sangers (northern ireland) limited Company Information
Company Number
NI018941
Website
http://www.aah.co.ukRegistered Address
2 marshalls road, belfast, bt5 6sr, BT5 6SR
Industry
Wholesale of pharmaceutical goods
Telephone
02890401111
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
aah pharmaceuticals limited 100%
sangers (northern ireland) limited Estimated Valuation
The estimated valuation range for sangers (northern ireland) limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £13m to £46.7m
sangers (northern ireland) limited Estimated Valuation
The estimated valuation range for sangers (northern ireland) limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £13m to £46.7m
sangers (northern ireland) limited Estimated Valuation
The estimated valuation range for sangers (northern ireland) limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £13m to £46.7m
Get a detailed valuation report, edit figures and unlock valuation multiples.
Sangers (northern Ireland) Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Sangers (northern Ireland) Limited Overview
Sangers (northern Ireland) Limited is a live company located in bt5 6sr, BT5 6SR with a Companies House number of NI018941. It operates in the wholesale of pharmaceutical goods sector, SIC Code 46460. Founded in May 1985, it's largest shareholder is aah pharmaceuticals limited with a 100% stake. Sangers (northern Ireland) Limited is a mature, large sized company, Pomanda has estimated its turnover at £48.9m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sangers (northern Ireland) Limited Health Check
Pomanda's financial health check has awarded Sangers (Northern Ireland) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 1 areas for improvement. Company Health Check FAQs
6 Strong
4 Regular
1 Weak
Size
annual sales of £48.9m, make it larger than the average company (£25.3m)
£48.9m - Sangers (northern Ireland) Limited
£25.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (4.9%)
6% - Sangers (northern Ireland) Limited
4.9% - Industry AVG
Production
with a gross margin of 11.3%, this company has a higher cost of product (23.8%)
11.3% - Sangers (northern Ireland) Limited
23.8% - Industry AVG
Profitability
an operating margin of 3.5% make it as profitable than the average company (3.6%)
3.5% - Sangers (northern Ireland) Limited
3.6% - Industry AVG
Employees
with 78 employees, this is above the industry average (37)
- Sangers (northern Ireland) Limited
37 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Sangers (northern Ireland) Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £627.5k, this is equally as efficient (£629.2k)
- Sangers (northern Ireland) Limited
£629.2k - Industry AVG
Debtor Days
it gets paid by customers after 35 days, this is earlier than average (62 days)
35 days - Sangers (northern Ireland) Limited
62 days - Industry AVG
Creditor Days
its suppliers are paid after 63 days, this is slower than average (33 days)
63 days - Sangers (northern Ireland) Limited
33 days - Industry AVG
Stock Days
it holds stock equivalent to 56 days, this is in line with average (59 days)
56 days - Sangers (northern Ireland) Limited
59 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 15 weeks, this is more cash available to meet short term requirements (9 weeks)
15 weeks - Sangers (northern Ireland) Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 40.6%, this is a lower level of debt than the average (56.2%)
40.6% - Sangers (northern Ireland) Limited
56.2% - Industry AVG
sangers (northern ireland) limited Credit Report and Business Information
Sangers (northern Ireland) Limited Competitor Analysis
Perform a competitor analysis for sangers (northern ireland) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
sangers (northern ireland) limited Ownership
SANGERS (NORTHERN IRELAND) LIMITED group structure
Sangers (Northern Ireland) Limited has 3 subsidiary companies.
