car park services limited

4.5

car park services limited Company Information

Share CAR PARK SERVICES LIMITED
Live 
MatureSmallHealthy

Company Number

NI019831

Registered Address

36 great patrick street, belfast, BT1 2LT

Industry

Other personal service activities n.e.c.

 

Telephone

02890230767

Next Accounts Due

June 2024

Group Structure

View All

Directors

Edward McHugh37 Years

Catherine McHugh12 Years

View All

Shareholders

edward mchugh 50%

ita mchugh 50%

View All

car park services limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of CAR PARK SERVICES LIMITED at £2.7m based on a Turnover of £3.1m and 0.89x industry multiple (adjusted for size and gross margin).

car park services limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of CAR PARK SERVICES LIMITED at £1.5m based on an EBITDA of £240.2k and a 6.45x industry multiple (adjusted for size and gross margin).

car park services limited Estimated Valuation

£39.6m

Pomanda estimates the enterprise value of CAR PARK SERVICES LIMITED at £39.6m based on Net Assets of £13.3m and 2.98x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Car Park Services Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Car Park Services Limited Overview

Car Park Services Limited is a live company located in belfast, BT1 2LT with a Companies House number of NI019831. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in September 1986, it's largest shareholder is edward mchugh with a 50% stake. Car Park Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Car Park Services Limited Health Check

Pomanda's financial health check has awarded Car Park Services Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

5 Regular

positive_score

2 Weak

size

Size

annual sales of £3.1m, make it larger than the average company (£794.9k)

£3.1m - Car Park Services Limited

£794.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (4%)

5% - Car Park Services Limited

4% - Industry AVG

production

Production

with a gross margin of 40.3%, this company has a comparable cost of product (40.3%)

40.3% - Car Park Services Limited

40.3% - Industry AVG

profitability

Profitability

an operating margin of 6.8% make it as profitable than the average company (7%)

6.8% - Car Park Services Limited

7% - Industry AVG

employees

Employees

with 36 employees, this is above the industry average (14)

36 - Car Park Services Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.8k, the company has an equivalent pay structure (£28.8k)

£28.8k - Car Park Services Limited

£28.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £84.9k, this is equally as efficient (£78.3k)

£84.9k - Car Park Services Limited

£78.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 18 days, this is earlier than average (32 days)

18 days - Car Park Services Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 150 days, this is slower than average (42 days)

150 days - Car Park Services Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 302 days, this is more than average (39 days)

302 days - Car Park Services Limited

39 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (52 weeks)

1 weeks - Car Park Services Limited

52 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 43.6%, this is a similar level of debt than the average (44.7%)

43.6% - Car Park Services Limited

44.7% - Industry AVG

car park services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for car park services limited. Get real-time insights into car park services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Car Park Services Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for car park services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

car park services limited Ownership

CAR PARK SERVICES LIMITED group structure

Car Park Services Limited has 3 subsidiary companies.

Ultimate parent company

CAR PARK SERVICES LIMITED

NI019831

3 subsidiaries

CAR PARK SERVICES LIMITED Shareholders

edward mchugh 50%
ita mchugh 50%
riversway trading limited 0%
the edward mchugh & ita mchugh 2020 no.1 discretionary settlement 0%

car park services limited directors

Car Park Services Limited currently has 3 directors. The longest serving directors include Mr Edward McHugh (Sep 1986) and Ms Catherine McHugh (Feb 2012).

officercountryagestartendrole
Mr Edward McHugh76 years Sep 1986- Director
Ms Catherine McHugh45 years Feb 2012- Director
Mrs Ita McHugh74 years Apr 2019- Director

