atlas recyclers 2 limited

atlas recyclers 2 limited Company Information

Share ATLAS RECYCLERS 2 LIMITED
Live 
MatureSmallDeclining

Company Number

NI021518

Industry

Other personal service activities n.e.c.

 

Shareholders

atlas recyclers ltd

Group Structure

View All

Contact

Registered Address

c/o dcc energy ltd,, airport road west, sydenham, belfast, BT3 9ED

atlas recyclers 2 limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of ATLAS RECYCLERS 2 LIMITED at £1.6m based on a Turnover of £3.2m and 0.52x industry multiple (adjusted for size and gross margin).

atlas recyclers 2 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ATLAS RECYCLERS 2 LIMITED at £0 based on an EBITDA of £0 and a 3.38x industry multiple (adjusted for size and gross margin).

atlas recyclers 2 limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of ATLAS RECYCLERS 2 LIMITED at £1.2m based on Net Assets of £565.3k and 2.08x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Atlas Recyclers 2 Limited Overview

Atlas Recyclers 2 Limited is a live company located in sydenham, BT3 9ED with a Companies House number of NI021518. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in May 1988, it's largest shareholder is atlas recyclers ltd with a 100% stake. Atlas Recyclers 2 Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Atlas Recyclers 2 Limited Health Check

Pomanda's financial health check has awarded Atlas Recyclers 2 Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £3.2m, make it larger than the average company (£798.3k)

£3.2m - Atlas Recyclers 2 Limited

£798.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (5.2%)

-2% - Atlas Recyclers 2 Limited

5.2% - Industry AVG

production

Production

with a gross margin of 19.6%, this company has a higher cost of product (40.9%)

19.6% - Atlas Recyclers 2 Limited

40.9% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Atlas Recyclers 2 Limited

- - Industry AVG

employees

Employees

with 19 employees, this is above the industry average (14)

19 - Atlas Recyclers 2 Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.6k, the company has an equivalent pay structure (£27.6k)

£27.6k - Atlas Recyclers 2 Limited

£27.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £166.2k, this is more efficient (£69.6k)

£166.2k - Atlas Recyclers 2 Limited

£69.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 65 days, this is later than average (27 days)

65 days - Atlas Recyclers 2 Limited

27 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Atlas Recyclers 2 Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Atlas Recyclers 2 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Atlas Recyclers 2 Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Atlas Recyclers 2 Limited

- - Industry AVG

ATLAS RECYCLERS 2 LIMITED financials

EXPORTms excel logo

Atlas Recyclers 2 Limited's latest turnover from March 2023 is estimated at £3.2 million and the company has net assets of £565.3 thousand. According to their latest financial statements, we estimate that Atlas Recyclers 2 Limited has 19 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover3,157,9222,999,3433,123,6903,331,1913,278,3563,226,62100000000
Other Income Or Grants00000000000000
Cost Of Sales2,539,0762,445,8362,579,5892,679,0262,654,4342,584,71600000000
Gross Profit618,846553,508544,100652,165623,922641,90500000000
Admin Expenses618,846553,508544,100652,167623,922-56,03700000000
Operating Profit000-20697,94200000000
Interest Payable00000000000000
Interest Receivable00000000000000
Pre-Tax Profit000-20697,94200000000
Tax00000-132,60900000000
Profit After Tax000-20565,33300000000
Dividends Paid00000000000000
Retained Profit000-20565,33300000000
Employee Costs524,652530,678555,128541,862540,887550,47000000000
Number Of Employees19202222222300000000
EBITDA*000-20697,94200000000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets00000000000000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets00000000000000
Stock & work in progress00000000000000
Trade Debtors565,333565,333565,333565,333565,333565,33300000000
Group Debtors00000000000000
Misc Debtors00000000000000
Cash00000000000000
misc current assets00000000000000
total current assets565,333565,333565,333565,333565,333565,33300000000
total assets565,333565,333565,333565,333565,333565,33300000000
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 00000000000000
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities00000000000000
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities00000000000000
net assets565,333565,333565,333565,333565,333565,33300000000
total shareholders funds565,333565,333565,333565,333565,333565,33300000000
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit000-20697,94200000000
Depreciation00000000000000
Amortisation00000000000000
Tax00000-132,60900000000
Stock00000000000000
Debtors00000565,33300000000
Creditors00000000000000
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations000-20000000000
Investing Activities
capital expenditure00000000000000
Change in Investments00000000000000
cash flow from investments00000000000000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00020000000000
interest00000000000000
cash flow from financing00020000000000
cash and cash equivalents
cash00000000000000
overdraft00000000000000
change in cash00000000000000

atlas recyclers 2 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for atlas recyclers 2 limited. Get real-time insights into atlas recyclers 2 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Atlas Recyclers 2 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for atlas recyclers 2 limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in BT3 area or any other competitors across 12 key performance metrics.

atlas recyclers 2 limited Ownership

ATLAS RECYCLERS 2 LIMITED group structure

Atlas Recyclers 2 Limited has no subsidiary companies.

Ultimate parent company

DCC PUBLIC LIMITED COMPANY

IE054858

2 parents

ATLAS RECYCLERS 2 LIMITED

NI021518

ATLAS RECYCLERS 2 LIMITED Shareholders

atlas recyclers ltd 100%

atlas recyclers 2 limited directors

Atlas Recyclers 2 Limited currently has 2 directors. The longest serving directors include Ms Sharon Boyle (Sep 2022) and Mr John Rooney (Nov 2023).

officercountryagestartendrole
Ms Sharon BoyleEngland39 years Sep 2022- Director
Mr John Rooney56 years Nov 2023- Director

P&L

March 2023

turnover

3.2m

+5%

operating profit

0

0%

gross margin

19.6%

+6.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

565.3k

0%

total assets

565.3k

0%

cash

0

0%

net assets

Total assets minus all liabilities

atlas recyclers 2 limited company details

company number

NI021518

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

May 1988

age

36

incorporated

UK

ultimate parent company

DCC PUBLIC LIMITED COMPANY

accounts

Unaudited Abridged

last accounts submitted

March 2023

previous names

belfast storage limited (September 2017)

accountant

-

auditor

-

address

c/o dcc energy ltd,, airport road west, sydenham, belfast, BT3 9ED

Bank

-

Legal Advisor

-

atlas recyclers 2 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to atlas recyclers 2 limited. Currently there are 0 open charges and 3 have been satisfied in the past.

charges

atlas recyclers 2 limited Companies House Filings - See Documents

datedescriptionview/download