eglish builders (merchants) limited Company Information
Company Number
NI022532
Next Accounts
Jul 2025
Industry
Construction of domestic buildings
Retail sale of hardware, paints and glass in specialised stores
Shareholders
mrs kathleen daly
mr peter daly
Group Structure
View All
Contact
Registered Address
117 eglish road, dungannon, co tyrone, BT70 1LB
eglish builders (merchants) limited Estimated Valuation
Pomanda estimates the enterprise value of EGLISH BUILDERS (MERCHANTS) LIMITED at £1.8m based on a Turnover of £4.1m and 0.44x industry multiple (adjusted for size and gross margin).
eglish builders (merchants) limited Estimated Valuation
Pomanda estimates the enterprise value of EGLISH BUILDERS (MERCHANTS) LIMITED at £162.1k based on an EBITDA of £47.3k and a 3.43x industry multiple (adjusted for size and gross margin).
eglish builders (merchants) limited Estimated Valuation
Pomanda estimates the enterprise value of EGLISH BUILDERS (MERCHANTS) LIMITED at £2.1m based on Net Assets of £964.2k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Eglish Builders (merchants) Limited Overview
Eglish Builders (merchants) Limited is a live company located in co tyrone, BT70 1LB with a Companies House number of NI022532. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in April 1989, it's largest shareholder is mrs kathleen daly with a 50% stake. Eglish Builders (merchants) Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.1m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Eglish Builders (merchants) Limited Health Check
Pomanda's financial health check has awarded Eglish Builders (Merchants) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
6 Weak
Size
annual sales of £4.1m, make it smaller than the average company (£5.2m)
- Eglish Builders (merchants) Limited
£5.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (8.9%)
- Eglish Builders (merchants) Limited
8.9% - Industry AVG
Production
with a gross margin of 22.4%, this company has a higher cost of product (34.3%)
- Eglish Builders (merchants) Limited
34.3% - Industry AVG
Profitability
an operating margin of 0.7% make it less profitable than the average company (4.4%)
- Eglish Builders (merchants) Limited
4.4% - Industry AVG
Employees
with 13 employees, this is below the industry average (23)
13 - Eglish Builders (merchants) Limited
23 - Industry AVG
Pay Structure
on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)
- Eglish Builders (merchants) Limited
£33.1k - Industry AVG
Efficiency
resulting in sales per employee of £318.6k, this is more efficient (£172.7k)
- Eglish Builders (merchants) Limited
£172.7k - Industry AVG
Debtor Days
it gets paid by customers after 87 days, this is later than average (26 days)
- Eglish Builders (merchants) Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 162 days, this is slower than average (39 days)
- Eglish Builders (merchants) Limited
39 days - Industry AVG
Stock Days
it holds stock equivalent to 124 days, this is in line with average (153 days)
- Eglish Builders (merchants) Limited
153 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Eglish Builders (merchants) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 60.3%, this is a similar level of debt than the average (65.2%)
60.3% - Eglish Builders (merchants) Limited
65.2% - Industry AVG
EGLISH BUILDERS (MERCHANTS) LIMITED financials
Eglish Builders (Merchants) Limited's latest turnover from October 2023 is estimated at £4.1 million and the company has net assets of £964.2 thousand. According to their latest financial statements, Eglish Builders (Merchants) Limited has 13 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 13 | 13 | 13 | 14 | 14 | 14 | 14 | 14 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 330,764 | 345,402 | 274,920 | 193,604 | 178,678 | 181,930 | 192,505 | 50,059 | 55,010 | 64,459 | 73,282 | 86,426 | 87,446 | 106,448 | 89,361 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 609,664 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 504,190 | 525,004 | 0 | 0 | 644,759 | 0 | 0 |
Total Fixed Assets | 330,764 | 345,402 | 274,920 | 193,604 | 178,678 | 181,930 | 192,505 | 50,059 | 559,200 | 589,463 | 73,282 | 696,090 | 732,205 | 106,448 | 89,361 |
Stock & work in progress | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,790,000 | 1,400,000 | 1,400,900 | 1,417,386 | 1,388,085 | 1,355,920 | 1,431,663 | 1,601,337 | 1,608,000 | 1,330,536 |
Trade Debtors | 997,258 | 1,084,205 | 1,325,299 | 1,170,336 | 1,229,718 | 623,220 | 847,142 | 601,614 | 0 | 0 | 715,508 | 0 | 0 | 701,987 | 1,022,132 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 596,905 | 596,905 | 596,905 | 596,905 | 596,905 | 599,983 | 521,975 | 523,283 | 434,945 | 234,930 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,097,258 | 2,184,205 | 2,425,299 | 2,270,336 | 2,329,718 | 3,010,125 | 2,844,047 | 2,599,419 | 2,014,291 | 1,984,990 | 2,671,411 | 1,953,638 | 2,124,620 | 2,744,932 | 2,587,598 |