Ultimate parent company
AURELIUS INVESTMENT LUX ONE SARL
#0143598
2 parents
SANGERS (NORTHERN IRELAND) LIMITED
NI018941
3 subsidiaries
sangers (northern ireland) limited directors
Sangers (Northern Ireland) Limited currently has 5 directors. The longest serving directors include Mr Peter Surgenor (Jan 2003) and Mrs Wendy Hall (Jul 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Peter Surgenor | 66 years | Jan 2003 | - | Director | |
Mrs Wendy Hall | United Kingdom | 53 years | Jul 2022 | - | Director |
Ms Wendy Hall | England | 53 years | Jul 2022 | - | Director |
Mr David Bound | England | 62 years | Dec 2022 | - | Director |
Mr Adrian Stubbings | 51 years | Feb 2024 | - | Director |
SANGERS (NORTHERN IRELAND) LIMITED financials
Sangers (Northern Ireland) Limited's latest turnover from March 2023 is £48.9 million and the company has net assets of £14.2 million. According to their latest financial statements, we estimate that Sangers (Northern Ireland) Limited has 78 employees and maintains cash reserves of £3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 48,945,226 | 47,443,123 | 38,338,194 | 41,658,505 | 39,755,005 | 70,432,948 | 245,462,215 | 197,296,342 | 220,885,331 | 225,611,650 | 223,284,365 | 215,393,280 | 213,988,221 | 199,848,741 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost Of Sales | 43,413,416 | 41,985,364 | 33,357,164 | 35,834,345 | 34,604,931 | 63,012,885 | 225,103,481 | 182,024,256 | 205,961,497 | 211,153,944 | 209,698,466 | 202,368,820 | 201,543,160 | 188,147,951 |
Gross Profit | 5,531,810 | 5,457,759 | 4,981,030 | 5,824,160 | 5,150,074 | 7,420,063 | 20,358,734 | 15,272,086 | 14,923,834 | 14,457,706 | 13,585,899 | 13,024,460 | 12,445,061 | 11,700,790 |
Admin Expenses | 3,830,497 | 3,955,571 | 2,512,007 | 2,102,934 | 1,960,755 | 6,031,757 | 20,094,646 | 10,895,900 | 10,135,812 | 9,633,145 | 7,289,372 | 8,153,658 | 7,771,174 | 7,338,884 |
Operating Profit | 1,701,313 | 1,502,188 | 2,469,023 | 3,721,226 | 3,189,319 | 1,388,306 | 264,088 | 4,376,186 | 4,788,022 | 4,824,561 | 6,296,527 | 4,870,802 | 4,673,887 | 4,361,906 |
Interest Payable | 0 | 0 | 0 | 9,907 | 201,814 | 281,194 | 683,240 | 822,000 | 1,010,027 | 1,693,532 | 1,958,148 | 1,842,123 | 1,730,706 | 2,782,847 |
Interest Receivable | 241,430 | 115 | 11,143 | 68,180 | 36,405 | 0 | 9,275 | 643,387 | 696,971 | 699,774 | 741,611 | 2,708,532 | 1,759,008 | 673,099 |
Pre-Tax Profit | 1,942,743 | 1,502,303 | 2,480,166 | 3,779,499 | 3,023,910 | 1,107,112 | -2,550,069 | 4,290,573 | 77,642,600 | 6,926,888 | 8,579,990 | 5,737,211 | 4,702,189 | 3,510,733 |
Tax | 753,512 | -268,603 | -470,286 | -615,183 | -506,175 | -689,714 | 593,134 | -901,766 | -803,049 | -713,239 | -1,169,216 | -1,253,118 | -1,229,306 | -498,978 |
Profit After Tax | 2,696,255 | 1,233,700 | 2,009,880 | 3,164,316 | 2,517,735 | 417,398 | -1,956,935 | 3,388,807 | 76,839,551 | 6,213,649 | 7,410,774 | 4,484,093 | 3,472,883 | 3,011,755 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 10,050,000 | 1,000,000 | 76,166,485 | 3,750,000 | 6,000,000 | 3,000,000 | 2,000,000 | 0 |
Retained Profit | 2,696,255 | 1,233,700 | 2,009,880 | 3,164,316 | 2,517,735 | 417,398 | -12,006,935 | 2,388,807 | 673,066 | 2,463,649 | 1,410,774 | 1,484,093 | 1,472,883 | 3,011,755 |
Employee Costs | 0 | 0 | 0 | 0 | 0 | 2,913,857 | 10,829,340 | 7,144,330 | 6,581,898 | 6,703,521 | 4,964,355 | 6,580,827 | 6,209,762 | 5,853,166 |
Number Of Employees | 84 | 206 | 216 | 223 | 227 | 235 | 230 | 277 | 269 | |||||
EBITDA* | 1,701,313 | 1,502,188 | 2,469,023 | 3,721,226 | 3,189,319 | 1,849,135 | 2,427,267 | 5,549,390 | 5,921,428 | 5,851,139 | 7,039,221 | 5,693,877 | 5,613,149 | 5,237,567 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 9,739,110 | 12,969,297 | 12,572,664 | 12,750,787 | 10,757,145 | 8,063,106 | 8,031,136 | 8,317,830 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 224,891 | 32,094 | 39,500 | 46,906 | 54,312 | 61,720 | 69,126 | 76,532 |
