nijobs.com ltd

3.5

nijobs.com ltd Company Information

Share NIJOBS.COM LTD
Live 
MatureSmallDeclining

Company Number

NI038474

Registered Address

suite 2a cadogan house, 322 lisburn road, belfast, BT9 6GH

Industry

Temporary employment agency activities

 

Telephone

02890434477

Next Accounts Due

September 2024

Group Structure

View All

Directors

Ciaran Mc Cooey18 Years

Jane Lorigan16 Years

View All

Shareholders

saongroup limited 100%

nijobs.com ltd Estimated Valuation

£576.7k

Pomanda estimates the enterprise value of NIJOBS.COM LTD at £576.7k based on a Turnover of £3m and 0.19x industry multiple (adjusted for size and gross margin).

nijobs.com ltd Estimated Valuation

£748.3k

Pomanda estimates the enterprise value of NIJOBS.COM LTD at £748.3k based on an EBITDA of £229.6k and a 3.26x industry multiple (adjusted for size and gross margin).

nijobs.com ltd Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of NIJOBS.COM LTD at £1.7m based on Net Assets of £1.1m and 1.62x industry multiple (adjusted for liquidity).

Valuation Calculator
This valuation is estimated based on financial data from December 2022 

Nijobs.com Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Nijobs.com Ltd Overview

Nijobs.com Ltd is a live company located in belfast, BT9 6GH with a Companies House number of NI038474. It operates in the temporary employment agency activities sector, SIC Code 78200. Founded in April 2000, it's largest shareholder is saongroup limited with a 100% stake. Nijobs.com Ltd is a mature, small sized company, Pomanda has estimated its turnover at £3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nijobs.com Ltd Health Check

Pomanda's financial health check has awarded Nijobs.Com Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

1 Strong

positive_score

5 Regular

positive_score

5 Weak

size

Size

annual sales of £3m, make it smaller than the average company (£13.3m)

£3m - Nijobs.com Ltd

£13.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -56%, show it is growing at a slower rate (1%)

-56% - Nijobs.com Ltd

1% - Industry AVG

production

Production

with a gross margin of 17.7%, this company has a comparable cost of product (17.7%)

17.7% - Nijobs.com Ltd

17.7% - Industry AVG

profitability

Profitability

an operating margin of 6.2% make it more profitable than the average company (2.7%)

6.2% - Nijobs.com Ltd

2.7% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (50)

11 - Nijobs.com Ltd

50 - Industry AVG

paystructure

Pay Structure

on an average salary of £51k, the company has an equivalent pay structure (£51k)

£51k - Nijobs.com Ltd

£51k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £269.3k, this is equally as efficient (£273.1k)

£269.3k - Nijobs.com Ltd

£273.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 63 days, this is later than average (49 days)

63 days - Nijobs.com Ltd

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (4 days)

0 days - Nijobs.com Ltd

4 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nijobs.com Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is average cash available to meet short term requirements (5 weeks)

5 weeks - Nijobs.com Ltd

5 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68.7%, this is a similar level of debt than the average (75.3%)

68.7% - Nijobs.com Ltd

75.3% - Industry AVG

nijobs.com ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nijobs.com ltd. Get real-time insights into nijobs.com ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nijobs.com Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for nijobs.com ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

nijobs.com ltd Ownership

NIJOBS.COM LTD group structure

Nijobs.Com Ltd has no subsidiary companies.

Ultimate parent company

SAONGROUP LTD

#0154591

1 parent

NIJOBS.COM LTD

NI038474

NIJOBS.COM LTD Shareholders

saongroup limited 100%

nijobs.com ltd directors

Nijobs.Com Ltd currently has 3 directors. The longest serving directors include Mr Ciaran Mc Cooey (Jul 2005) and Ms Jane Lorigan (Jul 2007).

officercountryagestartendrole
Mr Ciaran Mc Cooey55 years Jul 2005- Director
Ms Jane LoriganNorthern Ireland57 years Jul 2007- Director
Mr Desmond O'Grady53 years May 2008- Director

NIJOBS.COM LTD financials

EXPORTms excel logo

Nijobs.Com Ltd's latest turnover from December 2022 is estimated at £3 million and the company has net assets of £1.1 million. According to their latest financial statements, we estimate that Nijobs.Com Ltd has 11 employees and maintains cash reserves of £217.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,962,7173,122,04338,516,90035,533,528627,1507,960,02720,090,473974,157841,67111,937,14010,509,55115,595,5184,684,5250
Other Income Or Grants00000000000000
Cost Of Sales2,439,2072,622,67632,375,81729,522,845518,7496,587,40216,622,445803,293691,1009,794,9788,673,18612,818,6563,784,4920
Gross Profit523,510499,3676,141,0836,010,683108,4011,372,6253,468,028170,865150,5712,142,1621,836,3662,776,862900,0330
Admin Expenses340,677348,2746,029,9915,869,963-17,9661,267,2273,375,100103,88184,5112,090,2561,945,2512,730,745853,640-313,733
Operating Profit182,833151,093111,092140,720126,367105,39892,92866,98466,06051,906-108,88546,11746,393313,733
Interest Payable00000000000000
Interest Receivable9,3216942331,172768485281807586176631,0081,05078
Pre-Tax Profit192,154151,786111,325141,893127,135105,88393,20967,79166,64652,082-108,82247,12447,443313,811
Tax-36,509-28,839-21,152-26,960-24,156-20,118-18,642-13,558-13,996-11,9790-12,252-13,284-87,867
Profit After Tax155,645122,94790,173114,933102,97985,76574,56754,23352,65040,103-108,82234,87234,159225,944
Dividends Paid00000000000000
Retained Profit155,645122,94790,173114,933102,97985,76574,56754,23352,65040,103-108,82234,87234,159225,944
Employee Costs561,394553,1936,476,4295,986,107121,7341,218,3572,915,112158,785116,2071,484,6211,370,5601,952,846615,9590
Number Of Employees11121491423307243383652170
EBITDA*229,586197,749157,131177,013148,818117,58392,92870,64768,08353,282-107,62947,02446,393313,733

