acker developments limited

Live MatureLargeRapid

acker developments limited Company Information

Share ACKER DEVELOPMENTS LIMITED

Company Number

NI028267

Shareholders

patrick o'neill a&m trust

patrick o'neill venture trust

View All

Group Structure

View All

Industry

Activities of real estate investment trusts

 

Registered Address

12 torrent business park, donaghmore, dungannon, county tyrone, BT70 3BF

acker developments limited Estimated Valuation

£244m

Pomanda estimates the enterprise value of ACKER DEVELOPMENTS LIMITED at £244m based on a Turnover of £46.9m and 5.2x industry multiple (adjusted for size and gross margin).

acker developments limited Estimated Valuation

£9.6m

Pomanda estimates the enterprise value of ACKER DEVELOPMENTS LIMITED at £9.6m based on an EBITDA of £836.4k and a 11.49x industry multiple (adjusted for size and gross margin).

acker developments limited Estimated Valuation

£21.5m

Pomanda estimates the enterprise value of ACKER DEVELOPMENTS LIMITED at £21.5m based on Net Assets of £12.4m and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Acker Developments Limited Overview

Acker Developments Limited is a live company located in dungannon, BT70 3BF with a Companies House number of NI028267. It operates in the activities of real estate investment trusts sector, SIC Code 64306. Founded in March 1994, it's largest shareholder is patrick o'neill a&m trust with a 33.9% stake. Acker Developments Limited is a mature, large sized company, Pomanda has estimated its turnover at £46.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Acker Developments Limited Health Check

Pomanda's financial health check has awarded Acker Developments Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £46.9m, make it larger than the average company (£2.9m)

£46.9m - Acker Developments Limited

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 351%, show it is growing at a faster rate (6.5%)

351% - Acker Developments Limited

6.5% - Industry AVG

production

Production

with a gross margin of 61.8%, this company has a higher cost of product (80.5%)

61.8% - Acker Developments Limited

80.5% - Industry AVG

profitability

Profitability

an operating margin of 1.8% make it less profitable than the average company (9.1%)

1.8% - Acker Developments Limited

9.1% - Industry AVG

employees

Employees

with 7 employees, this is above the industry average (4)

7 - Acker Developments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.8k, the company has an equivalent pay structure (£51.8k)

£51.8k - Acker Developments Limited

£51.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £6.7m, this is more efficient (£441.8k)

£6.7m - Acker Developments Limited

£441.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 138 days, this is later than average (31 days)

138 days - Acker Developments Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 254 days, this is slower than average (60 days)

254 days - Acker Developments Limited

60 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Acker Developments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Acker Developments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 50.3%, this is a higher level of debt than the average (41.8%)

50.3% - Acker Developments Limited

41.8% - Industry AVG

ACKER DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Acker Developments Limited's latest turnover from December 2023 is estimated at £46.9 million and the company has net assets of £12.4 million. According to their latest financial statements, Acker Developments Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015May 2015May 2014May 2013May 2012May 2011May 2010
Turnover46,939,80557,829,011813,198513,02044,443,498209,3332,260,244794,060192,989103,743,87446,458,5466,139,9448,549,2465,158,2681,526,194
Other Income Or Grants
Cost Of Sales17,943,77321,316,424344,214204,81216,913,235133,7271,512,262345,610133,59577,029,22329,544,3661,675,9473,043,2901,928,544620,817
Gross Profit28,996,03236,512,587468,984308,20927,530,26475,607747,982448,45059,39426,714,65016,914,1804,463,9975,505,9563,229,724905,377
Admin Expenses28,159,62037,677,688653,951-4,718,76827,803,48375,971547,445-437,075-5,935,24221,492,64013,486,1414,337,6495,390,7102,727,772813,959
Operating Profit836,412-1,165,101-184,9675,026,977-273,219-364200,537885,5255,994,6365,222,0103,428,039126,348115,246501,95291,418
Interest Payable3,2144,2651,334922
Interest Receivable40,7344,1422,17835,38942,40450,60457,76934,53320,68620,88820,53422,48124,42512,059
Pre-Tax Profit836,412-1,124,367-180,8255,029,154-237,83042,040251,141913,0956,024,9045,241,3613,448,005146,882137,728526,377103,476
Tax-209,103-955,539-7,988-47,717-182,619-1,204,981-1,048,272-724,081-33,783-33,055-136,858-28,973
Profit After Tax627,309-1,124,367-180,8254,073,615-237,83034,052203,424730,4764,819,9234,193,0892,723,924113,099104,673389,51974,503
Dividends Paid
Retained Profit627,309-1,124,367-180,8254,073,615-237,83034,052203,424730,4764,819,9234,193,0892,723,924113,099104,673389,51974,503
Employee Costs362,653342,787353,629240,157211,977177,254173,395163,137157,9486,283,6284,260,586622,335571,512409,68298,581
Number Of Employees778555555310406952
EBITDA*836,412-1,159,252-184,2105,026,977-273,2191,889202,790885,5255,994,6365,222,0123,428,170126,943115,246502,58091,954