total assets | 2,428,022 | 2,529,607 | 2,700,219 | 2,463,940 | 2,508,396 | 3,192,055 | 3,036,552 | 2,649,478 | 2,573,491 | 2,574,453 | 2,744,693 | 2,649,728 | 2,856,825 | 2,851,380 | 2,676,959 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,431,361 | 1,527,820 | 1,729,681 | 1,490,753 | 1,619,387 | 2,312,947 | 2,152,882 | 1,779,504 | 0 | 0 | 1,933,565 | 1,885,224 | 2,011,072 | 2,005,711 | 1,852,385 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,431,361 | 1,527,820 | 1,729,681 | 1,490,753 | 1,619,387 | 2,312,947 | 2,152,882 | 1,779,504 | 0 | 0 | 1,933,565 | 1,885,224 | 2,011,072 | 2,005,711 | 1,852,385 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,500 | 8,157 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 32,424 | 58,124 | 48,124 | 62,791 | 0 | 0 | 0 | 0 | 1,719,269 | 1,724,815 | 0 | 14,711 | 0 | 19,800 | 5,833 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,545 | 0 | 14,978 | 18,138 | 10,539 |
total long term liabilities | 32,424 | 58,124 | 48,124 | 62,791 | 0 | 0 | 0 | 0 | 1,723,769 | 1,732,972 | 12,545 | 14,711 | 14,978 | 37,938 | 16,372 |
total liabilities | 1,463,785 | 1,585,944 | 1,777,805 | 1,553,544 | 1,619,387 | 2,312,947 | 2,152,882 | 1,779,504 | 1,723,769 | 1,732,972 | 1,946,110 | 1,899,935 | 2,026,050 | 2,043,649 | 1,868,757 |
net assets | 964,237 | 943,663 | 922,414 | 910,396 | 889,009 | 879,108 | 883,670 | 869,974 | 849,722 | 841,481 | 798,583 | 749,793 | 830,775 | 807,731 | 808,202 |
total shareholders funds | 964,237 | 943,663 | 922,414 | 910,396 | 889,009 | 879,108 | 883,670 | 869,974 | 849,722 | 841,481 | 798,583 | 749,793 | 830,775 | 807,731 | 808,202 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 19,848 | 23,550 | 20,084 | 15,474 | 11,717 | 14,003 | 16,164 | 13,001 | 14,449 | 15,111 | 19,144 | 22,780 | 21,702 | 29,684 | 21,916 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | -690,000 | 390,000 | -900 | -16,486 | 29,301 | 32,165 | -75,743 | -169,674 | -6,663 | 277,464 | 1,330,536 |
Debtors | -86,947 | -241,094 | 154,963 | -59,382 | 606,498 | -223,922 | 245,528 | 97,424 | -20,814 | -190,504 | 105,844 | -35,095 | -57,228 | -320,145 | 1,022,132 |
Creditors | -96,459 | -201,861 | 238,928 | -128,634 | -693,560 | 160,065 | 373,378 | 1,779,504 | 0 | -1,933,565 | 48,341 | -125,848 | 5,361 | 153,326 | 1,852,385 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,500 | -3,657 | 8,157 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,545 | 12,545 | -14,978 | -3,160 | 7,599 | 10,539 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -609,664 | 609,664 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -25,700 | 10,000 | -14,667 | 62,791 | 0 | 0 | 0 | -1,719,269 | -5,546 | 1,724,815 | -14,711 | 14,711 | -19,800 | 13,967 | 5,833 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | -596,905 | 0 | 0 | 0 | 0 | -3,078 | 78,008 | -1,308 | 88,338 | 200,015 | 234,930 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | -596,905 | 0 | 0 | 0 | 0 | -3,078 | 78,008 | -1,308 | 88,338 | 200,015 | 234,930 |
eglish builders (merchants) limited Credit Report and Business Information
Eglish Builders (merchants) Limited Competitor Analysis
Perform a competitor analysis for eglish builders (merchants) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in BT70 area or any other competitors across 12 key performance metrics.
eglish builders (merchants) limited Ownership
EGLISH BUILDERS (MERCHANTS) LIMITED group structure
Eglish Builders (Merchants) Limited has no subsidiary companies.
Ultimate parent company
EGLISH BUILDERS (MERCHANTS) LIMITED
NI022532
eglish builders (merchants) limited directors
Eglish Builders (Merchants) Limited currently has 2 directors. The longest serving directors include Mr Peter Daly (Apr 1989) and Mrs Kathleen Daly (Apr 1989).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Peter Daly | Northern Ireland | 81 years | Apr 1989 | - | Director |
Mrs Kathleen Daly | 78 years | Apr 1989 | - | Director |
P&L
October 2023turnover
4.1m
+8%
operating profit
27.4k
0%
gross margin
22.4%
-9.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
964.2k
+0.02%
total assets
2.4m
-0.04%
cash
0
0%
net assets
Total assets minus all liabilities
eglish builders (merchants) limited company details
company number
NI022532
Type
Private limited with Share Capital
industry
47510 - Retail sale of textiles in specialised stores
41202 - Construction of domestic buildings
47520 - Retail sale of hardware, paints and glass in specialised stores
incorporation date
April 1989
age
36
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
October 2023
previous names
carlan investments limited (May 1989)
accountant
-
auditor
-
address
117 eglish road, dungannon, co tyrone, BT70 1LB
Bank
ULSTER BANK LTD, ULSTER BANK LTD
Legal Advisor
-
eglish builders (merchants) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to eglish builders (merchants) limited.
eglish builders (merchants) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EGLISH BUILDERS (MERCHANTS) LIMITED. This can take several minutes, an email will notify you when this has completed.
eglish builders (merchants) limited Companies House Filings - See Documents
date | description | view/download |
---|