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets244,508265,601298,857336,64540,60518,87029,0919,8746,4541,8202,4802,6848582,813
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00001,815,417000000000
Total Fixed Assets244,508265,601298,857336,6451,856,02218,87029,0919,8746,4541,8202,4802,6848582,813
Stock & work in progress00000000000000
Trade Debtors519,278369,8111,967,8101,851,01901,475,3701,219,315183,057165,308794,842729,2111,130,965132,501138,949
Group Debtors2,465,2262,140,09700000765,451636,340000215,656478,505
Misc Debtors6,1608,4210000014,3013,40100000
Cash217,242315,411239,562225,43487,223117,48276,581148,172174,75359,53710,74314,461388,62731,362
misc current assets00000000000000
total current assets3,207,9062,833,7402,207,3722,076,45387,2231,592,8521,295,8961,110,981979,802854,379739,9541,145,426736,784648,816
total assets3,452,4143,099,3412,506,2292,413,0981,943,2451,611,7221,324,9871,120,855986,256856,199742,4341,148,110737,642651,629
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 4,53562,4601,486,7581,456,5789,1565,929917,2802,3711,846629,942556,280853,134387,438356,386
Group/Directors Accounts85,56587,0320034,47136,8840941000000
other short term finances00000000000000
hp & lease commitments28,74926,4330011,740000000000
other current liabilities2,092,1851,807,522001,279,5191,075,4370784,403705,50300090,10069,298
total current liabilities2,211,0341,983,4471,486,7581,456,5781,334,8861,118,250917,280787,715707,349629,942556,280853,134477,538425,684
loans00000000000000
hp & lease commitments161,231191,3900011,908000000000
Accruals and Deferred Income00000000000000
other liabilities00217,914245,1360000000000
provisions00000000000000
total long term liabilities161,231191,390217,914245,13611,908000000000
total liabilities2,372,2652,174,8371,704,6721,701,7141,346,7941,118,250917,280787,715707,349629,942556,280853,134477,538425,684
net assets1,080,149924,504801,557711,384596,451493,472407,707333,140278,907226,257186,154294,976260,104225,945
total shareholders funds1,080,149924,504801,557711,384596,451493,472407,707333,140278,907226,257186,154294,976260,104225,945
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit182,833151,093111,092140,720126,367105,39892,92866,98466,06051,906-108,88546,11746,393313,733
Depreciation46,75346,65646,03936,29322,45112,18503,6632,0231,3761,25690700
Amortisation00000000000000
Tax-36,509-28,839-21,152-26,960-24,156-20,118-18,642-13,558-13,996-11,9790-12,252-13,284-87,867
Stock00000000000000
Debtors472,335550,519116,79135,602340,047256,055256,506157,76010,20765,631-401,754782,808-269,297617,454
Creditors-57,925-1,424,29830,1801,447,4223,227-911,351914,909525-628,09673,662-296,854465,69631,052356,386
Accruals and Deferred Income284,6631,807,5220-1,279,519204,0821,075,437-784,40378,900705,50300-90,10020,80269,298
Deferred Taxes & Provisions00000000000000
Cash flow from operations-52,5201,61549,368282,354-8,0765,496-51,714-21,246121,28749,334-2,729-372,440354,26034,096
Investing Activities
capital expenditure-25,660-13,400-8,251-332,333-44,186-1,964-19,217-7,083-6,657-716-1,052-2,7331,955-2,813
Change in Investments00000000000000
cash flow from investments-25,660-13,400-8,251-332,333-44,186-1,964-19,217-7,083-6,657-716-1,052-2,7331,955-2,813
Financing Activities
Bank loans00000000000000
Group/Directors Accounts-1,46787,0320-34,471-2,41336,884-941941000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments-27,843217,8230-23,64823,648000000000
other long term liabilities0-217,914-27,222245,1360000000000
share issue00000000000001
interest9,3216942331,172768485281807586176631,0081,05078
cash flow from financing-19,98987,635-26,989188,18922,00337,369-6601,748586176631,0081,05079
cash and cash equivalents
cash-98,16975,84914,128138,211-30,25940,901-71,591-26,581115,21648,794-3,718-374,166357,26531,362
overdraft00000000000000
change in cash-98,16975,84914,128138,211-30,25940,901-71,591-26,581115,21648,794-3,718-374,166357,26531,362

P&L

December 2022

turnover

3m

-5%

operating profit

182.8k

0%

gross margin

17.7%

+10.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

1.1m

+0.17%

total assets

3.5m

+0.11%

cash

217.2k

-0.31%

net assets

Total assets minus all liabilities

nijobs.com ltd company details

company number

NI038474

Type

Private limited with Share Capital

industry

78200 - Temporary employment agency activities

incorporation date

April 2000

age

24

accounts

Small Company

ultimate parent company

SAONGROUP LTD

previous names

N/A

incorporated

UK

address

suite 2a cadogan house, 322 lisburn road, belfast, BT9 6GH

last accounts submitted

December 2022

nijobs.com ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to nijobs.com ltd. Currently there are 0 open charges and 3 have been satisfied in the past.

charges

nijobs.com ltd Companies House Filings - See Documents

datedescriptionview/download