novasol a/s Company Information
Company Number
FC034543
Next Accounts
1575 days late
Industry
Shareholders
-
Group Structure
View All
Contact
Registered Address
branch registration, refer to parent registry
Website
-novasol a/s Estimated Valuation
Pomanda estimates the enterprise value of NOVASOL A/S at £0 based on a Turnover of £102.1m and 0x industry multiple (adjusted for size and gross margin).
novasol a/s Estimated Valuation
Pomanda estimates the enterprise value of NOVASOL A/S at £0 based on an EBITDA of £638.4k and a 0x industry multiple (adjusted for size and gross margin).
novasol a/s Estimated Valuation
Pomanda estimates the enterprise value of NOVASOL A/S at £0 based on Net Assets of £57.7m and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Novasol A/s Overview
Novasol A/s is a converted/closed company that was located in refer to parent registry. Founded in January 2015, it's largest shareholder was unknown. The last turnover for Novasol A/s was estimated at £102.1m.
Upgrade for unlimited company reports & a free credit check
Novasol A/s Health Check
There is insufficient data available to calculate a health check for Novasol A/S. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Novasol A/s
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Novasol A/s
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Novasol A/s
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Novasol A/s
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Novasol A/s
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Novasol A/s
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Novasol A/s
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Novasol A/s
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Novasol A/s
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Novasol A/s
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Novasol A/s
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Novasol A/s
- - Industry AVG
NOVASOL A/S financials
Novasol A/S's latest turnover from December 2018 is £102.1 million and the company has net assets of £57.7 million. According to their latest financial statements, Novasol A/S has 539 employees and maintains cash reserves of £10.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|
Turnover | 102,116,644 | 100,753,710 | 323,444,378 |
Other Income Or Grants | 0 | 0 | 0 |
Cost Of Sales | 66,750,889 | 55,723,905 | 276,051,929 |
Gross Profit | 35,365,755 | 45,029,805 | 47,392,449 |
Admin Expenses | 38,018,766 | 31,314,608 | 37,106,599 |
Operating Profit | -2,653,011 | 13,715,197 | 10,285,850 |
Interest Payable | 885,564 | 1,316,325 | 628,275 |
Interest Receivable | 1,636,330 | 255,734 | 257,027 |
Pre-Tax Profit | -1,564,455 | 15,068,073 | 9,914,602 |
Tax | -1,402,919 | -2,428,309 | -2,711,887 |
Profit After Tax | -2,967,374 | 12,639,765 | 7,202,716 |
Dividends Paid | 0 | 0 | 0 |
Retained Profit | -2,967,374 | 12,639,765 | 7,202,716 |
Employee Costs | 34,727,340 | 28,103,152 | 32,840,877 |
Number Of Employees | 539 | 502 | 745 |
EBITDA* | 638,415 | 16,926,652 | 14,551,571 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|
Tangible Assets | 36,276,708 | 28,338,894 | 12,055,264 |
Intangible Assets | 1,343,064 | 1,809,027 | 18,871,486 |
Investments & Other | 30,285,171 | 22,664,785 | 924,130 |
Debtors (Due After 1 year) | 0 | 0 | 0 |
Total Fixed Assets | 37,619,771 | 30,147,921 | 30,926,750 |
Stock & work in progress | 358,763 | 316,938 | 269,652 |
Trade Debtors | 74,857,476 | 78,505,703 | 74,510,362 |
Group Debtors | 71,681,834 | 81,919,293 | 117,073,487 |
Misc Debtors | 1,843,370 | 2,470,256 | 3,763,220 |
Cash | 10,259,659 | 16,912,424 | 18,135,540 |
misc current assets | 0 | 0 | 0 |
total current assets | 159,001,104 | 180,124,617 | 213,752,263 |
total assets | 196,620,875 | 210,272,538 | 244,679,013 |
