sangers (northern ireland) limited

5

sangers (northern ireland) limited Company Information

Share SANGERS (NORTHERN IRELAND) LIMITED
Live 
MatureLargeHealthy

Company Number

NI018941

Registered Address

2 marshalls road, belfast, bt5 6sr, BT5 6SR

Industry

Wholesale of pharmaceutical goods

 

Telephone

02890401111

Next Accounts Due

December 2024

Group Structure

View All

Directors

Peter Surgenor21 Years

Wendy Hall1 Years

View All

Shareholders

aah pharmaceuticals limited 100%

sangers (northern ireland) limited Estimated Valuation

£13m - £46.7m

The estimated valuation range for sangers (northern ireland) limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £13m to £46.7m

sangers (northern ireland) limited Estimated Valuation

£13m - £46.7m

The estimated valuation range for sangers (northern ireland) limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £13m to £46.7m

sangers (northern ireland) limited Estimated Valuation

£13m - £46.7m

The estimated valuation range for sangers (northern ireland) limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £13m to £46.7m

Get a detailed valuation report, edit figures and unlock valuation multiples.

Sangers (northern Ireland) Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Sangers (northern Ireland) Limited Overview

Sangers (northern Ireland) Limited is a live company located in bt5 6sr, BT5 6SR with a Companies House number of NI018941. It operates in the wholesale of pharmaceutical goods sector, SIC Code 46460. Founded in May 1985, it's largest shareholder is aah pharmaceuticals limited with a 100% stake. Sangers (northern Ireland) Limited is a mature, large sized company, Pomanda has estimated its turnover at £48.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sangers (northern Ireland) Limited Health Check

Pomanda's financial health check has awarded Sangers (Northern Ireland) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

4 Regular

positive_score

1 Weak

size

Size

annual sales of £48.9m, make it larger than the average company (£25.3m)

£48.9m - Sangers (northern Ireland) Limited

£25.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (4.9%)

6% - Sangers (northern Ireland) Limited

4.9% - Industry AVG

production

Production

with a gross margin of 11.3%, this company has a higher cost of product (23.8%)

11.3% - Sangers (northern Ireland) Limited

23.8% - Industry AVG

profitability

Profitability

an operating margin of 3.5% make it as profitable than the average company (3.6%)

3.5% - Sangers (northern Ireland) Limited

3.6% - Industry AVG

employees

Employees

with 78 employees, this is above the industry average (37)

78 - Sangers (northern Ireland) Limited

37 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Sangers (northern Ireland) Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £627.5k, this is equally as efficient (£629.2k)

£627.5k - Sangers (northern Ireland) Limited

£629.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 35 days, this is earlier than average (62 days)

35 days - Sangers (northern Ireland) Limited

62 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 63 days, this is slower than average (33 days)

63 days - Sangers (northern Ireland) Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 56 days, this is in line with average (59 days)

56 days - Sangers (northern Ireland) Limited

59 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 15 weeks, this is more cash available to meet short term requirements (9 weeks)

15 weeks - Sangers (northern Ireland) Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40.6%, this is a lower level of debt than the average (56.2%)

40.6% - Sangers (northern Ireland) Limited

56.2% - Industry AVG

sangers (northern ireland) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sangers (northern ireland) limited. Get real-time insights into sangers (northern ireland) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sangers (northern Ireland) Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for sangers (northern ireland) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

sangers (northern ireland) limited Ownership

SANGERS (NORTHERN IRELAND) LIMITED group structure

Sangers (Northern Ireland) Limited has 3 subsidiary companies.

Ultimate parent company

AURELIUS INVESTMENT LUX ONE SARL

#0143598

2 parents

SANGERS (NORTHERN IRELAND) LIMITED

NI018941

3 subsidiaries

SANGERS (NORTHERN IRELAND) LIMITED Shareholders

aah pharmaceuticals limited 100%

sangers (northern ireland) limited directors

Sangers (Northern Ireland) Limited currently has 5 directors. The longest serving directors include Mr Peter Surgenor (Jan 2003) and Mrs Wendy Hall (Jul 2022).

officercountryagestartendrole
Mr Peter Surgenor66 years Jan 2003- Director
Mrs Wendy HallUnited Kingdom53 years Jul 2022- Director
Ms Wendy HallEngland53 years Jul 2022- Director
Mr David BoundEngland62 years Dec 2022- Director
Mr Adrian Stubbings51 years Feb 2024- Director

