d. curran & sons limited

d. curran & sons limited Company Information

Share D. CURRAN & SONS LIMITED
Live 
MatureSmallHealthy

Company Number

NI019639

Industry

Freight transport by road

 

Shareholders

michael curran

christopher curran

Group Structure

View All

Contact

Registered Address

12 balloo crescent, bangor, co.down, bt19 2wp, BT19 7WP

d. curran & sons limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of D. CURRAN & SONS LIMITED at £2m based on a Turnover of £4.2m and 0.48x industry multiple (adjusted for size and gross margin).

d. curran & sons limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of D. CURRAN & SONS LIMITED at £1.2m based on an EBITDA of £368.4k and a 3.35x industry multiple (adjusted for size and gross margin).

d. curran & sons limited Estimated Valuation

£908.7k

Pomanda estimates the enterprise value of D. CURRAN & SONS LIMITED at £908.7k based on Net Assets of £341.1k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

D. Curran & Sons Limited Overview

D. Curran & Sons Limited is a live company located in co.down, BT19 7WP with a Companies House number of NI019639. It operates in the freight transport by road sector, SIC Code 49410. Founded in July 1986, it's largest shareholder is michael curran with a 50% stake. D. Curran & Sons Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

D. Curran & Sons Limited Health Check

Pomanda's financial health check has awarded D. Curran & Sons Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £4.2m, make it smaller than the average company (£8.7m)

£4.2m - D. Curran & Sons Limited

£8.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (9.4%)

6% - D. Curran & Sons Limited

9.4% - Industry AVG

production

Production

with a gross margin of 14.7%, this company has a higher cost of product (23.1%)

14.7% - D. Curran & Sons Limited

23.1% - Industry AVG

profitability

Profitability

an operating margin of 1.2% make it less profitable than the average company (5.3%)

1.2% - D. Curran & Sons Limited

5.3% - Industry AVG

employees

Employees

with 23 employees, this is below the industry average (57)

23 - D. Curran & Sons Limited

57 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.5k, the company has an equivalent pay structure (£40.5k)

£40.5k - D. Curran & Sons Limited

£40.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £184.5k, this is more efficient (£136k)

£184.5k - D. Curran & Sons Limited

£136k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 71 days, this is later than average (51 days)

71 days - D. Curran & Sons Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 105 days, this is slower than average (30 days)

105 days - D. Curran & Sons Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (2 days)

0 days - D. Curran & Sons Limited

2 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - D. Curran & Sons Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.2%, this is a higher level of debt than the average (60.3%)

84.2% - D. Curran & Sons Limited

60.3% - Industry AVG

D. CURRAN & SONS LIMITED financials

EXPORTms excel logo

D. Curran & Sons Limited's latest turnover from January 2024 is estimated at £4.2 million and the company has net assets of £341.1 thousand. According to their latest financial statements, D. Curran & Sons Limited has 23 employees and maintains cash reserves of £19.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover4,242,8203,974,6043,499,3633,592,6833,959,1284,190,3503,962,8833,161,1513,285,3853,095,5052,972,5832,940,8702,914,2642,941,6612,957,420
Other Income Or Grants000000000000000
Cost Of Sales3,617,8583,400,7993,012,4573,107,2263,433,0473,643,2293,424,8972,711,2772,836,7362,697,2462,623,7702,606,7542,557,2012,558,6562,584,565
Gross Profit624,962573,805486,906485,457526,080547,120537,987449,874448,649398,259348,813334,116357,063383,005372,855
Admin Expenses575,777572,094437,255561,983483,731481,442490,644285,387367,543316,215264,954304,870230,787244,356226,775
Operating Profit49,1851,71149,651-76,52642,34965,67847,343164,48781,10682,04483,85929,246126,276138,649146,080
Interest Payable6,578000008,16843,63975,57477,70983,37089,59295,503104,62254,693
Interest Receivable91483312252326387245114171102546213815175
Pre-Tax Profit43,5212,54449,773-76,47442,67566,06539,420120,9635,7034,437543-60,28430,91134,17891,463
Tax-10,880-483-9,4570-8,108-12,552-7,490-24,192-1,140-932-1250-8,037-9,570-25,609
Profit After Tax32,6412,06140,316-76,47434,56753,51331,93096,7704,5623,505418-60,28422,87424,60865,853
Dividends Paid000000000000000
Retained Profit32,6412,06140,316-76,47434,56753,51331,93096,7704,5623,505418-60,28422,87424,60865,853
Employee Costs932,5021,050,345984,584790,150853,899605,882582,951479,995536,040546,050507,717503,645491,704508,975486,188
Number Of Employees232727232518181517181717171817
EBITDA*368,437278,163379,731268,954308,119200,078214,898304,438308,349247,041208,703190,335292,244339,653521,680

