nijobs.com ltd Company Information
Company Number
NI038474
Website
http://nijobs.comRegistered Address
suite 2a cadogan house, 322 lisburn road, belfast, BT9 6GH
Industry
Temporary employment agency activities
Telephone
02890434477
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
saongroup limited 100%
nijobs.com ltd Estimated Valuation
Pomanda estimates the enterprise value of NIJOBS.COM LTD at £576.7k based on a Turnover of £3m and 0.19x industry multiple (adjusted for size and gross margin).
nijobs.com ltd Estimated Valuation
Pomanda estimates the enterprise value of NIJOBS.COM LTD at £748.3k based on an EBITDA of £229.6k and a 3.26x industry multiple (adjusted for size and gross margin).
nijobs.com ltd Estimated Valuation
Pomanda estimates the enterprise value of NIJOBS.COM LTD at £1.7m based on Net Assets of £1.1m and 1.62x industry multiple (adjusted for liquidity).
Nijobs.com Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Nijobs.com Ltd Overview
Nijobs.com Ltd is a live company located in belfast, BT9 6GH with a Companies House number of NI038474. It operates in the temporary employment agency activities sector, SIC Code 78200. Founded in April 2000, it's largest shareholder is saongroup limited with a 100% stake. Nijobs.com Ltd is a mature, small sized company, Pomanda has estimated its turnover at £3m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nijobs.com Ltd Health Check
Pomanda's financial health check has awarded Nijobs.Com Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
5 Regular
5 Weak
Size
annual sales of £3m, make it smaller than the average company (£13.3m)
- Nijobs.com Ltd
£13.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -56%, show it is growing at a slower rate (1%)
- Nijobs.com Ltd
1% - Industry AVG
Production
with a gross margin of 17.7%, this company has a comparable cost of product (17.7%)
- Nijobs.com Ltd
17.7% - Industry AVG
Profitability
an operating margin of 6.2% make it more profitable than the average company (2.7%)
- Nijobs.com Ltd
2.7% - Industry AVG
Employees
with 11 employees, this is below the industry average (50)
- Nijobs.com Ltd
50 - Industry AVG
Pay Structure
on an average salary of £51k, the company has an equivalent pay structure (£51k)
- Nijobs.com Ltd
£51k - Industry AVG
Efficiency
resulting in sales per employee of £269.3k, this is equally as efficient (£273.1k)
- Nijobs.com Ltd
£273.1k - Industry AVG
Debtor Days
it gets paid by customers after 63 days, this is later than average (49 days)
- Nijobs.com Ltd
49 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (4 days)
- Nijobs.com Ltd
4 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Nijobs.com Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 5 weeks, this is average cash available to meet short term requirements (5 weeks)
5 weeks - Nijobs.com Ltd
5 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 68.7%, this is a similar level of debt than the average (75.3%)
68.7% - Nijobs.com Ltd
75.3% - Industry AVG
nijobs.com ltd Credit Report and Business Information
Nijobs.com Ltd Competitor Analysis
Perform a competitor analysis for nijobs.com ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
nijobs.com ltd Ownership
NIJOBS.COM LTD group structure
Nijobs.Com Ltd has no subsidiary companies.
Ultimate parent company
SAONGROUP LTD
#0154591
1 parent
NIJOBS.COM LTD
NI038474
nijobs.com ltd directors
Nijobs.Com Ltd currently has 3 directors. The longest serving directors include Mr Ciaran Mc Cooey (Jul 2005) and Ms Jane Lorigan (Jul 2007).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Ciaran Mc Cooey | 55 years | Jul 2005 | - | Director | |
Ms Jane Lorigan | Northern Ireland | 57 years | Jul 2007 | - | Director |
Mr Desmond O'Grady | 53 years | May 2008 | - | Director |
NIJOBS.COM LTD financials
Nijobs.Com Ltd's latest turnover from December 2022 is estimated at £3 million and the company has net assets of £1.1 million. According to their latest financial statements, we estimate that Nijobs.Com Ltd has 11 employees and maintains cash reserves of £217.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | ||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 244,508 | 265,601 | 298,857 | 336,645 | 40,605 | 18,870 | 29,091 | 9,874 | 6,454 | 1,820 | 2,480 | 2,684 | 858 | 2,813 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 1,815,417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 244,508 | 265,601 | 298,857 | 336,645 | 1,856,022 | 18,870 | 29,091 | 9,874 | 6,454 | 1,820 | 2,480 | 2,684 | 858 | 2,813 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 519,278 | 369,811 | 1,967,810 | 1,851,019 | 0 | 1,475,370 | 1,219,315 | 183,057 | 165,308 | 794,842 | 729,211 | 1,130,965 | 132,501 | 138,949 |
