wood innovations limited

wood innovations limited Company Information

Share WOOD INNOVATIONS LIMITED
Live 
MatureMidRapid

Company Number

NI030802

Industry

Wholesale of wood, construction materials and sanitary equipment

 

Shareholders

wood innovations (holdings) ltd

Group Structure

View All

Contact

Registered Address

9 springhill road, newry, BT35 6EF

wood innovations limited Estimated Valuation

£8.5m

Pomanda estimates the enterprise value of WOOD INNOVATIONS LIMITED at £8.5m based on a Turnover of £16.7m and 0.51x industry multiple (adjusted for size and gross margin).

wood innovations limited Estimated Valuation

£9.8m

Pomanda estimates the enterprise value of WOOD INNOVATIONS LIMITED at £9.8m based on an EBITDA of £2m and a 4.85x industry multiple (adjusted for size and gross margin).

wood innovations limited Estimated Valuation

£11.7m

Pomanda estimates the enterprise value of WOOD INNOVATIONS LIMITED at £11.7m based on Net Assets of £5.8m and 2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wood Innovations Limited Overview

Wood Innovations Limited is a live company located in newry, BT35 6EF with a Companies House number of NI030802. It operates in the wholesale of wood, construction materials and sanitary equipment sector, SIC Code 46730. Founded in May 1996, it's largest shareholder is wood innovations (holdings) ltd with a 100% stake. Wood Innovations Limited is a mature, mid sized company, Pomanda has estimated its turnover at £16.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wood Innovations Limited Health Check

Pomanda's financial health check has awarded Wood Innovations Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

6 Regular

positive_score

2 Weak

size

Size

annual sales of £16.7m, make it in line with the average company (£20.6m)

£16.7m - Wood Innovations Limited

£20.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (9.3%)

31% - Wood Innovations Limited

9.3% - Industry AVG

production

Production

with a gross margin of 27.5%, this company has a comparable cost of product (24.9%)

27.5% - Wood Innovations Limited

24.9% - Industry AVG

profitability

Profitability

an operating margin of 11.2% make it more profitable than the average company (4.1%)

11.2% - Wood Innovations Limited

4.1% - Industry AVG

employees

Employees

with 46 employees, this is similar to the industry average (48)

46 - Wood Innovations Limited

48 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.7k, the company has an equivalent pay structure (£42.9k)

£34.7k - Wood Innovations Limited

£42.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £363.4k, this is equally as efficient (£390.8k)

£363.4k - Wood Innovations Limited

£390.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 35 days, this is near the average (44 days)

35 days - Wood Innovations Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (35 days)

13 days - Wood Innovations Limited

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 87 days, this is more than average (56 days)

87 days - Wood Innovations Limited

56 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 89 weeks, this is more cash available to meet short term requirements (12 weeks)

89 weeks - Wood Innovations Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.1%, this is a lower level of debt than the average (44.6%)

17.1% - Wood Innovations Limited

44.6% - Industry AVG

WOOD INNOVATIONS LIMITED financials

EXPORTms excel logo

Wood Innovations Limited's latest turnover from December 2023 is £16.7 million and the company has net assets of £5.8 million. According to their latest financial statements, Wood Innovations Limited has 46 employees and maintains cash reserves of £1.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover16,715,88615,424,0667,163,3227,375,8796,249,3405,061,7713,981,89933,583,7734,240,6013,024,0332,442,6432,377,1802,362,2320
Other Income Or Grants000000000000000
Cost Of Sales12,124,34512,135,8275,329,7245,509,0184,692,3233,843,7052,997,47422,672,7843,178,0072,259,6121,855,9801,799,4711,769,3270
Gross Profit4,591,5413,288,2391,833,5981,866,8611,557,0171,218,066984,4241910,9891,062,595764,421586,662577,709592,9050
Admin Expenses2,723,0881,971,188806,5481,891,2791,077,155611,011524,430-397,095727,257862,858477,891368,218360,803536,352-623,165
Operating Profit1,868,4531,317,0511,027,050-24,418479,862607,055459,994397,096183,732199,737286,530218,444216,90656,553623,165
Interest Payable23,2021,93531,86825,45831,82317,9884436,4546,269000000
Interest Receivable1,13602,2923889282,5051,245123162647785280275643488
Pre-Tax Profit1,846,3871,315,116997,474-49,487448,967591,572460,796390,765177,625200,385287,316218,724217,18157,196623,653
Tax-436,229-272,965-189,5200-85,304-112,399-87,551-78,153-35,525-42,081-66,083-52,494-56,467-16,015-174,623
Profit After Tax1,410,1581,042,151807,954-49,487363,663479,173373,245312,612142,100158,304221,233166,230160,71441,181449,030
Dividends Paid135,000135,0000000000000000
Retained Profit1,275,158907,151807,954-49,487363,663479,173373,245312,612142,100158,304221,233166,230160,71441,181449,030
Employee Costs1,596,4791,037,1741,046,758972,643843,867723,265565,772585,614576,814520,322384,462313,553279,342298,6500
Number Of Employees4631262623201617171612109100
EBITDA*2,022,5261,424,0351,091,82329,205524,969636,438485,850425,596201,097219,074307,648245,445247,27886,811645,934

