atlas recyclers 2 limited Company Information
Company Number
NI021518
Next Accounts
Dec 2024
Industry
Other personal service activities n.e.c.
Shareholders
atlas recyclers ltd
Group Structure
View All
Contact
Registered Address
c/o dcc energy ltd,, airport road west, sydenham, belfast, BT3 9ED
Website
www.belfastselfstorage.co.ukatlas recyclers 2 limited Estimated Valuation
Pomanda estimates the enterprise value of ATLAS RECYCLERS 2 LIMITED at £1.6m based on a Turnover of £3.2m and 0.52x industry multiple (adjusted for size and gross margin).
atlas recyclers 2 limited Estimated Valuation
Pomanda estimates the enterprise value of ATLAS RECYCLERS 2 LIMITED at £0 based on an EBITDA of £0 and a 3.38x industry multiple (adjusted for size and gross margin).
atlas recyclers 2 limited Estimated Valuation
Pomanda estimates the enterprise value of ATLAS RECYCLERS 2 LIMITED at £1.2m based on Net Assets of £565.3k and 2.08x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Atlas Recyclers 2 Limited Overview
Atlas Recyclers 2 Limited is a live company located in sydenham, BT3 9ED with a Companies House number of NI021518. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in May 1988, it's largest shareholder is atlas recyclers ltd with a 100% stake. Atlas Recyclers 2 Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.2m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Atlas Recyclers 2 Limited Health Check
Pomanda's financial health check has awarded Atlas Recyclers 2 Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
3 Weak
Size
annual sales of £3.2m, make it larger than the average company (£798.3k)
- Atlas Recyclers 2 Limited
£798.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (5.2%)
- Atlas Recyclers 2 Limited
5.2% - Industry AVG
Production
with a gross margin of 19.6%, this company has a higher cost of product (40.9%)
- Atlas Recyclers 2 Limited
40.9% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Atlas Recyclers 2 Limited
- - Industry AVG
Employees
with 19 employees, this is above the industry average (14)
- Atlas Recyclers 2 Limited
14 - Industry AVG
Pay Structure
on an average salary of £27.6k, the company has an equivalent pay structure (£27.6k)
- Atlas Recyclers 2 Limited
£27.6k - Industry AVG
Efficiency
resulting in sales per employee of £166.2k, this is more efficient (£69.6k)
- Atlas Recyclers 2 Limited
£69.6k - Industry AVG
Debtor Days
it gets paid by customers after 65 days, this is later than average (27 days)
- Atlas Recyclers 2 Limited
27 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Atlas Recyclers 2 Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Atlas Recyclers 2 Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Atlas Recyclers 2 Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Atlas Recyclers 2 Limited
- - Industry AVG
ATLAS RECYCLERS 2 LIMITED financials
Atlas Recyclers 2 Limited's latest turnover from March 2023 is estimated at £3.2 million and the company has net assets of £565.3 thousand. According to their latest financial statements, we estimate that Atlas Recyclers 2 Limited has 19 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | ||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 565,333 | 565,333 | 565,333 | 565,333 | 565,333 | 565,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 565,333 | 565,333 | 565,333 | 565,333 | 565,333 | 565,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total assets | 565,333 | 565,333 | 565,333 | 565,333 | 565,333 | 565,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
net assets | 565,333 | 565,333 | 565,333 | 565,333 | 565,333 | 565,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total shareholders funds | 565,333 | 565,333 | 565,333 | 565,333 | 565,333 | 565,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | 0 | 0 | 0 | 0 | 565,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
atlas recyclers 2 limited Credit Report and Business Information
Atlas Recyclers 2 Limited Competitor Analysis
Perform a competitor analysis for atlas recyclers 2 limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in BT3 area or any other competitors across 12 key performance metrics.
atlas recyclers 2 limited Ownership
ATLAS RECYCLERS 2 LIMITED group structure
Atlas Recyclers 2 Limited has no subsidiary companies.
Ultimate parent company
DCC PUBLIC LIMITED COMPANY
IE054858
2 parents
ATLAS RECYCLERS 2 LIMITED
NI021518
atlas recyclers 2 limited directors
Atlas Recyclers 2 Limited currently has 2 directors. The longest serving directors include Ms Sharon Boyle (Sep 2022) and Mr John Rooney (Nov 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Sharon Boyle | England | 39 years | Sep 2022 | - | Director |
Mr John Rooney | 56 years | Nov 2023 | - | Director |
P&L
March 2023turnover
3.2m
+5%
operating profit
0
0%
gross margin
19.6%
+6.19%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
565.3k
0%
total assets
565.3k
0%
cash
0
0%
net assets
Total assets minus all liabilities
atlas recyclers 2 limited company details
company number
NI021518
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
May 1988
age
36
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
March 2023
previous names
belfast storage limited (September 2017)
accountant
-
auditor
-
address
c/o dcc energy ltd,, airport road west, sydenham, belfast, BT3 9ED
Bank
-
Legal Advisor
-
atlas recyclers 2 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to atlas recyclers 2 limited. Currently there are 0 open charges and 3 have been satisfied in the past.
atlas recyclers 2 limited Companies House Filings - See Documents
date | description | view/download |
---|