina59 years Nov 2019- Director
Ms Rebecca SharpeChina53 years Jan 2021- Director
Chongxian MaChina59 years Jun 2021- Director
Yuquan SunChina51 years Aug 2021- Director
Mr Guy BradleyChina59 years Aug 2021- Director
Mr Christoph MuellerChina63 years May 2022- Director

P&L

December 2023

turnover

9.5b

+85%

operating profit

1.5b

+336%

gross margin

24.3%

+12.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

6.1b

-0.06%

total assets

17.6b

-0.04%

cash

795.7m

+0.08%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

cathay pacific airways limited company details

company number

FC010617

Type

Other

industry

56210 - Event catering activities

51101 - Scheduled passenger air transport

82990 - Other business support service activities n.e.c.

incorporation date

September 1980

age

45

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

KPMG

address

33rd floor one pacific place, 88 queensway, hong kong

Bank

THE BANK OF NEW YORK MELLON, THE BANK OF NEW YORK MELLON, THE BANK OF NEW YORK MELLON, THE BANK OF NEW YORK MELLON

Legal Advisor

-

cathay pacific airways limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 126 charges/mortgages relating to cathay pacific airways limited. Currently there are 83 open charges and 43 have been satisfied in the past.

cathay pacific airways limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CATHAY PACIFIC AIRWAYS LIMITED. This can take several minutes, an email will notify you when this has completed.

cathay pacific airways limited Companies House Filings - See Documents

datedescriptionview/download