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets545,146493,959203,143161,424154,384112,21083,58192,53285,41065,14166,08181,75766,75677,837106,175
Intangible Assets38,89044,14132,098000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets584,036538,100235,241161,424154,384112,21083,58192,53285,41065,14166,08181,75766,75677,837106,175
Stock & work in progress2,904,3592,788,1072,139,0511,459,6971,799,0641,550,6511,260,4651,133,5891,115,0671,053,465775,073794,557833,831844,377594,519
Trade Debtors1,644,4211,395,5471,307,4521,479,2841,069,287828,622614,778656,908530,959867,765630,774469,715391,498349,489362,732
Group Debtors0000720,000650,000000000000
Misc Debtors62,63680,75422,251356,63994,982171,868117,299115,11458,785005,22819,0003,2646,004
Cash1,843,7451,593,4581,092,434741,09735,645211,915455,98942,03356,1838,741250,20263,89247,95361,994195,012
misc current assets000000000000000
total current assets6,455,1615,857,8664,561,1884,036,7173,718,9783,413,0562,448,5311,947,6441,760,9941,929,9711,656,0491,333,3921,292,2821,259,1241,158,267
total assets7,039,1976,395,9664,796,4294,198,1413,873,3623,525,2662,532,1122,040,1761,846,4041,995,1121,722,1301,415,1491,359,0381,336,9611,264,442
Bank overdraft000157,48072,090100,017013,6240000000
Bank loan0138,629191,089103,35699,13695,088000000000
Trade Creditors 439,603842,047166,175600,369325,696220,779223,543149,189154,719323,888213,013126,517160,060214,710208,274
Group/Directors Accounts0042,85710,0251,08878143,36500000000
other short term finances00000000192,904000000
hp & lease commitments008,15116,87918,8698,63111,89811,89810,322000000
other current liabilities627,560482,333289,642259,324170,630194,960179,726153,52686,357000000
total current liabilities1,067,1631,463,009697,9141,147,433687,509620,256458,532328,237444,302323,888213,013126,517160,060214,710208,274
loans0248,347403,966163,888238,724337,860000000000
hp & lease commitments0008,15120,31212,0093,05114,95017,832000000
Accruals and Deferred Income000000000000000
other liabilities000000000444,532440,729441,477518,053602,040577,138
provisions133,772121,50638,59730,67129,33221,31915,88015,58515,478000000
total long term liabilities133,772369,853442,563202,710288,368371,18818,93130,53533,310444,532440,729441,477518,053602,040577,138
total liabilities1,200,9351,832,8621,140,4771,350,143975,877991,444477,463358,772477,612768,420653,742567,994678,113816,750785,412
net assets5,838,2624,563,1043,655,9522,847,9982,897,4852,533,8222,054,6491,681,4041,368,7921,226,6921,068,388847,155680,925520,211479,030
total shareholders funds5,838,2624,563,1043,655,9522,847,9982,897,4852,533,8222,054,6491,681,4041,368,7921,226,6921,068,388847,155680,925520,211479,030
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit1,868,4531,317,0511,027,050-24,418479,862607,055459,994397,096183,732199,737286,530218,444216,90656,553623,165
Depreciation148,822102,18661,20653,62345,10729,38325,85628,50017,36519,33721,11827,00130,37230,25822,769
Amortisation5,2514,7983,567000000000000
Tax-436,229-272,965-189,5200-85,304-112,399-87,551-78,153-35,525-42,081-66,083-52,494-56,467-16,015-174,623
Stock116,252649,056679,354-339,367248,413290,186126,87618,52261,602278,392-19,484-39,274-10,546249,858594,519
Debtors230,756146,598-506,220-48,346233,779918,413-39,945182,278-278,021236,991155,83164,44557,745-15,983368,736
Creditors-402,444675,872-434,194274,673104,917-2,76474,354-5,530-169,169110,87586,496-33,543-54,6506,436208,274
Accruals and Deferred Income145,227192,69130,31888,694-24,33015,23426,20067,16986,357000000
Deferred Taxes & Provisions12,26682,9097,9261,3398,0135,43929510715,478000000
Cash flow from operations994,3381,306,888333,219781,62446,073-666,651412,217208,389314,657-227,515191,714134,23788,962-156,643-283,670
Investing Activities
capital expenditure00-138,590-60,663-87,281-58,012-16,905-35,622-37,634-18,397-5,442-42,002-19,291-1,920-128,944
Change in Investments000000000000000
cash flow from investments00-138,590-60,663-87,281-58,012-16,905-35,622-37,634-18,397-5,442-42,002-19,291-1,920-128,944
Financing Activities
Bank loans-138,629-52,46087,7334,2204,04895,088000000000
Group/Directors Accounts0-42,85732,8328,937307-42,58443,36500000000
Other Short Term Loans 0000000-192,904192,904000000
Long term loans-248,347-155,619240,078-74,836-99,136337,860000000000
Hire Purchase and Lease Commitments0-8,151-16,879-14,15118,5415,691-11,899-1,30628,154000000
other long term liabilities00000000-444,5323,803-748-76,576-83,98724,902577,138
share issue0100000000000030,000
interest-22,066-1,935-29,576-25,070-30,895-15,483802-6,331-6,107647785280275643488
cash flow from financing-409,042-261,021314,188-100,900-107,135380,57232,268-200,541-229,5814,45037-76,296-83,71225,545607,626
cash and cash equivalents
cash250,287501,024351,337705,452-176,270-244,074413,956-14,15047,442-241,461186,31015,939-14,041-133,018195,012
overdraft00-157,48085,390-27,927100,017-13,62413,6240000000
change in cash250,287501,024508,817620,062-148,343-344,091427,580-27,77447,442-241,461186,31015,939-14,041-133,018195,012