Investments & Other | 776,902 | 776,905 | 777,902 | 777,902 | 852,704 | 777,903 | 2,252,242 | 1,267,236 | 777,907 | 978,406 | 978,406 | 978,406 | 978,406 | 978,406 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 776,902 | 776,905 | 777,902 | 777,902 | 852,704 | 777,903 | 12,216,243 | 14,268,627 | 13,390,071 | 13,776,099 | 11,789,863 | 9,103,232 | 9,078,668 | 9,372,768 |
Stock & work in progress | 6,726,832 | 5,628,463 | 6,509,623 | 3,995,117 | 4,702,687 | 3,596,009 | 7,231,610 | 11,295,743 | 11,543,361 | 11,998,748 | 11,982,177 | 13,523,888 | 11,480,231 | 10,398,396 |
Trade Debtors | 4,760,502 | 5,058,451 | 3,268,187 | 5,012,403 | 4,330,277 | 4,349,039 | 16,801,514 | 29,823,362 | 34,469,578 | 38,252,843 | 37,529,851 | 37,467,050 | 37,643,375 | 37,285,798 |
Group Debtors | 4,131,304 | 4,299,862 | 1,266,995 | 1,216,148 | 2,054,720 | 3,730,386 | 1,951,740 | 3,136,894 | 4,031,058 | 10,186,940 | 10,336,174 | 10,564,157 | 8,110,459 | 7,106,023 |
Misc Debtors | 4,598,100 | 3,492,634 | 3,830,833 | 3,229,950 | 2,069,815 | 2,050,730 | 2,686,515 | 1,744,243 | 2,429,661 | 1,941,060 | 3,721,781 | 4,226,075 | 4,781,081 | 7,022,397 |
Cash | 2,967,347 | 1,308,151 | 6,203,307 | 4,667,934 | 7,528,468 | 7,717,498 | 9,748,122 | 15,604,537 | 11,599,844 | 9,908,629 | 9,076,043 | 9,918,678 | 10,447,973 | 5,882,069 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 23,184,085 | 19,787,561 | 21,078,945 | 18,121,552 | 20,685,967 | 21,443,662 | 38,419,501 | 61,604,779 | 64,073,502 | 72,288,220 | 72,646,026 | 75,699,848 | 72,463,119 | 67,694,683 |
total assets | 23,960,987 | 20,564,466 | 21,856,847 | 18,899,454 | 21,538,671 | 22,221,565 | 50,635,744 | 75,873,406 | 77,463,573 | 86,064,319 | 84,435,889 | 84,803,080 | 81,541,787 | 77,067,451 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 7,574,353 | 6,082,989 | 7,064,482 | 5,091,247 | 6,129,943 | 4,625,568 | 16,909,980 | 29,472,354 | 31,366,153 | 31,978,205 | 30,421,110 | 29,819,168 | 26,509,636 | 25,405,454 |
Group/Directors Accounts | 304,528 | 308,673 | 2,296,180 | 3,391,672 | 8,653,706 | 14,450,036 | 24,157,260 | 24,707,034 | 24,746,310 | 33,557,616 | 34,232,198 | 34,268,411 | 35,102,568 | 33,044,458 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,849,814 | 2,636,767 | 2,193,848 | 2,124,078 | 1,626,881 | 535,555 | 2,952,446 | 3,624,047 | 6,192,599 | 5,899,584 | 7,372,836 | 8,468,034 | 9,140,894 | 9,238,097 |
total current liabilities | 9,728,695 | 9,028,429 | 11,554,510 | 10,606,997 | 16,410,530 | 19,611,159 | 44,019,686 | 57,803,435 | 62,305,062 | 71,435,405 | 72,026,144 | 72,555,613 | 70,753,098 | 67,688,009 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 86,050 | 120,066 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 4,423,050 | 2,528,066 | 2,020,500 | 1,247,500 | 2,312,350 | 2,635,000 | 2,577,880 | 1,836,880 |
total liabilities | 9,728,695 | 9,028,429 | 11,554,510 | 10,606,997 | 16,410,530 | 19,611,159 | 48,442,736 | 60,331,501 | 64,325,562 | 72,682,905 | 74,338,494 | 75,190,613 | 73,330,978 | 69,524,889 |
net assets | 14,232,292 | 11,536,037 | 10,302,337 | 8,292,457 | 5,128,141 | 2,610,406 | 2,193,008 | 15,541,905 | 13,138,011 | 13,381,414 | 10,097,395 | 9,612,467 | 8,210,809 | 7,542,562 |
