car park services limited Company Information
Company Number
NI019831
Website
http://handypark.co.ukRegistered Address
36 great patrick street, belfast, BT1 2LT
Industry
Other personal service activities n.e.c.
Telephone
02890230767
Next Accounts Due
June 2024
Group Structure
View All
Shareholders
edward mchugh 50%
ita mchugh 50%
View Allcar park services limited Estimated Valuation
Pomanda estimates the enterprise value of CAR PARK SERVICES LIMITED at £2.7m based on a Turnover of £3.1m and 0.89x industry multiple (adjusted for size and gross margin).
car park services limited Estimated Valuation
Pomanda estimates the enterprise value of CAR PARK SERVICES LIMITED at £1.5m based on an EBITDA of £240.2k and a 6.45x industry multiple (adjusted for size and gross margin).
car park services limited Estimated Valuation
Pomanda estimates the enterprise value of CAR PARK SERVICES LIMITED at £39.6m based on Net Assets of £13.3m and 2.98x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Car Park Services Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Car Park Services Limited Overview
Car Park Services Limited is a live company located in belfast, BT1 2LT with a Companies House number of NI019831. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in September 1986, it's largest shareholder is edward mchugh with a 50% stake. Car Park Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.1m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Car Park Services Limited Health Check
Pomanda's financial health check has awarded Car Park Services Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs
5 Strong
5 Regular
2 Weak
Size
annual sales of £3.1m, make it larger than the average company (£794.9k)
- Car Park Services Limited
£794.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (4%)
- Car Park Services Limited
4% - Industry AVG
Production
with a gross margin of 40.3%, this company has a comparable cost of product (40.3%)
- Car Park Services Limited
40.3% - Industry AVG
Profitability
an operating margin of 6.8% make it as profitable than the average company (7%)
- Car Park Services Limited
7% - Industry AVG
Employees
with 36 employees, this is above the industry average (14)
36 - Car Park Services Limited
14 - Industry AVG
Pay Structure
on an average salary of £28.8k, the company has an equivalent pay structure (£28.8k)
- Car Park Services Limited
£28.8k - Industry AVG
Efficiency
resulting in sales per employee of £84.9k, this is equally as efficient (£78.3k)
- Car Park Services Limited
£78.3k - Industry AVG
Debtor Days
it gets paid by customers after 18 days, this is earlier than average (32 days)
- Car Park Services Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 150 days, this is slower than average (42 days)
- Car Park Services Limited
42 days - Industry AVG
Stock Days
it holds stock equivalent to 302 days, this is more than average (39 days)
- Car Park Services Limited
39 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (52 weeks)
1 weeks - Car Park Services Limited
52 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 43.6%, this is a similar level of debt than the average (44.7%)
43.6% - Car Park Services Limited
44.7% - Industry AVG
car park services limited Credit Report and Business Information
Car Park Services Limited Competitor Analysis
Perform a competitor analysis for car park services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
car park services limited Ownership
CAR PARK SERVICES LIMITED group structure
Car Park Services Limited has 3 subsidiary companies.
Ultimate parent company
CAR PARK SERVICES LIMITED
NI019831
3 subsidiaries
car park services limited directors