SANGERS (NORTHERN IRELAND) LIMITED financials

EXPORTms excel logo

Sangers (Northern Ireland) Limited's latest turnover from March 2023 is £48.9 million and the company has net assets of £14.2 million. According to their latest financial statements, we estimate that Sangers (Northern Ireland) Limited has 78 employees and maintains cash reserves of £3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover48,945,22647,443,12338,338,19441,658,50539,755,00570,432,948245,462,215197,296,342220,885,331225,611,650223,284,365215,393,280213,988,221199,848,741
Other Income Or Grants00000000000000
Cost Of Sales43,413,41641,985,36433,357,16435,834,34534,604,93163,012,885225,103,481182,024,256205,961,497211,153,944209,698,466202,368,820201,543,160188,147,951
Gross Profit5,531,8105,457,7594,981,0305,824,1605,150,0747,420,06320,358,73415,272,08614,923,83414,457,70613,585,89913,024,46012,445,06111,700,790
Admin Expenses3,830,4973,955,5712,512,0072,102,9341,960,7556,031,75720,094,64610,895,90010,135,8129,633,1457,289,3728,153,6587,771,1747,338,884
Operating Profit1,701,3131,502,1882,469,0233,721,2263,189,3191,388,306264,0884,376,1864,788,0224,824,5616,296,5274,870,8024,673,8874,361,906
Interest Payable0009,907201,814281,194683,240822,0001,010,0271,693,5321,958,1481,842,1231,730,7062,782,847
Interest Receivable241,43011511,14368,18036,40509,275643,387696,971699,774741,6112,708,5321,759,008673,099
Pre-Tax Profit1,942,7431,502,3032,480,1663,779,4993,023,9101,107,112-2,550,0694,290,57377,642,6006,926,8888,579,9905,737,2114,702,1893,510,733
Tax753,512-268,603-470,286-615,183-506,175-689,714593,134-901,766-803,049-713,239-1,169,216-1,253,118-1,229,306-498,978
Profit After Tax2,696,2551,233,7002,009,8803,164,3162,517,735417,398-1,956,9353,388,80776,839,5516,213,6497,410,7744,484,0933,472,8833,011,755
Dividends Paid00000010,050,0001,000,00076,166,4853,750,0006,000,0003,000,0002,000,0000
Retained Profit2,696,2551,233,7002,009,8803,164,3162,517,735417,398-12,006,9352,388,807673,0662,463,6491,410,7741,484,0931,472,8833,011,755
Employee Costs000002,913,85710,829,3407,144,3306,581,8986,703,5214,964,3556,580,8276,209,7625,853,166
Number Of Employees787863726884206216223227235230277269
EBITDA*1,701,3131,502,1882,469,0233,721,2263,189,3191,849,1352,427,2675,549,3905,921,4285,851,1397,039,2215,693,8775,613,1495,237,567