total shareholders funds | 14,232,292 | 11,536,037 | 10,302,337 | 8,292,457 | 5,128,141 | 2,610,406 | 2,193,008 | 15,541,905 | 13,138,011 | 13,381,414 | 10,097,395 | 9,612,467 | 8,210,809 | 7,542,562 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 1,701,313 | 1,502,188 | 2,469,023 | 3,721,226 | 3,189,319 | 1,388,306 | 264,088 | 4,376,186 | 4,788,022 | 4,824,561 | 6,296,527 | 4,870,802 | 4,673,887 | 4,361,906 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 419,896 | 2,131,085 | 1,165,798 | 1,126,000 | 1,019,172 | 735,286 | 815,669 | 931,856 | 868,255 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 40,933 | 32,094 | 7,406 | 7,406 | 7,406 | 7,408 | 7,406 | 7,406 | 7,406 |
Tax | 753,512 | -268,603 | -470,286 | -615,183 | -506,175 | -689,714 | 593,134 | -901,766 | -803,049 | -713,239 | -1,169,216 | -1,253,118 | -1,229,306 | -498,978 |
Stock | 1,098,369 | -881,160 | 2,514,506 | -707,570 | 1,106,678 | -3,635,601 | 7,231,610 | -247,618 | -455,387 | 16,571 | -1,541,711 | 2,043,657 | 1,081,835 | 10,398,396 |
Debtors | 638,959 | 4,484,932 | -1,092,486 | 1,003,689 | -1,675,343 | -11,309,614 | 21,439,769 | -6,225,798 | -9,450,546 | -1,206,963 | -669,476 | 1,722,367 | -879,303 | 51,414,218 |
Creditors | 1,491,364 | -981,493 | 1,973,235 | -1,038,696 | 1,504,375 | -12,284,412 | 16,909,980 | -1,893,799 | -612,052 | 1,557,095 | 601,942 | 3,309,532 | 1,104,182 | 25,405,454 |
Accruals and Deferred Income | -786,953 | 442,919 | 69,770 | 497,197 | 1,091,326 | -2,416,891 | 2,952,446 | -2,568,552 | 293,015 | -1,473,252 | -1,095,198 | -672,860 | -97,203 | 9,238,097 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | -86,050 | 86,050 | 120,066 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 1,421,908 | -2,908,761 | 2,619,722 | 2,268,425 | 5,847,510 | 1,317,283 | -5,702,502 | 6,778,755 | 14,705,275 | 6,412,135 | 7,587,936 | 3,311,407 | 5,188,290 | -22,430,474 |
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | -3 | -997 | 0 | -74,802 | 74,801 | -1,474,339 | 2,252,242 | 489,329 | -200,499 | 0 | 0 | 0 | 0 | 978,406 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -4,145 | -1,987,507 | -1,095,492 | -5,262,034 | -5,796,330 | -9,707,224 | 24,157,260 | -39,276 | -8,811,306 | -674,582 | -36,213 | -834,157 | 2,058,110 | 33,044,458 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 241,430 | 115 | 11,143 | 58,273 | -165,409 | -281,194 | -673,965 | -178,613 | -313,056 | -993,758 | -1,216,537 | 866,409 | 28,302 | -2,109,748 |
cash flow from financing | 237,285 | -1,987,392 | -1,084,349 | -5,203,761 | -5,961,739 | -9,988,418 | 37,683,238 | -202,802 | -10,040,831 | -847,970 | -2,178,596 | -50,183 | 1,281,776 | 35,465,517 |
cash and cash equivalents | ||||||||||||||
cash | 1,659,196 | -4,895,156 | 1,535,373 | -2,860,534 | -189,030 | -2,030,624 | 9,748,122 | 4,004,693 | 1,691,215 | 832,586 | -842,635 | -529,295 | 4,565,904 | 5,882,069 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 1,659,196 | -4,895,156 | 1,535,373 | -2,860,534 | -189,030 | -2,030,624 | 9,748,122 | 4,004,693 | 1,691,215 | 832,586 | -842,635 | -529,295 | 4,565,904 | 5,882,069 |
P&L
March 2023turnover
48.9m
+3%
operating profit
1.7m
+13%
gross margin
11.4%
-1.75%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
14.2m
+0.23%
total assets
24m
+0.17%
cash
3m
+1.27%
net assets
Total assets minus all liabilities
sangers (northern ireland) limited company details
company number
NI018941
Type
Private limited with Share Capital
industry
46460 - Wholesale of pharmaceutical goods
incorporation date
May 1985
age
39
accounts
Full Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
2 marshalls road, belfast, bt5 6sr, BT5 6SR
last accounts submitted
March 2023
sangers (northern ireland) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to sangers (northern ireland) limited. Currently there are 1 open charges and 2 have been satisfied in the past.
sangers (northern ireland) limited Companies House Filings - See Documents
date | description | view/download |
---|