CAR PARK SERVICES LIMITED financials

EXPORTms excel logo

Car Park Services Limited's latest turnover from September 2022 is estimated at £3.1 million and the company has net assets of £13.3 million. According to their latest financial statements, Car Park Services Limited has 36 employees and maintains cash reserves of £89.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover3,055,1652,976,5413,138,6492,626,6262,955,3084,681,6574,320,4994,249,1953,952,7873,692,3893,879,2783,550,0483,429,4203,293,264
Other Income Or Grants00000000000000
Cost Of Sales1,825,0201,800,0151,901,6671,576,233697,223957,901882,662894,949781,944807,002793,945781,980777,011740,092
Gross Profit1,230,1451,176,5251,236,9811,050,3932,258,0853,723,7563,437,8373,354,2463,170,8432,885,3873,085,3332,768,0682,652,4092,553,172
Admin Expenses1,023,305726,866-15,586,153795,1181,553,6412,587,4872,589,8362,214,5712,058,0812,210,5782,649,9872,803,0002,699,6402,720,814
Operating Profit206,840449,65916,823,134255,275704,4441,136,269848,0011,139,6751,112,762674,809435,346-34,932-47,231-167,642
Interest Payable553,835282,669152,911257,950134,65316,427124,402147,757157,663221,496254,639281,453297,393377,202
Interest Receivable1,7011694366,0542,397190,21600000000
Pre-Tax Profit-345,294167,15916,670,6590599,3641,645,480729,148995,603423,974461,569422,950-317,120-342,262-542,442
Tax0-31,760-3,167,4250-233,517-318,357-163,270-221,588-116,823-53,175-18,8410-19289,526
Profit After Tax-345,294135,39913,503,2340365,8471,327,123565,878774,015307,151408,394404,109-317,120-342,454-452,916
Dividends Paid000020,000020,0000120,00050,00000140,0000
Retained Profit-345,294135,39913,503,2340345,8471,327,123545,878774,015187,151358,394404,109-317,120-482,454-452,916
Employee Costs1,035,7291,117,3331,111,6411,157,075816,0611,044,959979,9401,029,792887,203885,010866,359921,865942,1191,003,341
Number Of Employees3640424350707064636156575859
EBITDA*240,200496,78416,979,971323,403764,6901,304,0481,025,7931,326,0571,295,5711,232,0451,337,848876,943876,884744,261