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets7,095,9106,298,76020,7341,0161,42321337281,3591,464
Intangible Assets
Investments & Other7,504,236792,408793,0052,742,6682,870,6102,843,2202,723,1522,460,9451,865,5101,968,6501,868,674802,060400,000
Debtors (Due After 1 year)
Total Fixed Assets7,095,9106,298,7607,524,970793,424794,4282,742,6682,870,6102,843,2202,723,1522,460,9451,865,5121,968,7831,869,402803,419401,464
Stock & work in progress
Trade Debtors17,750,36817,261,40617,850,304606,000204,0007,628,7474,028,727450,825468,322389,2519,144
Group Debtors15,894,92116,864,31412,683,2128,102,8772,349,3342,909,435
Misc Debtors679,0371,407,148391,6615,096,432452,16125,543
Cash2,327,672986,0393,368,9666,068,0205,239,65015,001,9489,625,1354,086,5514,187,8724,167,4874,045,9464,946,5624,823,459
misc current assets
total current assets17,750,36817,261,40618,901,63019,257,50121,219,27019,142,89319,044,95918,007,44312,560,11311,715,2988,216,5994,618,3124,514,2685,335,8134,832,603
total assets24,846,27823,560,16626,426,60020,050,92522,013,69821,885,56121,915,56920,850,66315,283,26514,176,24310,082,1116,587,0956,383,6706,139,2325,234,067
Bank overdraft
Bank loan3,43412,69728,364
Trade Creditors 12,492,14111,835,98013,4137,18513,057,57518,0006,564,6496,360,3655,611,6405,589,4895,435,2444,904,954
Group/Directors Accounts13,554,9666,995,55212,634,33112,697,59211,759,2435,246,242
other short term finances99,425
hp & lease commitments
other current liabilities9,57818,52739,54758,346135,2131,708,433
total current liabilities12,492,14111,835,98013,577,9577,021,26413,057,57512,691,87812,755,93811,894,4567,057,5346,577,3466,388,7295,611,6405,589,4895,435,2444,904,954
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities12,21227,56942,62157,10171,833
provisions2,642193270
total long term liabilities2,64219327012,21227,56942,62157,10171,833
total liabilities12,494,78311,835,98013,577,9577,021,45713,057,84512,691,87812,755,93811,894,4567,057,5346,577,3466,400,9415,639,2095,632,1105,492,3454,976,787
net assets12,351,49511,724,18612,848,64313,029,4688,955,8539,193,6839,159,6318,956,2078,225,7317,598,8973,681,170947,886751,560646,887257,280
total shareholders funds12,351,49511,724,18612,848,64313,029,4688,955,8539,193,6839,159,6318,956,2078,225,7317,598,8973,681,170947,886751,560646,887257,280
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit836,412-1,165,101-184,9675,026,977-273,219-364200,537885,5255,994,6365,222,0103,428,039126,348115,246501,95291,418
Depreciation5,8497572,2532,2532131595628536
Amortisation
Tax-209,103-955,539-7,988-47,717-182,619-1,204,981-1,048,272-724,081-33,783-33,055-136,858-28,973
Stock
Debtors488,962687,448-1,697,504421,1584,775,431-730,43610,799,81470,517-1,093,7493,600,0203,577,902-17,49779,071380,1079,144
Creditors656,16111,822,5676,228-13,050,39013,039,57518,000-6,360,365204,284748,72522,151154,245530,2904,904,954
Accruals and Deferred Income-9,578-8,94918,527-39,547-18,799-76,867-1,573,2201,708,433
Deferred Taxes & Provisions2,642-193-77270
Cash flow from operations797,1509,966,2891,510,380-9,381,6607,951,648723,538-10,721,608-940,8311,231,472778,004-125,088132,808157,365515,9054,958,791
Investing Activities
capital expenditure-797,150-6,283,875-20,475407-1,423-2,253-2,2532631-523-2,000
Change in Investments-7,504,2366,711,828-597-1,949,663-127,94227,390120,068857,642595,435-103,14099,9761,066,614402,060400,000
cash flow from investments-797,1501,220,361-6,732,3031,0041,948,240125,689-29,643-120,068-857,640-595,435103,140-99,976-1,065,983-402,583-402,000
Financing Activities
Bank loans-3,434-24,930-15,66728,364
Group/Directors Accounts-13,554,9666,559,4146,995,552-12,634,331-63,261938,3496,513,0015,246,242
Other Short Term Loans -99,42599,425
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-12,212-12,212-15,357-15,052-14,480-14,73271,833
share issue-90-275,362-275,3629,36083,22788182,777
interest40,7344,1422,17835,38942,40450,60454,55530,26819,35219,96620,53422,48124,42512,059
cash flow from financing-13,514,3226,563,5566,997,730-12,598,942-20,857988,9536,464,6975,063,431-283,88942,33388,7098,0019,781266,669
cash and cash equivalents
cash-2,327,6721,341,633-2,382,927-2,699,054828,370-9,762,2985,376,8135,437,263-101,32120,385121,541-900,616123,1034,823,459
overdraft
change in cash-2,327,6721,341,633-2,382,927-2,699,054828,370-9,762,2985,376,8135,437,263-101,32120,385121,541-900,616123,1034,823,459

