
Group Structure
View All
Industry
Registered Address
2nd floor, the le gallais buidling, st helier, JE1 1FW
Website
ancalamidstream.comPomanda estimates the enterprise value of ANCALA MIDSTREAM ACQUISITIONS LIMITED at £0 based on a Turnover of £39.2m and 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ANCALA MIDSTREAM ACQUISITIONS LIMITED at £0 based on an EBITDA of £20m and a 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ANCALA MIDSTREAM ACQUISITIONS LIMITED at £0 based on Net Assets of £-7.7m and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ancala Midstream Acquisitions Limited is a live company located in st helier, JE1 1FW with a Companies House number of FC036071. Founded in November 2017, it's largest shareholder is unknown. Ancala Midstream Acquisitions Limited is a young, large sized company, Pomanda has estimated its turnover at £39.2m with healthy growth in recent years.
There is insufficient data available to calculate a health check for Ancala Midstream Acquisitions Limited. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Ancala Midstream Acquisitions Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Ancala Midstream Acquisitions Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Ancala Midstream Acquisitions Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Ancala Midstream Acquisitions Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Ancala Midstream Acquisitions Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Ancala Midstream Acquisitions Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Ancala Midstream Acquisitions Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Ancala Midstream Acquisitions Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Ancala Midstream Acquisitions Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Ancala Midstream Acquisitions Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ancala Midstream Acquisitions Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Ancala Midstream Acquisitions Limited
- - Industry AVG
Ancala Midstream Acquisitions Limited's latest turnover from December 2023 is £39.2 million and the company has net assets of -£7.7 million. According to their latest financial statements, Ancala Midstream Acquisitions Limited has 9 employees and maintains cash reserves of £4.2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|---|---|---|
Turnover | 39,213,000 | 30,601,000 | 30,467,000 | 34,381,000 | 34,380,000 | 32,401,000 | 3,763,649 |
Other Income Or Grants | |||||||
Cost Of Sales | 25,825,000 | 24,825,000 | 19,637,000 | 19,071,000 | 21,814,000 | 20,992,000 | 3,920,189 |
Gross Profit | 13,388,000 | 5,776,000 | 10,830,000 | 15,310,000 | 12,566,000 | 11,409,000 | -156,540 |
Admin Expenses | 990,000 | 608,000 | 1,788,000 | 499,000 | 2,692,000 | 1,718,000 | 3,803,290 |
Operating Profit | 12,398,000 | 5,168,000 | 9,042,000 | 14,811,000 | 9,874,000 | 9,691,000 | -3,959,830 |
Interest Payable | 7,291,000 | 7,538,000 | 8,323,000 | 9,242,000 | 9,658,000 | 10,465,000 | 10,302,612 |
Interest Receivable | 85 | ||||||
Pre-Tax Profit | 5,107,000 | -2,370,000 | 719,000 | 5,569,000 | 216,000 | -774,000 | -14,262,357 |
Tax | -1,569,000 | -52,000 | -5,006,000 | -3,195,000 | -1,200,000 | -409,000 | 174 |
Profit After Tax | 3,538,000 | -2,422,000 | -4,287,000 | 2,374,000 | -984,000 | -1,183,000 | -14,262,183 |