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets0000009,739,11012,969,29712,572,66412,750,78710,757,1458,063,1068,031,1368,317,830
Intangible Assets000000224,89132,09439,50046,90654,31261,72069,12676,532
Investments & Other776,902776,905777,902777,902852,704777,9032,252,2421,267,236777,907978,406978,406978,406978,406978,406
Debtors (Due After 1 year)00000000000000
Total Fixed Assets776,902776,905777,902777,902852,704777,90312,216,24314,268,62713,390,07113,776,09911,789,8639,103,2329,078,6689,372,768
Stock & work in progress6,726,8325,628,4636,509,6233,995,1174,702,6873,596,0097,231,61011,295,74311,543,36111,998,74811,982,17713,523,88811,480,23110,398,396
Trade Debtors4,760,5025,058,4513,268,1875,012,4034,330,2774,349,03916,801,51429,823,36234,469,57838,252,84337,529,85137,467,05037,643,37537,285,798
Group Debtors4,131,3044,299,8621,266,9951,216,1482,054,7203,730,3861,951,7403,136,8944,031,05810,186,94010,336,17410,564,1578,110,4597,106,023
Misc Debtors4,598,1003,492,6343,830,8333,229,9502,069,8152,050,7302,686,5151,744,2432,429,6611,941,0603,721,7814,226,0754,781,0817,022,397
Cash2,967,3471,308,1516,203,3074,667,9347,528,4687,717,4989,748,12215,604,53711,599,8449,908,6299,076,0439,918,67810,447,9735,882,069
misc current assets00000000000000
total current assets23,184,08519,787,56121,078,94518,121,55220,685,96721,443,66238,419,50161,604,77964,073,50272,288,22072,646,02675,699,84872,463,11967,694,683
total assets23,960,98720,564,46621,856,84718,899,45421,538,67122,221,56550,635,74475,873,40677,463,57386,064,31984,435,88984,803,08081,541,78777,067,451
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 7,574,3536,082,9897,064,4825,091,2476,129,9434,625,56816,909,98029,472,35431,366,15331,978,20530,421,11029,819,16826,509,63625,405,454
Group/Directors Accounts304,528308,6732,296,1803,391,6728,653,70614,450,03624,157,26024,707,03424,746,31033,557,61634,232,19834,268,41135,102,56833,044,458
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities1,849,8142,636,7672,193,8482,124,0781,626,881535,5552,952,4463,624,0476,192,5995,899,5847,372,8368,468,0349,140,8949,238,097
total current liabilities9,728,6959,028,42911,554,51010,606,99716,410,53019,611,15944,019,68657,803,43562,305,06271,435,40572,026,14472,555,61370,753,09867,688,009
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000086,050120,066000000
total long term liabilities0000004,423,0502,528,0662,020,5001,247,5002,312,3502,635,0002,577,8801,836,880
total liabilities9,728,6959,028,42911,554,51010,606,99716,410,53019,611,15948,442,73660,331,50164,325,56272,682,90574,338,49475,190,61373,330,97869,524,889
net assets14,232,29211,536,03710,302,3378,292,4575,128,1412,610,4062,193,00815,541,90513,138,01113,381,41410,097,3959,612,4678,210,8097,542,562
total shareholders funds14,232,29211,536,03710,302,3378,292,4575,128,1412,610,4062,193,00815,541,90513,138,01113,381,41410,097,3959,612,4678,210,8097,542,562
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit1,701,3131,502,1882,469,0233,721,2263,189,3191,388,306264,0884,376,1864,788,0224,824,5616,296,5274,870,8024,673,8874,361,906
Depreciation00000419,8962,131,0851,165,7981,126,0001,019,172735,286815,669931,856868,255
Amortisation0000040,93332,0947,4067,4067,4067,4087,4067,4067,406
Tax753,512-268,603-470,286-615,183-506,175-689,714593,134-901,766-803,049-713,239-1,169,216-1,253,118-1,229,306-498,978
Stock1,098,369-881,1602,514,506-707,5701,106,678-3,635,6017,231,610-247,618-455,38716,571-1,541,7112,043,6571,081,83510,398,396
Debtors638,9594,484,932-1,092,4861,003,689-1,675,343-11,309,61421,439,769-6,225,798-9,450,546-1,206,963-669,4761,722,367-879,30351,414,218
Creditors1,491,364-981,4931,973,235-1,038,6961,504,375-12,284,41216,909,980-1,893,799-612,0521,557,095601,9423,309,5321,104,18225,405,454
Accruals and Deferred Income-786,953442,91969,770497,1971,091,326-2,416,8912,952,446-2,568,552293,015-1,473,252-1,095,198-672,860-97,2039,238,097
Deferred Taxes & Provisions00000-86,05086,050120,066000000
Cash flow from operations1,421,908-2,908,7612,619,7222,268,4255,847,5101,317,283-5,702,5026,778,75514,705,2756,412,1357,587,9363,311,4075,188,290-22,430,474
Investing Activities
capital expenditure000009,503,172-12,127,180-1,562,431-947,877-3,012,814-3,429,325-847,639-645,162-9,270,023
Change in Investments-3-9970-74,80274,801-1,474,3392,252,242489,329-200,4990000978,406
cash flow from investments3997074,802-74,80110,977,511-14,379,422-2,051,760-747,378-3,012,814-3,429,325-847,639-645,162-10,248,429
Financing Activities
Bank loans00000000000000
Group/Directors Accounts-4,145-1,987,507-1,095,492-5,262,034-5,796,330-9,707,22424,157,260-39,276-8,811,306-674,582-36,213-834,1572,058,11033,044,458
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00000014,199,94315,087-916,469820,370-925,846-82,435-804,6364,530,807
interest241,43011511,14358,273-165,409-281,194-673,965-178,613-313,056-993,758-1,216,537866,40928,302-2,109,748
cash flow from financing237,285-1,987,392-1,084,349-5,203,761-5,961,739-9,988,41837,683,238-202,802-10,040,831-847,970-2,178,596-50,1831,281,77635,465,517
cash and cash equivalents
cash1,659,196-4,895,1561,535,373-2,860,534-189,030-2,030,6249,748,1224,004,6931,691,215832,586-842,635-529,2954,565,9045,882,069
overdraft00000000000000
change in cash1,659,196-4,895,1561,535,373-2,860,534-189,030-2,030,6249,748,1224,004,6931,691,215832,586-842,635-529,2954,565,9045,882,069

P&L

March 2023

turnover

48.9m

+3%

operating profit

1.7m

+13%

gross margin

11.4%

-1.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

14.2m

+0.23%

total assets

24m

+0.17%

cash

3m

+1.27%

net assets

Total assets minus all liabilities

sangers (northern ireland) limited company details

company number

NI018941

Type

Private limited with Share Capital

industry

46460 - Wholesale of pharmaceutical goods

incorporation date

May 1985

age

39

accounts

Full Accounts

ultimate parent company

AURELIUS INVESTMENT LUX ONE SARL

previous names

N/A

incorporated

UK

address

2 marshalls road, belfast, bt5 6sr, BT5 6SR

last accounts submitted

March 2023

sangers (northern ireland) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to sangers (northern ireland) limited. Currently there are 1 open charges and 2 have been satisfied in the past.

charges

sangers (northern ireland) limited Companies House Filings - See Documents

datedescriptionview/download