acker developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for acker developments limited. Get real-time insights into acker developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Acker Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for acker developments limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in BT70 area or any other competitors across 12 key performance metrics.

acker developments limited Ownership

ACKER DEVELOPMENTS LIMITED group structure

Acker Developments Limited has 4 subsidiary companies.

ACKER DEVELOPMENTS LIMITED Shareholders

patrick o'neill a&m trust 33.93%
patrick o'neill venture trust 22.3%
patrick o'neill ps trust 13.7%
patrick o'neill bl trust 8.92%
paul o'neill 4.23%
aidan o'neill 4.23%
olive mccluggage 4.23%
mary turkington 4.23%
martin o'neill 4.23%

acker developments limited directors

Acker Developments Limited currently has 7 directors. The longest serving directors include Ms Olive O'Neill (Feb 2003) and Mr Martin O'Neill (Feb 2010).

officercountryagestartendrole
Ms Olive O'NeillNorthern Ireland51 years Feb 2003- Director
Mr Martin O'Neill49 years Feb 2010- Director
Mrs Mary Turkington54 years Feb 2011- Director
Mr Aidan O'Neill59 years Feb 2011- Director
Mrs Angela O'NeillNorthern Ireland48 years Mar 2021- Director
Mrs Pauline O'NeillNorthern Ireland58 years Mar 2021- Director
Mr Andrew McCluggageNorthern Ireland51 years Mar 2021- Director

P&L

December 2023

turnover

46.9m

-19%

operating profit

836.4k

0%

gross margin

61.8%

-2.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

12.4m

+0.05%

total assets

24.8m

+0.05%

cash

0

0%

net assets

Total assets minus all liabilities

acker developments limited company details

company number

NI028267

Type

Private limited with Share Capital

industry

64306 - Activities of real estate investment trusts

incorporation date

March 1994

age

31

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

ASM (M) LTD

auditor

-

address

12 torrent business park, donaghmore, dungannon, county tyrone, BT70 3BF

Bank

ULSTER BANK LTD

Legal Advisor

OLIVE MCCLUGGAGE

acker developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to acker developments limited. Currently there are 0 open charges and 1 have been satisfied in the past.

acker developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ACKER DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

acker developments limited Companies House Filings - See Documents

datedescriptionview/download