king and fowler uk limited
king and fowler uk limited Company Information
Company Number
NI014175
Next Accounts
Dec 2025
Shareholders
k&f industries limited
Group Structure
View All
Industry
Treatment and coating of metals
Registered Address
2-14 east bridge street, belfast, BT1 3NQ
Website
www.kingandfowler.comking and fowler uk limited Estimated Valuation
Pomanda estimates the enterprise value of KING AND FOWLER UK LIMITED at £3.8m based on a Turnover of £6.4m and 0.6x industry multiple (adjusted for size and gross margin).
king and fowler uk limited Estimated Valuation
Pomanda estimates the enterprise value of KING AND FOWLER UK LIMITED at £364.9k based on an EBITDA of £84k and a 4.34x industry multiple (adjusted for size and gross margin).
king and fowler uk limited Estimated Valuation
Pomanda estimates the enterprise value of KING AND FOWLER UK LIMITED at £0 based on Net Assets of £-1m and 2.48x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
King And Fowler Uk Limited Overview
King And Fowler Uk Limited is a live company located in belfast, BT1 3NQ with a Companies House number of NI014175. It operates in the treatment and coating of metals sector, SIC Code 25610. Founded in March 1980, it's largest shareholder is k&f industries limited with a 100% stake. King And Fowler Uk Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.4m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
King And Fowler Uk Limited Health Check
Pomanda's financial health check has awarded King And Fowler Uk Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
5 Weak
Size
annual sales of £6.4m, make it smaller than the average company (£10.4m)
- King And Fowler Uk Limited
£10.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (9.1%)
- King And Fowler Uk Limited
9.1% - Industry AVG
Production
with a gross margin of 34.3%, this company has a comparable cost of product (34.3%)
- King And Fowler Uk Limited
34.3% - Industry AVG
Profitability
an operating margin of -1.9% make it less profitable than the average company (11.3%)
- King And Fowler Uk Limited
11.3% - Industry AVG
Employees
with 63 employees, this is similar to the industry average (75)
63 - King And Fowler Uk Limited
75 - Industry AVG
Pay Structure
on an average salary of £40.4k, the company has an equivalent pay structure (£40.4k)
- King And Fowler Uk Limited
£40.4k - Industry AVG
Efficiency
resulting in sales per employee of £101.4k, this is less efficient (£125.6k)
- King And Fowler Uk Limited
£125.6k - Industry AVG
Debtor Days
it gets paid by customers after 68 days, this is near the average (60 days)
- King And Fowler Uk Limited
60 days - Industry AVG
Creditor Days
its suppliers are paid after 85 days, this is slower than average (39 days)
- King And Fowler Uk Limited
39 days - Industry AVG
Stock Days
it holds stock equivalent to 23 days, this is less than average (30 days)
- King And Fowler Uk Limited
30 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (16 weeks)
0 weeks - King And Fowler Uk Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 125.6%, this is a higher level of debt than the average (51.4%)
125.6% - King And Fowler Uk Limited
51.4% - Industry AVG
KING AND FOWLER UK LIMITED financials
King And Fowler Uk Limited's latest turnover from March 2024 is estimated at £6.4 million and the company has net assets of -£1 million. According to their latest financial statements, King And Fowler Uk Limited has 63 employees and maintains cash reserves of £42.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 63 | 57 | 50 | 64 | 81 | 90 | 78 | 82 | 82 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,787,344 | 667,466 | 427,353 | 413,550 | 484,330 | 491,893 | 500,304 | 505,430 | 434,274 | 479,698 | 583,239 | 529,746 | 321,912 | 193,879 | 170,992 |
