glendun developments limited Company Information
Company Number
NI037917
Website
-Registered Address
46 hill street, belfast, BT1 2LB
Industry
Construction of domestic buildings
Telephone
-
Next Accounts Due
June 2024
Group Structure
View All
Directors
Michael Blaney24 Years
Shareholders
mr michael blaney 75%
mrs patricia b.r blaney 25%
glendun developments limited Estimated Valuation
Pomanda estimates the enterprise value of GLENDUN DEVELOPMENTS LIMITED at £992.9k based on a Turnover of £3.1m and 0.32x industry multiple (adjusted for size and gross margin).
glendun developments limited Estimated Valuation
Pomanda estimates the enterprise value of GLENDUN DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-1.9k and a 2.62x industry multiple (adjusted for size and gross margin).
glendun developments limited Estimated Valuation
Pomanda estimates the enterprise value of GLENDUN DEVELOPMENTS LIMITED at £0 based on Net Assets of £-1m and 1.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Glendun Developments Limited Overview
Glendun Developments Limited is a dissolved company that was located in belfast, BT1 2LB with a Companies House number of NI037917. It operated in the construction of domestic buildings sector, SIC Code 41202. Founded in February 2000, it's largest shareholder was mr michael blaney with a 75% stake. The last turnover for Glendun Developments Limited was estimated at £3.1m.
Upgrade for unlimited company reports & a free credit check
Glendun Developments Limited Health Check
Pomanda's financial health check has awarded Glendun Developments Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
6 Weak
Size
annual sales of £3.1m, make it larger than the average company (£659.5k)
- Glendun Developments Limited
£659.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (10.9%)
- Glendun Developments Limited
10.9% - Industry AVG
Production
with a gross margin of 12.6%, this company has a higher cost of product (22.4%)
- Glendun Developments Limited
22.4% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (9%)
- Glendun Developments Limited
9% - Industry AVG
Employees
with 5 employees, this is below the industry average (28)
- Glendun Developments Limited
28 - Industry AVG
Pay Structure
on an average salary of £40.9k, the company has an equivalent pay structure (£40.9k)
- Glendun Developments Limited
£40.9k - Industry AVG
Efficiency
resulting in sales per employee of £614.9k, this is more efficient (£389.2k)
- Glendun Developments Limited
£389.2k - Industry AVG
Debtor Days
it gets paid by customers after 4 days, this is earlier than average (18 days)
- Glendun Developments Limited
18 days - Industry AVG
Creditor Days
its suppliers are paid after 201 days, this is slower than average (33 days)
- Glendun Developments Limited
33 days - Industry AVG
Stock Days
it holds stock equivalent to 55 days, this is less than average (180 days)
- Glendun Developments Limited
180 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)
0 weeks - Glendun Developments Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 326.4%, this is a higher level of debt than the average (79.4%)
326.4% - Glendun Developments Limited
79.4% - Industry AVG
GLENDUN DEVELOPMENTS LIMITED financials
Glendun Developments Limited's latest turnover from February 2016 is estimated at £3.1 million and the company has net assets of -£1 million. According to their latest financial statements, we estimate that Glendun Developments Limited has 5 employees and maintains cash reserves of £56 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 7,595 | 9,494 | 11,868 | 14,835 | 18,544 | 30,706 | 39,010 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 7,595 | 9,494 | 11,868 | 14,835 | 18,544 | 30,706 | 39,010 |
Stock & work in progress | 410,000 | 410,000 | 1,438,774 | 1,438,774 | 1,488,774 | 1,483,319 | 1,733,547 |
Trade Debtors | 37,291 | 37,291 | 290,312 | 396,685 | 268,583 | 264,184 | 235,464 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 56 | 2,184 | 81,215 | 7,773 | 100,067 | 100,478 | 102,641 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 447,347 | 449,475 | 1,810,301 | 1,843,232 | 1,857,424 | 1,847,981 | 2,071,652 |
total assets | 454,942 | 458,969 | 1,822,169 | 1,858,067 | 1,875,968 | 1,878,687 | 2,110,662 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,484,731 | 1,485,011 | 1,570,526 | 1,587,789 | 213,828 | 1,567,089 | 1,672,460 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,484,731 | 1,485,011 | 1,570,526 | 1,587,789 | 213,828 | 1,567,089 | 1,672,460 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 1,362,500 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 1,362,500 | 0 | 0 |
total liabilities | 1,484,731 | 1,485,011 | 1,570,526 | 1,587,789 | 1,576,328 | 1,567,089 | 1,672,460 |
net assets | -1,029,789 | -1,026,042 | 251,643 | 270,278 | 299,640 | 311,598 | 438,202 |
total shareholders funds | -1,029,789 | -1,026,042 | 251,643 | 270,278 | 299,640 | 311,598 | 438,202 |
Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 1,899 | 2,374 | 2,967 | 3,709 | 6,939 | 8,304 | 10,589 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||
Stock | 0 | -1,028,774 | 0 | -50,000 | 5,455 | -250,228 | 1,733,547 |
Debtors | 0 | -253,021 | -106,373 | 128,102 | 4,399 | 28,720 | 235,464 |
Creditors | -280 | -85,515 | -17,263 | 1,373,961 | -1,353,261 | -105,371 | 1,672,460 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | -1,362,500 | 1,362,500 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | -2,128 | -79,031 | 73,442 | -92,294 | -411 | -2,163 | 102,641 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -2,128 | -79,031 | 73,442 | -92,294 | -411 | -2,163 | 102,641 |
glendun developments limited Credit Report and Business Information
Glendun Developments Limited Competitor Analysis
Perform a competitor analysis for glendun developments limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
glendun developments limited Ownership
GLENDUN DEVELOPMENTS LIMITED group structure
Glendun Developments Limited has no subsidiary companies.
Ultimate parent company
GLENDUN DEVELOPMENTS LIMITED
NI037917
glendun developments limited directors
Glendun Developments Limited currently has 1 director, Mr Michael Blaney serving since Feb 2000.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Michael Blaney | United Kingdom | 57 years | Feb 2000 | - | Director |
P&L
February 2016turnover
3.1m
-9%
operating profit
-3.8k
0%
gross margin
12.6%
+0.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2016net assets
-1m
0%
total assets
454.9k
-0.01%
cash
56
-0.97%
net assets
Total assets minus all liabilities
glendun developments limited company details
company number
NI037917
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
February 2000
age
24
accounts
Total Exemption Small
ultimate parent company
previous names
N/A
incorporated
UK
address
46 hill street, belfast, BT1 2LB
last accounts submitted
February 2016
glendun developments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 14 charges/mortgages relating to glendun developments limited. Currently there are 14 open charges and 0 have been satisfied in the past.
glendun developments limited Companies House Filings - See Documents
date | description | view/download |
---|