wood innovations limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wood innovations limited. Get real-time insights into wood innovations limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wood Innovations Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wood innovations limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in BT35 area or any other competitors across 12 key performance metrics.

wood innovations limited Ownership

WOOD INNOVATIONS LIMITED group structure

Wood Innovations Limited has no subsidiary companies.

Ultimate parent company

1 parent

WOOD INNOVATIONS LIMITED

NI030802

WOOD INNOVATIONS LIMITED Shareholders

wood innovations (holdings) ltd 100%

wood innovations limited directors

Wood Innovations Limited currently has 3 directors. The longest serving directors include Mr Daniel Mc Creanor (May 1996) and Mr Arthur Martin (May 1996).

officercountryagestartendrole
Mr Daniel Mc CreanorUnited Kingdom59 years May 1996- Director
Mr Arthur Martin60 years May 1996- Director
Mr Frank BryanNorthern Ireland61 years Dec 2022- Director

P&L

December 2023

turnover

16.7m

+8%

operating profit

1.9m

+42%

gross margin

27.5%

+28.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

5.8m

+0.28%

total assets

7m

+0.1%

cash

1.8m

+0.16%

net assets

Total assets minus all liabilities

wood innovations limited company details

company number

NI030802

Type

Private limited with Share Capital

industry

46730 - Wholesale of wood, construction materials and sanitary equipment

incorporation date

May 1996

age

29

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

QUARTER

address

9 springhill road, newry, BT35 6EF

Bank

BANK OF IRELAND

Legal Advisor

ELLIOTT DUFFY GARRETT

wood innovations limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to wood innovations limited. Currently there are 1 open charges and 4 have been satisfied in the past.

wood innovations limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WOOD INNOVATIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

wood innovations limited Companies House Filings - See Documents

datedescriptionview/download