mattori developments ltd Company Information
Company Number
NI014864
Next Accounts
Jan 2025
Industry
Buying and selling of own real estate
Directors
-
Shareholders
john mccartney
anne mccartney
Group Structure
View All
Contact
Registered Address
93-97 main street, larne, county antrim, BT40 1HJ
Website
-mattori developments ltd Estimated Valuation
Pomanda estimates the enterprise value of MATTORI DEVELOPMENTS LTD at £4.7m based on a Turnover of £2.1m and 2.18x industry multiple (adjusted for size and gross margin).
mattori developments ltd Estimated Valuation
Pomanda estimates the enterprise value of MATTORI DEVELOPMENTS LTD at £0 based on an EBITDA of £0 and a 4.49x industry multiple (adjusted for size and gross margin).
mattori developments ltd Estimated Valuation
Pomanda estimates the enterprise value of MATTORI DEVELOPMENTS LTD at £0 based on Net Assets of £-230.8k and 1.55x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mattori Developments Ltd Overview
Mattori Developments Ltd is a dissolved company that was located in county antrim, BT40 1HJ with a Companies House number of NI014864. It operated in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 1981, it's largest shareholder was john mccartney with a 96% stake. The last turnover for Mattori Developments Ltd was estimated at £2.1m.
Upgrade for unlimited company reports & a free credit check
Mattori Developments Ltd Health Check
Pomanda's financial health check has awarded Mattori Developments Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
3 Weak
Size
annual sales of £2.1m, make it larger than the average company (£830.5k)
- Mattori Developments Ltd
£830.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (1.4%)
- Mattori Developments Ltd
1.4% - Industry AVG
Production
with a gross margin of 27.2%, this company has a higher cost of product (66.6%)
- Mattori Developments Ltd
66.6% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Mattori Developments Ltd
- - Industry AVG
Employees
with 4 employees, this is similar to the industry average (4)
- Mattori Developments Ltd
4 - Industry AVG
Pay Structure
on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)
- Mattori Developments Ltd
£36.8k - Industry AVG
Efficiency
resulting in sales per employee of £535.3k, this is more efficient (£187.3k)
- Mattori Developments Ltd
£187.3k - Industry AVG
Debtor Days
it gets paid by customers after 95 days, this is later than average (27 days)
- Mattori Developments Ltd
27 days - Industry AVG
Creditor Days
its suppliers are paid after 175 days, this is slower than average (33 days)
- Mattori Developments Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mattori Developments Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mattori Developments Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 141.2%, this is a higher level of debt than the average (63.1%)
141.2% - Mattori Developments Ltd
63.1% - Industry AVG
MATTORI DEVELOPMENTS LTD financials
Mattori Developments Ltd's latest turnover from August 2022 is estimated at £2.1 million and the company has net assets of -£230.8 thousand. According to their latest financial statements, we estimate that Mattori Developments Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 1 | 1 | ||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 444 | 444 | 444 | 444 | 444 | 444 | 444 | 444 | 444 | 444 | 444 | 444 | 444 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 444 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 444 | 444 | 444 | 444 | 444 | 444 | 444 | 444 | 444 | 444 | 444 | 444 | 444 | 444 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 560,390 | 560,390 | 560,390 | 560,390 | 0 | 560,390 | 560,390 | 560,390 |
Trade Debtors | 560,390 | 560,390 | 560,390 | 560,390 | 560,390 | 560,390 | 0 | 0 | 0 | 0 | 560,390 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 560,390 | 560,390 | 560,390 | 560,390 | 560,390 | 560,390 | 560,390 | 560,390 | 560,390 | 560,390 | 560,390 | 560,390 | 560,390 | 560,390 |
total assets | 560,834 | 560,834 | 560,834 | 560,834 | 560,834 | 560,834 | 560,834 | 560,834 | 560,834 | 560,834 | 560,834 | 560,834 | 560,834 | 560,834 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 750,107 | 750,107 | 750,107 | 750,107 | 750,107 | 750,107 | 750,107 | 750,107 | 750,107 | 750,107 | 750,107 | 750,107 | 750,107 | 750,107 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 750,107 | 750,107 | 750,107 | 750,107 | 750,107 | 750,107 | 750,107 | 750,107 | 750,107 | 750,107 | 750,107 | 750,107 | 750,107 | 750,107 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 41,522 | 41,522 | 41,522 | 41,522 | 41,522 | 41,522 | 41,522 | 41,522 | 41,522 | 41,522 | 41,522 | 41,522 | 41,522 | 41,522 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 41,522 | 41,522 | 41,522 | 41,522 | 41,522 | 41,522 | 41,522 | 41,522 | 41,522 | 41,522 | 41,522 | 41,522 | 41,522 | 41,522 |
total liabilities | 791,629 | 791,629 | 791,629 | 791,629 | 791,629 | 791,629 | 791,629 | 791,629 | 791,629 | 791,629 | 791,629 | 791,629 | 791,629 | 791,629 |
net assets | -230,795 | -230,795 | -230,795 | -230,795 | -230,795 | -230,795 | -230,795 | -230,795 | -230,795 | -230,795 | -230,795 | -230,795 | -230,795 | -230,795 |
total shareholders funds | -230,795 | -230,795 | -230,795 | -230,795 | -230,795 | -230,795 | -230,795 | -230,795 | -230,795 | -230,795 | -230,795 | -230,795 | -230,795 | -230,795 |
Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | -560,390 | 0 | 0 | 0 | 560,390 | -560,390 | 0 | 0 | 560,390 |
Debtors | 0 | 0 | 0 | 0 | 0 | 560,390 | 0 | 0 | 0 | -560,390 | 560,390 | 0 | 0 | 0 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 750,107 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41,522 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
mattori developments ltd Credit Report and Business Information
Mattori Developments Ltd Competitor Analysis
Perform a competitor analysis for mattori developments ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in BT40 area or any other competitors across 12 key performance metrics.
mattori developments ltd Ownership
MATTORI DEVELOPMENTS LTD group structure
Mattori Developments Ltd has no subsidiary companies.
Ultimate parent company
MATTORI DEVELOPMENTS LTD
NI014864
mattori developments ltd directors
Mattori Developments Ltd currently has 1 director, undefined undefined serving since - .
officer | country | age | start | end | role |
---|
P&L
August 2022turnover
2.1m
+13%
operating profit
0
0%
gross margin
27.3%
+7.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2022net assets
-230.8k
0%
total assets
560.8k
0%
cash
0
0%
net assets
Total assets minus all liabilities
mattori developments ltd company details
company number
NI014864
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
April 1981
age
44
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2022
previous names
larmac kitchen design limited (November 2000)
accountant
-
auditor
-
address
93-97 main street, larne, county antrim, BT40 1HJ
Bank
-
Legal Advisor
-
mattori developments ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to mattori developments ltd. Currently there are 8 open charges and 0 have been satisfied in the past.
mattori developments ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MATTORI DEVELOPMENTS LTD. This can take several minutes, an email will notify you when this has completed.
mattori developments ltd Companies House Filings - See Documents
date | description | view/download |
---|