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets1,293,1831,322,6151,393,1521,413,6321,755,6121,218,7021,058,7581,173,463999,0721,054,498917,5751,016,3131,224,5961,341,0241,550,327
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,293,1831,322,6151,393,1521,413,6321,755,6121,218,7021,058,7581,173,463999,0721,054,498917,5751,016,3131,224,5961,341,0241,550,327
Stock & work in progress8,85011,6385,317009,62218,8846,26018,76028,2009,76028,7272,7629,64616,530
Trade Debtors835,558745,842714,619581,217653,278676,294653,454628,561902,005780,706838,936800,135784,031789,178746,824
Group Debtors000000000000000
Misc Debtors000000000000000
Cash19,71715,11732,50065,06439,56847,41755,79542,37848,82119,61721,24933624,61430,57529,904
misc current assets00000000120,000120,000120,000120,000120,000120,000120,000
total current assets864,125772,597752,436646,281692,846733,333728,133677,1991,089,586948,523989,945949,198931,407949,399913,258
total assets2,157,3082,095,2122,145,5882,059,9132,448,4581,952,0351,786,8911,850,6622,088,6582,003,0211,907,5201,965,5112,156,0032,290,4232,463,585
Bank overdraft000000000000000
Bank loan000000017,333249,450284,602365,145379,004393,539460,075499,239
Trade Creditors 1,042,1681,029,610939,648989,3821,068,7391,101,1591,054,656722,768352,512413,594373,606332,699458,688506,615485,355
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments0000000232,850187,33262,58044,98239,31258,30721,90350,815
other current liabilities000000000000000
total current liabilities1,042,1681,029,610939,648989,3821,068,7391,101,1591,054,656972,951789,294760,776783,733751,015910,534988,5931,035,409
loans116,945000000234,000895,656895,656845,656975,4331,008,7121,076,2211,183,610
hp & lease commitments517,840000000269,369112,965112,96547,100007,62644,471
Accruals and Deferred Income000000000000000
other liabilities0627,588769,987687,594917,7080386,24966,48649,107000000
provisions139,250129,550129,550116,850119,450091,50585,30565,85562,40563,31771,76798,422102,522109,242
total long term liabilities774,035757,138899,537804,4441,037,158542,882477,754655,1601,123,5831,071,026956,0731,047,2001,107,1341,186,3691,337,323
total liabilities1,816,2031,786,7481,839,1851,793,8262,105,8971,644,0411,532,4101,628,1111,912,8771,831,8021,739,8061,798,2152,017,6682,174,9622,372,732
net assets341,105308,464306,403266,087342,561307,994254,481222,551175,781171,219167,714167,296138,335115,46190,853
total shareholders funds341,105308,464306,403266,087342,561307,994254,481222,551175,781171,219167,714167,296138,335115,46190,853
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit49,1851,71149,651-76,52642,34965,67847,343164,48781,10682,04483,85929,246126,276138,649146,080
Depreciation319,252276,452330,080345,480265,770134,400167,555139,951227,243164,997124,844161,089165,968201,004375,600
Amortisation000000000000000
Tax-10,880-483-9,4570-8,108-12,552-7,490-24,192-1,140-932-1250-8,037-9,570-25,609
Stock-2,7886,3215,3170-9,622-9,26212,624-12,500-9,44018,440-18,96725,965-6,884-6,88416,530
Debtors89,71631,223133,402-72,061-23,01622,84024,893-273,444121,299-58,23038,80116,104-5,14742,354746,824
Creditors12,55889,962-49,734-79,357-32,42046,503331,888370,256-61,08239,98840,907-125,989-47,92721,260485,355
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions9,700012,700-2,600119,450-91,5056,20019,4503,450-912-8,450-26,655-4,100-6,720109,242
Cash flow from operations292,887330,098194,521259,058419,679128,946507,979955,896137,718324,975221,201-4,378244,211309,153327,314
Investing Activities
capital expenditure-289,820-205,915-309,600-3,500-802,680-294,344-52,850-314,342-171,817-301,920-26,10647,194-49,5408,299-1,925,927
Change in Investments000000000000000
cash flow from investments-289,820-205,915-309,600-3,500-802,680-294,344-52,850-314,342-171,817-301,920-26,10647,194-49,5408,299-1,925,927
Financing Activities
Bank loans000000-17,333-232,117-35,152-80,543-13,859-14,535-66,536-39,164499,239
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans116,94500000-234,000-661,656050,000-129,777-33,279-67,509-107,3891,183,610
Hire Purchase and Lease Commitments517,84000000-502,219201,922124,75283,46352,770-18,99528,778-65,75795,286
other long term liabilities-627,588-142,39982,393-230,114917,708-386,249319,76317,37949,107000000
share issue0000000-50,00000089,2450025,000
interest-5,66483312252326387-7,923-43,525-75,403-77,607-83,316-89,530-95,365-104,471-54,618
cash flow from financing1,533-141,56682,515-230,062918,034-385,862-441,712-767,99763,304-24,687-174,182-67,094-200,632-316,7811,748,517
cash and cash equivalents
cash4,600-17,383-32,56425,496-7,849-8,37813,417-6,44329,204-1,63220,913-24,278-5,96167129,904
overdraft000000000000000
change in cash4,600-17,383-32,56425,496-7,849-8,37813,417-6,44329,204-1,63220,913-24,278-5,96167129,904