Car Park Services Limited currently has 3 directors. The longest serving directors include Mr Edward McHugh (Sep 1986) and Ms Catherine McHugh (Feb 2012).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Edward McHugh | 76 years | Sep 1986 | - | Director | |
Ms Catherine McHugh | 45 years | Feb 2012 | - | Director | |
Mrs Ita McHugh | 74 years | Apr 2019 | - | Director |
CAR PARK SERVICES LIMITED financials
Car Park Services Limited's latest turnover from September 2022 is estimated at £3.1 million and the company has net assets of £13.3 million. According to their latest financial statements, Car Park Services Limited has 36 employees and maintains cash reserves of £89.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 2,955,308 | 4,681,657 | 4,320,499 | 4,249,195 | 3,952,787 | 3,692,389 | 3,879,278 | 3,550,048 | 3,429,420 | 3,293,264 | ||||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Cost Of Sales | 697,223 | 957,901 | 882,662 | 894,949 | 781,944 | 807,002 | 793,945 | 781,980 | 777,011 | 740,092 | ||||
Gross Profit | 2,258,085 | 3,723,756 | 3,437,837 | 3,354,246 | 3,170,843 | 2,885,387 | 3,085,333 | 2,768,068 | 2,652,409 | 2,553,172 | ||||
Admin Expenses | 1,553,641 | 2,587,487 | 2,589,836 | 2,214,571 | 2,058,081 | 2,210,578 | 2,649,987 | 2,803,000 | 2,699,640 | 2,720,814 | ||||
Operating Profit | 704,444 | 1,136,269 | 848,001 | 1,139,675 | 1,112,762 | 674,809 | 435,346 | -34,932 | -47,231 | -167,642 | ||||
Interest Payable | 134,653 | 16,427 | 124,402 | 147,757 | 157,663 | 221,496 | 254,639 | 281,453 | 297,393 | 377,202 | ||||
Interest Receivable | 6,054 | 2,397 | 190,216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Pre-Tax Profit | 599,364 | 1,645,480 | 729,148 | 995,603 | 423,974 | 461,569 | 422,950 | -317,120 | -342,262 | -542,442 | ||||
Tax | -233,517 | -318,357 | -163,270 | -221,588 | -116,823 | -53,175 | -18,841 | 0 | -192 | 89,526 | ||||
Profit After Tax | 365,847 | 1,327,123 | 565,878 | 774,015 | 307,151 | 408,394 | 404,109 | -317,120 | -342,454 | -452,916 | ||||
Dividends Paid | 20,000 | 0 | 20,000 | 0 | 120,000 | 50,000 | 0 | 0 | 140,000 | 0 | ||||
Retained Profit | 345,847 | 1,327,123 | 545,878 | 774,015 | 187,151 | 358,394 | 404,109 | -317,120 | -482,454 | -452,916 | ||||
Employee Costs | 816,061 | 1,044,959 | 979,940 | 1,029,792 | 887,203 | 885,010 | 866,359 | 921,865 | 942,119 | 1,003,341 | ||||
Number Of Employees | 36 | 40 | 42 | 43 | 50 | 70 | 70 | 64 | 63 | 61 | 56 | 57 | 58 | 59 |
EBITDA* | 764,690 | 1,304,048 | 1,025,793 | 1,326,057 | 1,295,571 | 1,232,045 | 1,337,848 | 876,943 | 876,884 | 744,261 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 8,270,960 | 8,474,855 | 8,349,378 | 8,496,237 | 7,085,952 | 5,913,174 | 6,344,669 | 6,463,987 | 6,621,982 | 6,742,684 | 6,810,461 | 7,345,391 | 7,464,923 | 7,546,752 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 369,186 | 1,099,576 | 1,827,971 | 2,556,366 |
Investments & Other | 486,509 | 546,509 | 583,926 | 581,863 | 279,486 | 277,553 | 265,938 | 264,406 | 262,808 | 261,490 | 260,357 | 259,912 | 258,824 | 646,177 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 295,740 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 8,757,469 | 9,021,364 | 8,933,304 | 9,078,100 | 7,365,438 | 6,190,727 | 6,610,607 | 7,024,133 | 6,884,790 | 7,004,174 | 7,440,004 | 8,704,879 | 9,551,718 | 10,749,295 |
Stock & work in progress | 1,513,963 | 1,513,097 | 1,511,975 | 1,500,952 | 3,900 | 200 | 3,712 | 2,996 | 5,100 | 5,447 | 6,675 | 1,784 | 1,951 | 1,951 |
Trade Debtors | 154,625 | 271,489 | 227,000 | 140,152 | 140,231 | 240,548 | 140,355 | 207,158 | 3,550,135 | 205,380 | 162,689 | 99,159 | 114,891 | 98,813 |
Group Debtors | 12,758,735 | 12,738,962 | 12,901,748 | 6,887,491 | 7,273,367 | 4,222,617 | 3,266,977 | 2,947,536 | 0 | 2,565,962 | 2,850,926 | 1,994,483 | 1,829,810 | 1,716,917 |