| Intangible Assets | 72,907 | 160,411 | 247,915 | 335,417 | 524,417 | ||||||||||
| Investments & Other | 11 | 11 | 11 | ||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 1,787,344 | 667,466 | 427,353 | 413,550 | 484,330 | 491,893 | 500,304 | 505,430 | 434,274 | 479,698 | 656,146 | 690,157 | 569,838 | 529,307 | 695,420 |
| Stock & work in progress | 272,745 | 325,489 | 117,131 | 47,872 | 36,225 | 30,961 | 15,842 | 23,067 | 23,506 | 23,399 | 23,584 | 24,086 | 23,770 | 26,997 | 69,192 |
| Trade Debtors | 1,194,389 | 1,289,227 | 780,225 | 428,590 | 973,457 | 1,090,213 | 979,144 | 1,016,184 | 915,353 | 968,514 | 1,066,100 | 1,187,026 | 1,574,562 | 1,388,729 | 838,830 |
| Group Debtors | 306,194 | 54,178 | 71,239 | 4,679 | |||||||||||
| Misc Debtors | 323,730 | 110,688 | 134,343 | 143,664 | 456,386 | 156,527 | 323,857 | 180,228 | 171,752 | ||||||
| Cash | 42,248 | 136,461 | 26,353 | 148,942 | 3,717 | 6,097 | 3,204 | 105,164 | 98,067 | 245,725 | 146,542 | 397,517 | 104,383 | 80,272 | 92,929 |
| misc current assets | |||||||||||||||
| total current assets | 2,139,306 | 1,916,043 | 1,129,291 | 773,747 | 1,469,785 | 1,283,798 | 1,322,047 | 1,324,643 | 1,208,678 | 1,237,638 | 1,236,226 | 1,608,629 | 1,702,715 | 1,495,998 | 1,000,951 |
| total assets | 3,926,650 | 2,583,509 | 1,556,644 | 1,187,297 | 1,954,115 | 1,775,691 | 1,822,351 | 1,830,073 | 1,642,952 | 1,717,336 | 1,892,372 | 2,298,786 | 2,272,553 | 2,025,305 | 1,696,371 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 983,766 | 255,465 | 374,710 | 306,471 | 378,624 | 495,421 | 365,149 | 358,120 | 293,300 | 678,204 | 857,837 | 1,165,182 | 678,302 | 819,859 | 441,259 |
| Group/Directors Accounts | 1,750,420 | 1,091,567 | 852,804 | 392,075 | 394,297 | ||||||||||
| other short term finances | 1,264,207 | 1,019,483 | 656,633 | 171,500 | 174,111 | ||||||||||
| hp & lease commitments | 8,946 | 4,000 | 4,445 | ||||||||||||
| other current liabilities | 809,776 | 869,092 | 425,195 | 446,968 | 267,377 | 207,233 | 357,444 | 443,394 | 394,219 | ||||||
| total current liabilities | 4,808,169 | 3,235,607 | 2,309,342 | 1,145,514 | 1,040,298 | 883,100 | 900,704 | 805,959 | 687,519 | 678,204 | 857,837 | 1,165,182 | 678,302 | 819,859 | 441,259 |
| loans | |||||||||||||||
| hp & lease commitments | 14,590 | 2,667 | 7,555 | ||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 46,826 | 6,978 | 27,308 | 827,087 | 839,987 | 1,002,000 | |||||||||
| provisions | 125,137 | 107,903 | 40,882 | 17,340 | 22,119 | 30,553 | 21,276 | 40,293 | 39,263 | 56,230 | 45,024 | 16,807 | |||
| total long term liabilities | 125,137 | 107,903 | 46,826 | 47,860 | 31,930 | 24,786 | 38,108 | 21,276 | 40,293 | 39,263 | 83,538 | 872,111 | 856,794 | 1,002,000 | |
| total liabilities | 4,933,306 | 3,343,510 | 2,309,342 | 1,192,340 | 1,088,158 | 915,030 | 925,490 | 844,067 | 708,795 | 718,497 | 897,100 | 1,248,720 | 1,550,413 | 1,676,653 | 1,443,259 |
| net assets | -1,006,656 | -760,001 | -752,698 | -5,043 | 865,957 | 860,661 | 896,861 | 986,006 | 934,157 | 998,839 | 995,272 | 1,050,066 | 722,140 | 348,652 | 253,112 |
| total shareholders funds | -1,006,656 | -760,001 | -752,698 | -5,043 | 865,957 | 860,661 | 896,861 | 986,006 | 934,157 | 998,839 | 995,272 | 1,050,066 | 722,140 | 348,652 | 253,112 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 206,914 | 162,070 | 140,702 | 144,146 | 173,736 | 192,430 | 180,979 | 157,037 | 153,540 | 156,764 | 134,954 | 86,879 | 54,923 | 28,820 | 4,559 |
| Amortisation | 72,907 | 87,504 | 87,504 | 87,502 | 84,000 | 18,083 | |||||||||
| Tax | |||||||||||||||