Dividends Paid | |||||||
Retained Profit | 3,538,000 | -2,422,000 | -4,287,000 | 2,374,000 | -984,000 | -1,183,000 | -14,262,183 |
Employee Costs | 1,904,000 | 1,423,000 | 1,147,000 | 892,000 | 876,000 | 635,000 | 68,497 |
Number Of Employees | 9 | 8 | 7 | 5 | 5 | 3 | 3 |
EBITDA* | 19,951,000 | 12,119,000 | 15,993,000 | 21,545,000 | 18,709,000 | 18,808,000 | -3,192,124 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 73,234,000 | 78,371,000 | 84,327,000 | 90,494,000 | 95,489,000 | 102,022,000 | 113,928,311 |
Intangible Assets | 11,773,000 | 12,279,000 | 11,705,000 | 13,821,000 | 12,897,000 | 13,972,000 | 15,046,315 |
Investments & Other | |||||||
Debtors (Due After 1 year) | |||||||
Total Fixed Assets | 85,007,000 | 90,650,000 | 96,032,000 | 104,315,000 | 108,386,000 | 115,994,000 | 128,974,626 |
Stock & work in progress | 987,000 | 897,000 | 887,000 | 918,000 | 917,000 | 958,000 | 958,758 |
Trade Debtors | 9,295,000 | 6,387,000 | 6,335,000 | 6,196,000 | 8,524,000 | 7,295,000 | 5,877,562 |
Group Debtors | 1,076,000 | 1,066,000 | 1,026,000 | 1,002,000 | 721,000 | ||
Misc Debtors | 1,916,000 | 1,823,000 | 4,337,000 | 2,015,000 | 2,534,000 | 2,692,000 | 1,275,631 |
Cash | 4,190,000 | 7,728,000 | 2,108,000 | 1,529,000 | 6,019,000 | 14,440,000 | 16,075,365 |
misc current assets | |||||||
total current assets | 16,388,000 | 17,911,000 | 14,733,000 | 11,684,000 | 18,996,000 | 26,106,000 | 24,187,316 |
total assets | 101,395,000 | 108,561,000 | 110,765,000 | 115,999,000 | 127,382,000 | 142,100,000 | 153,161,942 |
Bank overdraft | |||||||
Bank loan | 2,500,000 | 2,500,000 | 1,000,000 | 2,503,000 | |||
Trade Creditors | 4,390,000 | 3,150,000 | 3,527,000 | 3,067,000 | 4,201,000 | 3,649,000 | 2,378,987 |
Group/Directors Accounts | 404,000 | 948,000 | 978,000 | 865,000 | 7,626,000 | 10,005,000 | 7,831,799 |
other short term finances | 129,000 | ||||||
hp & lease commitments | |||||||
other current liabilities | 5,832,000 | 10,258,000 | 5,805,000 | 5,224,000 | 7,524,000 | 12,199,000 | 13,940,415 |
total current liabilities | 10,626,000 | 16,856,000 | 12,810,000 | 10,285,000 | 19,351,000 | 28,356,000 | 24,151,201 |
loans | 73,088,000 | 77,216,000 | 79,776,000 | 86,720,000 | 93,220,000 | 98,320,000 | 109,019,645 |
hp & lease commitments | |||||||
Accruals and Deferred Income | |||||||
other liabilities | |||||||
provisions | 25,353,000 | 25,699,000 | 26,967,000 | 23,495,000 | 21,686,000 | 21,315,000 | 23,529,629 |
total long term liabilities | 98,441,000 | 102,915,000 | 106,743,000 | 110,215,000 | 114,906,000 | 119,635,000 | 132,549,274 |
total liabilities | 109,067,000 | 119,771,000 | 119,553,000 | 120,500,000 | 134,257,000 | 147,991,000 | 156,700,475 |
net assets | -7,672,000 | -11,210,000 | -8,788,000 | -4,501,000 | -6,875,000 | -5,891,000 | -3,538,533 |
total shareholders funds | -7,672,000 | -11,210,000 | -8,788,000 | -4,501,000 | -6,875,000 | -5,891,000 | -3,538,533 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | 12,398,000 | 5,168,000 | 9,042,000 | 14,811,000 | 9,874,000 | 9,691,000 | -3,959,830 |
Depreciation | 6,674,000 | 6,145,000 | 6,145,000 | 5,928,000 | 7,760,000 | 8,043,000 | 678,145 |
Amortisation | 879,000 | 806,000 | 806,000 | 806,000 | 1,075,000 | 1,074,000 | 89,561 |
Tax | -1,569,000 | -52,000 | -5,006,000 | -3,195,000 | -1,200,000 | -409,000 | 174 |
