glendun developments limited

3.5

glendun developments limited Company Information

Share GLENDUN DEVELOPMENTS LIMITED
Dissolved 

Company Number

NI037917

Website

-

Registered Address

46 hill street, belfast, BT1 2LB

Industry

Construction of domestic buildings

 

Telephone

-

Next Accounts Due

June 2024

Group Structure

View All

Directors

Michael Blaney24 Years

Shareholders

mr michael blaney 75%

mrs patricia b.r blaney 25%

glendun developments limited Estimated Valuation

£992.9k

Pomanda estimates the enterprise value of GLENDUN DEVELOPMENTS LIMITED at £992.9k based on a Turnover of £3.1m and 0.32x industry multiple (adjusted for size and gross margin).

glendun developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GLENDUN DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-1.9k and a 2.62x industry multiple (adjusted for size and gross margin).

glendun developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GLENDUN DEVELOPMENTS LIMITED at £0 based on Net Assets of £-1m and 1.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Glendun Developments Limited Overview

Glendun Developments Limited is a dissolved company that was located in belfast, BT1 2LB with a Companies House number of NI037917. It operated in the construction of domestic buildings sector, SIC Code 41202. Founded in February 2000, it's largest shareholder was mr michael blaney with a 75% stake. The last turnover for Glendun Developments Limited was estimated at £3.1m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Glendun Developments Limited Health Check

Pomanda's financial health check has awarded Glendun Developments Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £3.1m, make it larger than the average company (£659.5k)

£3.1m - Glendun Developments Limited

£659.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (10.9%)

-13% - Glendun Developments Limited

10.9% - Industry AVG

production

Production

with a gross margin of 12.6%, this company has a higher cost of product (22.4%)

12.6% - Glendun Developments Limited

22.4% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (9%)

-0.1% - Glendun Developments Limited

9% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (28)

5 - Glendun Developments Limited

28 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.9k, the company has an equivalent pay structure (£40.9k)

£40.9k - Glendun Developments Limited

£40.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £614.9k, this is more efficient (£389.2k)

£614.9k - Glendun Developments Limited

£389.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (18 days)

4 days - Glendun Developments Limited

18 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 201 days, this is slower than average (33 days)

201 days - Glendun Developments Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 55 days, this is less than average (180 days)

55 days - Glendun Developments Limited

180 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Glendun Developments Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 326.4%, this is a higher level of debt than the average (79.4%)

326.4% - Glendun Developments Limited

79.4% - Industry AVG

GLENDUN DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Glendun Developments Limited's latest turnover from February 2016 is estimated at £3.1 million and the company has net assets of -£1 million. According to their latest financial statements, we estimate that Glendun Developments Limited has 5 employees and maintains cash reserves of £56 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover3,074,3863,379,9994,311,4794,697,4531,265,0764,455,6054,798,543
Other Income Or Grants0000000
Cost Of Sales2,688,5532,958,3133,763,5214,113,3751,110,6843,910,4634,258,323
Gross Profit385,833421,686547,958584,078154,392545,142540,220
Admin Expenses389,5861,699,579566,815613,710166,851672,254-57,025
Operating Profit-3,753-1,277,893-18,857-29,632-12,459-127,112597,245
Interest Payable0000000
Interest Receivable6209222270501508257
Pre-Tax Profit-3,747-1,277,685-18,635-29,362-11,958-126,604597,501
Tax000000-167,300
Profit After Tax-3,747-1,277,685-18,635-29,362-11,958-126,604430,201
Dividends Paid0000000
Retained Profit-3,747-1,277,685-18,635-29,362-11,958-126,604430,201
Employee Costs204,500192,869263,012297,809105,893273,075278,165
Number Of Employees5578388
EBITDA*-1,854-1,275,519-15,890-25,923-5,520-118,808607,834

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets7,5959,49411,86814,83518,54430,70639,010
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets7,5959,49411,86814,83518,54430,70639,010
Stock & work in progress410,000410,0001,438,7741,438,7741,488,7741,483,3191,733,547
Trade Debtors37,29137,291290,312396,685268,583264,184235,464
Group Debtors0000000
Misc Debtors0000000
Cash562,18481,2157,773100,067100,478102,641
misc current assets0000000
total current assets447,347449,4751,810,3011,843,2321,857,4241,847,9812,071,652
total assets454,942458,9691,822,1691,858,0671,875,9681,878,6872,110,662
Bank overdraft0000000
Bank loan0000000
Trade Creditors 1,484,7311,485,0111,570,5261,587,789213,8281,567,0891,672,460
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities1,484,7311,485,0111,570,5261,587,789213,8281,567,0891,672,460
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities00001,362,50000
provisions0000000
total long term liabilities00001,362,50000
total liabilities1,484,7311,485,0111,570,5261,587,7891,576,3281,567,0891,672,460
net assets-1,029,789-1,026,042251,643270,278299,640311,598438,202
total shareholders funds-1,029,789-1,026,042251,643270,278299,640311,598438,202
Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-3,753-1,277,893-18,857-29,632-12,459-127,112597,245
Depreciation1,8992,3742,9673,7096,9398,30410,589
Amortisation0000000
Tax000000-167,300
Stock0-1,028,7740-50,0005,455-250,2281,733,547
Debtors0-253,021-106,373128,1024,39928,720235,464
Creditors-280-85,515-17,2631,373,961-1,353,261-105,3711,672,460
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations-2,134-79,23973,2201,269,936-1,368,635-2,671143,983
Investing Activities
capital expenditure00005,2230-49,599
Change in Investments0000000
cash flow from investments00005,2230-49,599
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities000-1,362,5001,362,50000
share issue0000008,001
interest6209222270501508257
cash flow from financing6209222-1,362,2301,363,0015088,258
cash and cash equivalents
cash-2,128-79,03173,442-92,294-411-2,163102,641
overdraft0000000
change in cash-2,128-79,03173,442-92,294-411-2,163102,641

glendun developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for glendun developments limited. Get real-time insights into glendun developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Glendun Developments Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for glendun developments limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

glendun developments limited Ownership

GLENDUN DEVELOPMENTS LIMITED group structure

Glendun Developments Limited has no subsidiary companies.

Ultimate parent company

GLENDUN DEVELOPMENTS LIMITED

NI037917

GLENDUN DEVELOPMENTS LIMITED Shareholders

mr michael blaney 75%
mrs patricia b.r blaney 25%

glendun developments limited directors

Glendun Developments Limited currently has 1 director, Mr Michael Blaney serving since Feb 2000.

officercountryagestartendrole
Mr Michael BlaneyUnited Kingdom57 years Feb 2000- Director

P&L

February 2016

turnover

3.1m

-9%

operating profit

-3.8k

0%

gross margin

12.6%

+0.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2016

net assets

-1m

0%

total assets

454.9k

-0.01%

cash

56

-0.97%

net assets

Total assets minus all liabilities

glendun developments limited company details

company number

NI037917

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

February 2000

age

24

accounts

Total Exemption Small

ultimate parent company

None

previous names

N/A

incorporated

UK

address

46 hill street, belfast, BT1 2LB

last accounts submitted

February 2016

glendun developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 14 charges/mortgages relating to glendun developments limited. Currently there are 14 open charges and 0 have been satisfied in the past.

charges

glendun developments limited Companies House Filings - See Documents

datedescriptionview/download