Misc Debtors | 301,129 | 256,670 | 263,157 | 449,110 | 532,768 | 680,508 | 699,601 | 1,101,048 | 0 | 738,272 | 692,211 | 377,334 | 319,096 | 258,461 |
Cash | 89,354 | 61,815 | 276,729 | 594,797 | 118,362 | 3,335,975 | 2,926,433 | 1,747,290 | 1,958,255 | 1,920,575 | 1,858,650 | 1,794,209 | 1,811,537 | 529,771 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70,721 |
total current assets | 14,817,806 | 14,842,033 | 15,180,609 | 9,572,502 | 8,068,628 | 8,479,848 | 7,037,078 | 6,006,028 | 5,513,490 | 5,435,636 | 5,571,151 | 4,266,969 | 4,077,285 | 2,676,634 |
total assets | 23,575,275 | 23,863,397 | 24,113,913 | 18,650,602 | 15,434,066 | 14,670,575 | 13,647,685 | 13,030,161 | 12,398,280 | 12,439,810 | 13,011,155 | 12,971,848 | 13,629,003 | 13,425,929 |
Bank overdraft | 333,834 | 204,004 | 124,471 | 828 | 333,160 | 2,995,928 | 2,833,097 | 2,654,930 | 3,004,665 | 3,067,288 | 2,985,906 | 3,055,027 | 3,061,124 | 1,933,834 |
Bank loan | 368,274 | 368,274 | 295,677 | 288,615 | 352,828 | 2,478,205 | 858,250 | 858,250 | 655,382 | 682,722 | 824,850 | 286,960 | 413,151 | 417,777 |
Trade Creditors | 752,871 | 212,882 | 295,987 | 212,412 | 275,258 | 520,442 | 435,372 | 408,341 | 367,000 | 340,123 | 364,971 | 174,113 | 125,794 | 90,324 |
Group/Directors Accounts | 963,830 | 1,201,685 | 5,521,129 | 585,165 | 511,798 | 368,338 | 232,651 | 180,101 | 94,044 | 42,920 | 614,984 | 577,212 | 496,552 | 575,505 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 5,694 | 0 | 4,395 | 18,976 | 32,565 | 18,982 | 6,459 | 20,441 | 44,579 | 41,890 | 26,368 | 33,605 | 36,622 | 21,690 |
other current liabilities | 380,404 | 781,688 | 966,410 | 838,968 | 336,754 | 693,673 | 918,521 | 1,079,103 | 803,830 | 626,340 | 494,335 | 461,231 | 346,668 | 277,264 |
total current liabilities | 2,804,907 | 2,768,533 | 7,208,069 | 1,944,964 | 1,842,363 | 7,075,568 | 5,284,350 | 5,201,166 | 4,969,500 | 4,801,283 | 5,311,414 | 4,588,148 | 4,479,911 | 3,316,394 |
loans | 5,953,389 | 6,198,517 | 2,076,878 | 2,227,006 | 4,440,517 | 0 | 2,122,844 | 2,122,844 | 2,470,618 | 2,854,407 | 3,314,638 | 4,406,724 | 4,821,811 | 5,332,792 |
hp & lease commitments | 19,455 | 0 | 0 | 4,395 | 24,758 | 26,460 | 0 | 4,244 | 25,150 | 43,578 | 16,442 | 12,424 | 45,609 | 12,617 |
Accruals and Deferred Income | 43,420 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 650,000 | 650,000 | 650,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 810,763 | 607,712 | 675,730 | 416,459 | 145,092 | 7,325 | 6,392 | 13,686 | 18,806 | 13,487 | 0 | 0 | 0 | 0 |
total long term liabilities | 7,477,027 | 7,456,229 | 3,402,608 | 2,647,860 | 4,610,367 | 33,785 | 2,129,236 | 2,140,774 | 2,514,574 | 2,911,472 | 3,331,080 | 4,419,148 | 4,867,420 | 5,345,409 |
total liabilities | 10,281,934 | 10,224,762 | 10,610,677 | 4,592,824 | 6,452,730 | 7,109,353 | 7,413,586 | 7,341,940 | 7,484,074 | 7,712,755 | 8,642,494 | 9,007,296 | 9,347,331 | 8,661,803 |
net assets | 13,293,341 | 13,638,635 | 13,503,236 | 14,057,778 | 8,981,336 | 7,561,222 | 6,234,099 | 5,688,221 | 4,914,206 | 4,727,055 | 4,368,661 | 3,964,552 | 4,281,672 | 4,764,126 |
total shareholders funds | 13,293,341 | 13,638,635 | 13,503,236 | 14,057,778 | 8,981,336 | 7,561,222 | 6,234,099 | 5,688,221 | 4,914,206 | 4,727,055 | 4,368,661 | 3,964,552 | 4,281,672 | 4,764,126 |
Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 704,444 | 1,136,269 | 848,001 | 1,139,675 | 1,112,762 | 674,809 | 435,346 | -34,932 | -47,231 | -167,642 | ||||
Depreciation | 33,360 | 47,125 | 156,837 | 68,128 | 60,246 | 167,779 | 177,792 | 186,382 | 182,809 | 188,050 | 172,112 | 183,480 | 195,720 | 183,508 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 369,186 | 730,390 | 728,395 | 728,395 | 728,395 |
Tax | -233,517 | -318,357 | -163,270 | -221,588 | -116,823 | -53,175 | -18,841 | 0 | -192 | 89,526 | ||||