Stock | 90,000 | 10,000 | -31,000 | 1,000 | -41,000 | -758 | 958,758 |
Debtors | 1,925,000 | -2,452,000 | 2,501,000 | -2,823,000 | 1,352,000 | 3,554,807 | 7,153,193 |
Creditors | 1,240,000 | -377,000 | 460,000 | -1,134,000 | 552,000 | 1,270,013 | 2,378,987 |
Accruals and Deferred Income | -4,426,000 | 4,453,000 | 581,000 | -2,300,000 | -4,675,000 | -1,741,415 | 13,940,415 |
Deferred Taxes & Provisions | -346,000 | -1,268,000 | 3,472,000 | 1,809,000 | 371,000 | -2,214,629 | 23,529,629 |
Cash flow from operations | 12,835,000 | 17,317,000 | 13,030,000 | 19,547,000 | 12,446,000 | 12,158,920 | 28,545,130 |
Investing Activities | |||||||
capital expenditure | 1,907,000 | ||||||
Change in Investments | |||||||
cash flow from investments | 1,907,000 | ||||||
Financing Activities | |||||||
Bank loans | -2,500,000 | 1,500,000 | 1,000,000 | -2,503,000 | 2,503,000 | ||
Group/Directors Accounts | -544,000 | -30,000 | 113,000 | -6,761,000 | -2,379,000 | 2,173,201 | 7,831,799 |
Other Short Term Loans | -129,000 | 129,000 | |||||
Long term loans | -4,128,000 | -2,560,000 | -6,944,000 | -6,500,000 | -5,100,000 | -10,699,645 | 109,019,645 |
Hire Purchase and Lease Commitments | |||||||
other long term liabilities | |||||||
share issue | |||||||
interest | -7,291,000 | -7,538,000 | -8,323,000 | -9,242,000 | -9,658,000 | -10,465,000 | -10,302,527 |
cash flow from financing | -14,463,000 | -10,128,000 | -13,783,000 | -21,374,000 | -19,640,000 | -17,657,911 | 117,272,567 |
cash and cash equivalents | |||||||
cash | -3,538,000 | 5,620,000 | 579,000 | -4,490,000 | -8,421,000 | -1,635,365 | 16,075,365 |
overdraft | |||||||
change in cash | -3,538,000 | 5,620,000 | 579,000 | -4,490,000 | -8,421,000 | -1,635,365 | 16,075,365 |
Perform a competitor analysis for ancala midstream acquisitions limited by selecting its closest rivals, whether from the industry sector, other large companies, companies in JE1 area or any other competitors across 12 key performance metrics.
ANCALA MIDSTREAM ACQUISITIONS LIMITED group structure
Ancala Midstream Acquisitions Limited has no subsidiary companies.
Ultimate parent company
ANCALA MIDSTREAM ACQUISITIONS LIMITED
FC036071
Ancala Midstream Acquisitions Limited currently has 4 directors. The longest serving directors include Mr Timothy Power (Mar 2019) and Mr Ashley Hough (Sep 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Timothy Power | England | 38 years | Mar 2019 | - | Director |
Mr Ashley Hough | England | 42 years | Sep 2020 | - | Director |
Alexis Fletcher | Jersey | 47 years | Mar 2023 | - | Director |
Mr Frederick Pierru | Jersey | 51 years | Jan 2025 | - | Director |
P&L
December 2023turnover
39.2m
+28%
operating profit
12.4m
+140%
gross margin
34.2%
+80.88%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-7.7m
-0.32%
total assets
101.4m
-0.07%
cash
4.2m
-0.46%
net assets
Total assets minus all liabilities
Similar Companies
company number
FC036071
Type
Other
industry
incorporation date
November 2017
age
8
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
ERNST & YOUNG LLP
address
2nd floor, the le gallais buidling, st helier, JE1 1FW
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ancala midstream acquisitions limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ANCALA MIDSTREAM ACQUISITIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|