Group Debtors | 2,465,226 | 2,140,097 | 0 | 0 | 0 | 0 | 0 | 765,451 | 636,340 | 0 | 0 | 0 | 215,656 | 478,505 |
Misc Debtors | 6,160 | 8,421 | 0 | 0 | 0 | 0 | 0 | 14,301 | 3,401 | 0 | 0 | 0 | 0 | 0 |
Cash | 217,242 | 315,411 | 239,562 | 225,434 | 87,223 | 117,482 | 76,581 | 148,172 | 174,753 | 59,537 | 10,743 | 14,461 | 388,627 | 31,362 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,207,906 | 2,833,740 | 2,207,372 | 2,076,453 | 87,223 | 1,592,852 | 1,295,896 | 1,110,981 | 979,802 | 854,379 | 739,954 | 1,145,426 | 736,784 | 648,816 |
total assets | 3,452,414 | 3,099,341 | 2,506,229 | 2,413,098 | 1,943,245 | 1,611,722 | 1,324,987 | 1,120,855 | 986,256 | 856,199 | 742,434 | 1,148,110 | 737,642 | 651,629 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 4,535 | 62,460 | 1,486,758 | 1,456,578 | 9,156 | 5,929 | 917,280 | 2,371 | 1,846 | 629,942 | 556,280 | 853,134 | 387,438 | 356,386 |
Group/Directors Accounts | 85,565 | 87,032 | 0 | 0 | 34,471 | 36,884 | 0 | 941 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 28,749 | 26,433 | 0 | 0 | 11,740 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 2,092,185 | 1,807,522 | 0 | 0 | 1,279,519 | 1,075,437 | 0 | 784,403 | 705,503 | 0 | 0 | 0 | 90,100 | 69,298 |
total current liabilities | 2,211,034 | 1,983,447 | 1,486,758 | 1,456,578 | 1,334,886 | 1,118,250 | 917,280 | 787,715 | 707,349 | 629,942 | 556,280 | 853,134 | 477,538 | 425,684 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 161,231 | 191,390 | 0 | 0 | 11,908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 217,914 | 245,136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 161,231 | 191,390 | 217,914 | 245,136 | 11,908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 2,372,265 | 2,174,837 | 1,704,672 | 1,701,714 | 1,346,794 | 1,118,250 | 917,280 | 787,715 | 707,349 | 629,942 | 556,280 | 853,134 | 477,538 | 425,684 |
net assets | 1,080,149 | 924,504 | 801,557 | 711,384 | 596,451 | 493,472 | 407,707 | 333,140 | 278,907 | 226,257 | 186,154 | 294,976 | 260,104 | 225,945 |
total shareholders funds | 1,080,149 | 924,504 | 801,557 | 711,384 | 596,451 | 493,472 | 407,707 | 333,140 | 278,907 | 226,257 | 186,154 | 294,976 | 260,104 | 225,945 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 46,753 | 46,656 | 46,039 | 36,293 | 22,451 | 12,185 | 3,663 | 2,023 | 1,376 | 1,256 | 907 | 0 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 472,335 | 550,519 | 116,791 | 35,602 | 340,047 | 256,055 | 256,506 | 157,760 | 10,207 | 65,631 | -401,754 | 782,808 | -269,297 | 617,454 |
Creditors | -57,925 | -1,424,298 | 30,180 | 1,447,422 | 3,227 | -911,351 | 914,909 | 525 | -628,096 | 73,662 | -296,854 | 465,696 | 31,052 | 356,386 |
Accruals and Deferred Income | 284,663 | 1,807,522 | 0 | -1,279,519 | 204,082 | 1,075,437 | -784,403 | 78,900 | 705,503 | 0 | 0 | -90,100 | 20,802 | 69,298 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -1,467 | 87,032 | 0 | -34,471 | -2,413 | 36,884 | -941 | 941 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -27,843 | 217,823 | 0 | -23,648 | 23,648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | -217,914 | -27,222 | 245,136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -98,169 | 75,849 | 14,128 | 138,211 | -30,259 | 40,901 | -71,591 | -26,581 | 115,216 | 48,794 | -3,718 | -374,166 | 357,265 | 31,362 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -98,169 | 75,849 | 14,128 | 138,211 | -30,259 | 40,901 | -71,591 | -26,581 | 115,216 | 48,794 | -3,718 | -374,166 | 357,265 | 31,362 |
P&L
December 2022turnover
3m
-5%
operating profit
182.8k
0%
gross margin
17.7%
+10.47%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
1.1m
+0.17%
total assets
3.5m
+0.11%
cash
217.2k
-0.31%
net assets
Total assets minus all liabilities
nijobs.com ltd company details
company number
NI038474
Type
Private limited with Share Capital
industry
78200 - Temporary employment agency activities
incorporation date
April 2000
age
24
accounts
Small Company
ultimate parent company
previous names
N/A
incorporated
UK
address
suite 2a cadogan house, 322 lisburn road, belfast, BT9 6GH
last accounts submitted
December 2022
nijobs.com ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to nijobs.com ltd. Currently there are 0 open charges and 3 have been satisfied in the past.
nijobs.com ltd Companies House Filings - See Documents
date | description | view/download |
---|