hill & hill properties limited Company Information
Company Number
NI037688
Website
www.berwickhill.co.ukRegistered Address
c/o dnt chartered accountants, ormeau house, belfast, county antrim, BT7 1SH
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
01959567030
Next Accounts Due
January 2025
Group Structure
View All
Directors
Linda Hill24 Years
Shareholders
linda elizabeth hill 100%
hill & hill properties limited Estimated Valuation
Pomanda estimates the enterprise value of HILL & HILL PROPERTIES LIMITED at £2.1m based on a Turnover of £1.1m and 1.88x industry multiple (adjusted for size and gross margin).
hill & hill properties limited Estimated Valuation
Pomanda estimates the enterprise value of HILL & HILL PROPERTIES LIMITED at £0 based on an EBITDA of £0 and a 4.25x industry multiple (adjusted for size and gross margin).
hill & hill properties limited Estimated Valuation
Pomanda estimates the enterprise value of HILL & HILL PROPERTIES LIMITED at £0 based on Net Assets of £-951.7k and 1.53x industry multiple (adjusted for liquidity).
Hill & Hill Properties Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Hill & Hill Properties Limited Overview
Hill & Hill Properties Limited is a live company located in belfast, BT7 1SH with a Companies House number of NI037688. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2000, it's largest shareholder is linda elizabeth hill with a 100% stake. Hill & Hill Properties Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hill & Hill Properties Limited Health Check
Pomanda's financial health check has awarded Hill & Hill Properties Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
3 Weak
Size
annual sales of £1.1m, make it larger than the average company (£812.6k)
- Hill & Hill Properties Limited
£812.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (2%)
- Hill & Hill Properties Limited
2% - Industry AVG
Production
with a gross margin of 28.9%, this company has a higher cost of product (71.2%)
- Hill & Hill Properties Limited
71.2% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Hill & Hill Properties Limited
- - Industry AVG
Employees
with 3 employees, this is similar to the industry average (3)
- Hill & Hill Properties Limited
3 - Industry AVG
Pay Structure
on an average salary of £31.5k, the company has an equivalent pay structure (£31.5k)
- Hill & Hill Properties Limited
£31.5k - Industry AVG
Efficiency
resulting in sales per employee of £370.8k, this is more efficient (£187.4k)
- Hill & Hill Properties Limited
£187.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Hill & Hill Properties Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 458 days, this is slower than average (35 days)
- Hill & Hill Properties Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Hill & Hill Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hill & Hill Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2363.3%, this is a higher level of debt than the average (67.1%)
2363.3% - Hill & Hill Properties Limited
67.1% - Industry AVG
hill & hill properties limited Credit Report and Business Information
Hill & Hill Properties Limited Competitor Analysis
Perform a competitor analysis for hill & hill properties limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
hill & hill properties limited Ownership
HILL & HILL PROPERTIES LIMITED group structure
Hill & Hill Properties Limited has 2 subsidiary companies.
Ultimate parent company
HILL & HILL PROPERTIES LIMITED
NI037688
2 subsidiaries
hill & hill properties limited directors
Hill & Hill Properties Limited currently has 1 director, Ms Linda Hill serving since Jan 2000.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Linda Hill | 59 years | Jan 2000 | - | Director |
HILL & HILL PROPERTIES LIMITED financials
Hill & Hill Properties Limited's latest turnover from April 2023 is estimated at £1.1 million and the company has net assets of -£951.7 thousand. According to their latest financial statements, we estimate that Hill & Hill Properties Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | ||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 42,048 | 42,048 | 42,048 | 42,049 | 42,049 | 42,049 | 42,049 | 42,048 | 42,048 | 42,048 | 42,048 | 42,048 | 42,048 | 42,048 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 42,048 | 42,048 | 42,049 | 42,049 | 42,049 | 42,049 | 42,049 | 42,049 | 42,049 | 42,049 | 42,049 | 42,049 | 42,049 | 42,048 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 688,922 | 688,922 | 688,922 | 688,922 | 688,922 | 688,922 | 0 |
Trade Debtors | 0 | 0 | 350,000 | 350,000 | 350,000 | 350,190 | 350,190 | 190 | 190 | 190 | 7,690 | 7,690 | 13,190 | 57,173 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 0 | 0 | 350,000 | 350,000 | 350,000 | 350,190 | 350,190 | 689,112 | 689,112 | 689,112 | 696,612 | 696,612 | 702,112 | 57,173 |
total assets | 42,048 | 42,048 | 392,049 | 392,049 | 392,049 | 392,239 | 392,239 | 731,161 | 731,161 | 731,161 | 738,661 | 738,661 | 744,161 | 99,221 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 993,705 | 993,705 | 2,985,420 | 2,984,570 | 2,984,570 | 2,984,760 | 2,727,078 | 2,985,610 | 2,985,610 | 2,985,610 | 2,985,610 | 2,985,610 | 2,988,824 | 4,796 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 257,682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 993,705 | 993,705 | 2,985,420 | 2,984,570 | 2,984,570 | 2,984,760 | 2,984,760 | 2,985,610 | 2,985,610 | 2,985,610 | 2,985,610 | 2,985,610 | 2,988,824 | 4,796 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 850 | 850 | 850 | 850 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82,730 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 850 | 850 | 850 | 850 | 0 | 0 | 0 | 0 | 0 | 0 | 82,730 |
total liabilities | 993,705 | 993,705 | 2,985,420 | 2,985,420 | 2,985,420 | 2,985,610 | 2,985,610 | 2,985,610 | 2,985,610 | 2,985,610 | 2,985,610 | 2,985,610 | 2,988,824 | 87,526 |
net assets | -951,657 | -951,657 | -2,593,371 | -2,593,371 | -2,593,371 | -2,593,371 | -2,593,371 | -2,254,449 | -2,254,449 | -2,254,449 | -2,246,949 | -2,246,949 | -2,244,663 | 11,695 |
total shareholders funds | -951,657 | -951,657 | -2,593,371 | -2,593,371 | -2,593,371 | -2,593,371 | -2,593,371 | -2,254,449 | -2,254,449 | -2,254,449 | -2,246,949 | -2,246,949 | -2,244,663 | 11,695 |
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | -688,922 | 0 | 0 | 0 | 0 | 0 | 688,922 | 0 |
Debtors | 0 | -350,000 | 0 | 0 | -190 | 0 | 350,000 | 0 | 0 | -7,500 | 0 | -5,500 | -43,983 | 57,173 |
Creditors | 0 | -1,991,715 | 850 | 0 | -190 | 257,682 | -258,532 | 0 | 0 | 0 | 0 | -3,214 | 2,984,028 | 4,796 |
Accruals and Deferred Income | 0 | 0 | -850 | 0 | 0 | 0 | 850 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | -1 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -257,682 | 257,682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -82,730 | 82,730 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
P&L
April 2023turnover
1.1m
+1%
operating profit
0
0%
gross margin
29%
+3.41%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
-951.7k
0%
total assets
42k
0%
cash
0
0%
net assets
Total assets minus all liabilities
hill & hill properties limited company details
company number
NI037688
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
January 2000
age
24
accounts
Unaudited Abridged
ultimate parent company
previous names
N/A
incorporated
UK
address
c/o dnt chartered accountants, ormeau house, belfast, county antrim, BT7 1SH
last accounts submitted
April 2022
hill & hill properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to hill & hill properties limited. Currently there are 4 open charges and 1 have been satisfied in the past.
hill & hill properties limited Companies House Filings - See Documents
date | description | view/download |
---|