| Stock | -52,744 | 208,358 | 69,259 | 11,647 | 5,264 | 15,119 | -7,225 | -439 | 107 | -185 | -502 | 316 | -3,227 | -42,195 | 69,192 |
| Debtors | 370,220 | 468,286 | 408,874 | -852,910 | 183,103 | -56,261 | 106,589 | 109,307 | 118,591 | -97,586 | -120,926 | -387,536 | 185,833 | 549,899 | 838,830 |
| Creditors | 728,301 | -119,245 | 68,239 | -72,153 | -116,797 | 130,272 | 7,029 | 64,820 | -384,904 | -179,633 | -307,345 | 486,880 | -141,557 | 378,600 | 441,259 |
| Accruals and Deferred Income | -59,316 | 443,897 | -21,773 | 179,591 | 60,144 | -150,211 | -85,950 | 49,175 | 394,219 | ||||||
| Deferred Taxes & Provisions | 17,234 | 107,903 | -40,882 | 23,542 | -4,779 | -8,434 | 9,277 | -19,017 | 1,030 | -16,967 | 11,206 | 28,217 | 16,807 | ||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -11 | 11 | |||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | 658,853 | 238,763 | 460,729 | -2,222 | 394,297 | ||||||||||
| Other Short Term Loans | 244,724 | 362,850 | 656,633 | -171,500 | -2,611 | 174,111 | |||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | -23,536 | 16,869 | -5,333 | 12,000 | |||||||||||
| other long term liabilities | -46,826 | 39,848 | 6,978 | -27,308 | -799,779 | -12,900 | -162,013 | 1,002,000 | |||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -94,213 | 110,108 | -122,589 | 145,225 | -2,380 | 2,893 | -101,960 | 7,097 | -147,658 | 99,183 | -250,975 | 293,134 | 24,111 | -12,657 | 92,929 |
| overdraft | |||||||||||||||
| change in cash | -94,213 | 110,108 | -122,589 | 145,225 | -2,380 | 2,893 | -101,960 | 7,097 | -147,658 | 99,183 | -250,975 | 293,134 | 24,111 | -12,657 | 92,929 |
king and fowler uk limited Credit Report and Business Information
King And Fowler Uk Limited Competitor Analysis
Perform a competitor analysis for king and fowler uk limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in BT1 area or any other competitors across 12 key performance metrics.
king and fowler uk limited Ownership
KING AND FOWLER UK LIMITED group structure
King And Fowler Uk Limited has no subsidiary companies.
Ultimate parent company
2 parents
KING AND FOWLER UK LIMITED
NI014175
king and fowler uk limited directors
King And Fowler Uk Limited currently has 3 directors. The longest serving directors include Mr Simon Weston (Jan 2021) and Mr William Rawkins (Jan 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Simon Weston | United Kingdom | 51 years | Jan 2021 | - | Director |
| Mr William Rawkins | England | 50 years | Jan 2021 | - | Director |
| Mr Jamie MacKenzie | England | 42 years | Sep 2024 | - | Director |
P&L
March 2024turnover
6.4m
+24%
operating profit
-122.9k
0%
gross margin
34.3%
+3.5%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-1m
+0.32%
total assets
3.9m
+0.52%
cash
42.2k
-0.69%
net assets
Total assets minus all liabilities
king and fowler uk limited company details
company number
NI014175
Type
Private limited with Share Capital
industry
25610 - Treatment and coating of metals
incorporation date
March 1980
age
45
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
March 2024
previous names
dunbar turning limited (February 2010)
dunn & co. (components) limited (August 1994)
accountant
AZETS AUDIT SERVICES
auditor
-
address
2-14 east bridge street, belfast, BT1 3NQ
Bank
-
Legal Advisor
-
king and fowler uk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to king and fowler uk limited. Currently there are 3 open charges and 4 have been satisfied in the past.
king and fowler uk limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KING AND FOWLER UK LIMITED. This can take several minutes, an email will notify you when this has completed.
king and fowler uk limited Companies House Filings - See Documents
| date | description | view/download |
|---|