Bank overdraft | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 |
Trade Creditors | 77,435,423 | 74,697,903 | 81,153,645 |
Group/Directors Accounts | 39,049,798 | 58,527,781 | 1 |
other short term finances | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 |
other current liabilities | 19,812,460 | 19,334,476 | 94,020,721 |
total current liabilities | 136,297,682 | 152,560,162 | 175,174,369 |
loans | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 |
other liabilities | 0 | 0 | 1,741,424 |
provisions | 5,166,686 | 8,812,706 | 14,058,836 |
total long term liabilities | 2,583,343 | 4,406,353 | 8,770,843 |
total liabilities | 138,881,025 | 156,966,515 | 183,945,212 |
net assets | 57,739,850 | 53,306,023 | 60,733,801 |
total shareholders funds | 57,739,850 | 53,306,022 | 60,733,802 |
Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | -2,653,011 | 13,715,197 | 10,285,850 |
Depreciation | 2,824,604 | 2,662,578 | 2,706,527 |
Amortisation | 466,822 | 548,877 | 1,559,194 |
Tax | -1,402,919 | -2,428,309 | -2,711,887 |
Stock | 41,825 | 47,286 | 269,652 |
Debtors | -14,512,572 | -32,451,817 | 195,347,070 |
Creditors | 2,737,520 | -6,455,742 | 81,153,645 |
Accruals and Deferred Income | 477,984 | -74,686,245 | 94,020,721 |
Deferred Taxes & Provisions | -3,646,020 | -5,246,130 | 14,058,836 |
Cash flow from operations | 13,275,727 | -39,485,243 | 5,456,164 |
Investing Activities | |||
capital expenditure | |||
Change in Investments | 7,620,386 | 21,740,655 | 924,130 |
cash flow from investments | |||
Financing Activities | |||
Bank loans | 0 | 0 | 0 |
Group/Directors Accounts | -19,477,984 | 58,527,781 | 1 |
Other Short Term Loans | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 |
other long term liabilities | 0 | -1,741,424 | 1,741,424 |
share issue | |||
interest | 750,766 | -1,060,591 | -371,248 |
cash flow from financing | -11,326,016 | 35,658,222 | 54,901,263 |
cash and cash equivalents | |||
cash | -6,652,765 | -1,223,116 | 18,135,540 |
overdraft | 0 | 0 | 0 |
change in cash | -6,652,765 | -1,223,116 | 18,135,540 |
novasol a/s Credit Report and Business Information
Novasol A/s Competitor Analysis
Perform a competitor analysis for novasol a/s by selecting its closest rivals, whether from the industry sector, other mega companies, companies in Region Area area or any other competitors across 12 key performance metrics.
novasol a/s Ownership
NOVASOL A/S group structure
Novasol A/S has no subsidiary companies.
Ultimate parent company
NOVASOL A/S
FC034543
novasol a/s directors
Novasol A/S currently has 3 directors. The longest serving directors include Mr Henrik Kjellberg (Feb 2019) and Mr Lars Gudbergsen (Mar 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Henrik Kjellberg | Finland | 53 years | Feb 2019 | - | Director |
Mr Lars Gudbergsen | United Kingdom | 58 years | Mar 2019 | - | Director |
Rupa Patel | England | 49 years | Jun 2019 | - | Director |
P&L
December 2018turnover
102.1m
+1%
operating profit
-2.7m
-119%
gross margin
34.7%
-22.51%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2018net assets
57.7m
+0.08%
total assets
196.6m
-0.06%
cash
10.3m
-0.39%
net assets
Total assets minus all liabilities
Similar Companies
novasol a/s company details
company number
FC034543
Type
Other
industry
incorporation date
January 2015
age
10
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2018
previous names
N/A
accountant
-
auditor
PRICEWATERHOUSECOOPERS
address
branch registration, refer to parent registry
Bank
-
Legal Advisor
-
novasol a/s Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to novasol a/s.
novasol a/s Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NOVASOL A/S. This can take several minutes, an email will notify you when this has completed.
novasol a/s Companies House Filings - See Documents
date | description | view/download |
---|