Stock | 866 | 1,122 | 11,023 | 1,497,052 | 3,700 | -3,512 | 716 | -2,104 | -347 | -1,228 | 4,891 | -167 | 0 | 1,951 |
Debtors | -52,632 | -124,784 | 5,915,152 | -469,613 | 2,802,693 | 1,036,740 | -444,549 | 1,001,347 | 40,521 | -196,212 | 1,234,850 | 207,179 | 189,606 | 2,074,191 |
Creditors | 539,989 | -83,105 | 83,575 | -62,846 | -245,184 | 85,070 | 27,031 | 41,341 | 26,877 | -24,848 | 190,858 | 48,319 | 35,470 | 90,324 |
Accruals and Deferred Income | -357,864 | -184,722 | 127,442 | 502,214 | -356,919 | -224,848 | -160,582 | 275,273 | 177,490 | 132,005 | 33,104 | 114,563 | 69,404 | 277,264 |
Deferred Taxes & Provisions | 203,051 | -68,018 | 259,271 | 271,367 | 137,767 | 933 | -7,294 | -5,120 | 5,319 | 13,487 | 0 | 0 | 0 | 0 |
Cash flow from operations | -2,739,556 | -186,382 | 1,165,511 | 416,720 | 1,348,260 | 1,496,954 | 303,228 | 832,813 | 791,960 | -874,767 | ||||
Investing Activities | ||||||||||||||
capital expenditure | -151,639 | 4,201 | -58,506 | -29,985 | -60,978 | -118,439 | 600,675 | -68,519 | 275,017 | -115,166 | ||||
Change in Investments | -60,000 | -37,417 | 2,063 | 302,377 | 1,933 | 11,615 | 1,532 | 1,598 | 1,318 | 1,133 | 445 | 1,088 | -387,353 | 646,177 |
cash flow from investments | -153,572 | -7,414 | -60,038 | -31,583 | -62,296 | -119,572 | 600,230 | -69,607 | 662,370 | -761,343 | ||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 72,597 | 7,062 | -64,213 | -2,125,377 | 1,619,955 | 0 | 202,868 | -27,340 | -142,128 | 537,890 | -126,191 | -4,626 | 417,777 |
Group/Directors Accounts | -237,855 | -4,319,444 | 4,935,964 | 73,367 | 143,460 | 135,687 | 52,550 | 86,057 | 51,124 | -572,064 | 37,772 | 80,660 | -78,953 | 575,505 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -245,128 | 4,121,639 | -150,128 | -2,213,511 | 4,440,517 | -2,122,844 | 0 | -347,774 | -383,789 | -460,231 | -1,092,086 | -415,087 | -510,981 | 5,332,792 |
Hire Purchase and Lease Commitments | 25,149 | -4,395 | -18,976 | -33,952 | 11,881 | 38,983 | -18,226 | -45,044 | -15,739 | 42,658 | -3,219 | -36,202 | 47,924 | 34,307 |
other long term liabilities | 0 | 0 | 650,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | -132,256 | 173,789 | -124,402 | -147,757 | -157,663 | -221,496 | -254,639 | -281,453 | -297,393 | -377,202 | ||||
cash flow from financing | 3,412,492 | -154,430 | -90,078 | -251,650 | -533,407 | -1,353,261 | -774,282 | -778,273 | -844,029 | 11,200,221 | ||||
cash and cash equivalents | ||||||||||||||
cash | 27,539 | -214,914 | -318,068 | 476,435 | -3,217,613 | 409,542 | 1,179,143 | -210,965 | 37,680 | 61,925 | 64,441 | -17,328 | 1,281,766 | 529,771 |
overdraft | 129,830 | 79,533 | 123,643 | -332,332 | -2,662,768 | 162,831 | 178,167 | -349,735 | -62,623 | 81,382 | -69,121 | -6,097 | 1,127,290 | 1,933,834 |
change in cash | -102,291 | -294,447 | -441,711 | 808,767 | -554,845 | 246,711 | 1,000,976 | 138,770 | 100,303 | -19,457 | 133,562 | -11,231 | 154,476 | -1,404,063 |
P&L
September 2022turnover
3.1m
+3%
operating profit
206.8k
0%
gross margin
40.3%
+1.87%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2022net assets
13.3m
-0.03%
total assets
23.6m
-0.01%
cash
89.4k
+0.45%
net assets
Total assets minus all liabilities
car park services limited company details
company number
NI019831
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
September 1986
age
38
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
36 great patrick street, belfast, BT1 2LT
last accounts submitted
September 2022
car park services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 15 charges/mortgages relating to car park services limited. Currently there are 1 open charges and 14 have been satisfied in the past.
car park services limited Companies House Filings - See Documents
date | description | view/download |
---|