d. curran & sons limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for d. curran & sons limited. Get real-time insights into d. curran & sons limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

D. Curran & Sons Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for d. curran & sons limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in BT19 area or any other competitors across 12 key performance metrics.

d. curran & sons limited Ownership

D. CURRAN & SONS LIMITED group structure

D. Curran & Sons Limited has no subsidiary companies.

Ultimate parent company

D. CURRAN & SONS LIMITED

NI019639

D. CURRAN & SONS LIMITED Shareholders

michael curran 50%
christopher curran 50%

d. curran & sons limited directors

D. Curran & Sons Limited currently has 2 directors. The longest serving directors include Mr Christopher Curran (Jun 2016) and Mr Michael Curran (Jun 2016).

officercountryagestartendrole
Mr Christopher Curran42 years Jun 2016- Director
Mr Michael Curran44 years Jun 2016- Director

P&L

January 2024

turnover

4.2m

+7%

operating profit

49.2k

0%

gross margin

14.8%

+2.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

341.1k

+0.11%

total assets

2.2m

+0.03%

cash

19.7k

+0.3%

net assets

Total assets minus all liabilities

d. curran & sons limited company details

company number

NI019639

Type

Private limited with Share Capital

industry

49410 - Freight transport by road

incorporation date

July 1986

age

39

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

12 balloo crescent, bangor, co.down, bt19 2wp, BT19 7WP

Bank

DANSKE BANK LIMITED

Legal Advisor

-

d. curran & sons limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to d. curran & sons limited. Currently there are 2 open charges and 9 have been satisfied in the past.

d. curran & sons limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for D. CURRAN & SONS LIMITED. This can take several minutes, an email will notify you when this has completed.

d. curran & sons limited Companies House Filings - See Documents

datedescriptionview/download