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets8,270,9608,474,8558,349,3788,496,2377,085,9525,913,1746,344,6696,463,9876,621,9826,742,6846,810,4617,345,3917,464,9237,546,752
Intangible Assets0000000000369,1861,099,5761,827,9712,556,366
Investments & Other486,509546,509583,926581,863279,486277,553265,938264,406262,808261,490260,357259,912258,824646,177
Debtors (Due After 1 year)0000000295,740000000
Total Fixed Assets8,757,4699,021,3648,933,3049,078,1007,365,4386,190,7276,610,6077,024,1336,884,7907,004,1747,440,0048,704,8799,551,71810,749,295
Stock & work in progress1,513,9631,513,0971,511,9751,500,9523,9002003,7122,9965,1005,4476,6751,7841,9511,951
Trade Debtors154,625271,489227,000140,152140,231240,548140,355207,1583,550,135205,380162,68999,159114,89198,813
Group Debtors12,758,73512,738,96212,901,7486,887,4917,273,3674,222,6173,266,9772,947,53602,565,9622,850,9261,994,4831,829,8101,716,917
Misc Debtors301,129256,670263,157449,110532,768680,508699,6011,101,0480738,272692,211377,334319,096258,461
Cash89,35461,815276,729594,797118,3623,335,9752,926,4331,747,2901,958,2551,920,5751,858,6501,794,2091,811,537529,771
misc current assets000000000000070,721
total current assets14,817,80614,842,03315,180,6099,572,5028,068,6288,479,8487,037,0786,006,0285,513,4905,435,6365,571,1514,266,9694,077,2852,676,634
total assets23,575,27523,863,39724,113,91318,650,60215,434,06614,670,57513,647,68513,030,16112,398,28012,439,81013,011,15512,971,84813,629,00313,425,929
Bank overdraft333,834204,004124,471828333,1602,995,9282,833,0972,654,9303,004,6653,067,2882,985,9063,055,0273,061,1241,933,834
Bank loan368,274368,274295,677288,615352,8282,478,205858,250858,250655,382682,722824,850286,960413,151417,777
Trade Creditors 752,871212,882295,987212,412275,258520,442435,372408,341367,000340,123364,971174,113125,79490,324
Group/Directors Accounts963,8301,201,6855,521,129585,165511,798368,338232,651180,10194,04442,920614,984577,212496,552575,505
other short term finances00000000000000
hp & lease commitments5,69404,39518,97632,56518,9826,45920,44144,57941,89026,36833,60536,62221,690
other current liabilities380,404781,688966,410838,968336,754693,673918,5211,079,103803,830626,340494,335461,231346,668277,264
total current liabilities2,804,9072,768,5337,208,0691,944,9641,842,3637,075,5685,284,3505,201,1664,969,5004,801,2835,311,4144,588,1484,479,9113,316,394
loans5,953,3896,198,5172,076,8782,227,0064,440,51702,122,8442,122,8442,470,6182,854,4073,314,6384,406,7244,821,8115,332,792
hp & lease commitments19,455004,39524,75826,46004,24425,15043,57816,44212,42445,60912,617
Accruals and Deferred Income43,4200000000000000
other liabilities650,000650,000650,00000000000000
provisions810,763607,712675,730416,459145,0927,3256,39213,68618,80613,4870000
total long term liabilities7,477,0277,456,2293,402,6082,647,8604,610,36733,7852,129,2362,140,7742,514,5742,911,4723,331,0804,419,1484,867,4205,345,409
total liabilities10,281,93410,224,76210,610,6774,592,8246,452,7307,109,3537,413,5867,341,9407,484,0747,712,7558,642,4949,007,2969,347,3318,661,803
net assets13,293,34113,638,63513,503,23614,057,7788,981,3367,561,2226,234,0995,688,2214,914,2064,727,0554,368,6613,964,5524,281,6724,764,126
total shareholders funds13,293,34113,638,63513,503,23614,057,7788,981,3367,561,2226,234,0995,688,2214,914,2064,727,0554,368,6613,964,5524,281,6724,764,126
Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit206,840449,65916,823,134255,275704,4441,136,269848,0011,139,6751,112,762674,809435,346-34,932-47,231-167,642
Depreciation33,36047,125156,83768,12860,246167,779177,792186,382182,809188,050172,112183,480195,720183,508
Amortisation000000000369,186730,390728,395728,395728,395
Tax0-31,760-3,167,4250-233,517-318,357-163,270-221,588-116,823-53,175-18,8410-19289,526
Stock8661,12211,0231,497,0523,700-3,512716-2,104-347-1,2284,891-16701,951
Debtors-52,632-124,7845,915,152-469,6132,802,6931,036,740-444,5491,001,34740,521-196,2121,234,850207,179189,6062,074,191
Creditors539,989-83,10583,575-62,846-245,18485,07027,03141,34126,877-24,848190,85848,31935,47090,324
Accruals and Deferred Income-357,864-184,722127,442502,214-356,919-224,848-160,582275,273177,490132,00533,104114,56369,404277,264
Deferred Taxes & Provisions203,051-68,018259,271271,367137,767933-7,294-5,1205,31913,4870000
Cash flow from operations677,142252,8418,356,6596,699-2,739,556-186,3821,165,511416,7201,348,2601,496,954303,228832,813791,960-874,767
Investing Activities
capital expenditure170,535-172,602-9,978-1,478,413-151,6394,201-58,506-29,985-60,978-118,439600,675-68,519275,017-115,166
Change in Investments-60,000-37,4172,063302,3771,93311,6151,5321,5981,3181,1334451,088-387,353646,177
cash flow from investments230,535-135,185-12,041-1,780,790-153,572-7,414-60,038-31,583-62,296-119,572600,230-69,607662,370-761,343
Financing Activities
Bank loans072,5977,062-64,213-2,125,3771,619,9550202,868-27,340-142,128537,890-126,191-4,626417,777
Group/Directors Accounts-237,855-4,319,4444,935,96473,367143,460135,68752,55086,05751,124-572,06437,77280,660-78,953575,505
Other Short Term Loans 00000000000000
Long term loans-245,1284,121,639-150,128-2,213,5114,440,517-2,122,8440-347,774-383,789-460,231-1,092,086-415,087-510,9815,332,792
Hire Purchase and Lease Commitments25,149-4,395-18,976-33,95211,88138,983-18,226-45,044-15,73942,658-3,219-36,20247,92434,307
other long term liabilities00650,00000000000000
share issue00-14,057,7765,076,4421,074,267000000005,217,042
interest-552,134-282,500-152,475-251,896-132,256173,789-124,402-147,757-157,663-221,496-254,639-281,453-297,393-377,202
cash flow from financing-1,009,968-412,103-8,786,3292,586,2373,412,492-154,430-90,078-251,650-533,407-1,353,261-774,282-778,273-844,02911,200,221
cash and cash equivalents
cash27,539-214,914-318,068476,435-3,217,613409,5421,179,143-210,96537,68061,92564,441-17,3281,281,766529,771
overdraft129,83079,533123,643-332,332-2,662,768162,831178,167-349,735-62,62381,382-69,121-6,0971,127,2901,933,834
change in cash-102,291-294,447-441,711808,767-554,845246,7111,000,976138,770100,303-19,457133,562-11,231154,476-1,404,063

P&L

September 2022

turnover

3.1m

+3%

operating profit

206.8k

0%

gross margin

40.3%

+1.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2022

net assets

13.3m

-0.03%

total assets

23.6m

-0.01%

cash

89.4k

+0.45%

net assets

Total assets minus all liabilities

car park services limited company details

company number

NI019831

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

September 1986

age

38

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

36 great patrick street, belfast, BT1 2LT

last accounts submitted

September 2022

car park services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 15 charges/mortgages relating to car park services limited. Currently there are 1 open charges and 14 have been satisfied in the past.

charges

car park services limited Companies House Filings - See Documents

datedescriptionview/download