boylebet limited

Live MatureMicroDeclining

boylebet limited Company Information

Share BOYLEBET LIMITED

Company Number

NI041164

Directors

Rose Boyle

Donall Boyle

View All

Shareholders

donall boyle

Group Structure

View All

Industry

Gambling and betting activities

 

Registered Address

18 main street, camlough, newry, county down, BT35 7JG

Website

-

boylebet limited Estimated Valuation

£178.4k

Pomanda estimates the enterprise value of BOYLEBET LIMITED at £178.4k based on a Turnover of £213.4k and 0.84x industry multiple (adjusted for size and gross margin).

boylebet limited Estimated Valuation

£104.6k

Pomanda estimates the enterprise value of BOYLEBET LIMITED at £104.6k based on an EBITDA of £35.2k and a 2.97x industry multiple (adjusted for size and gross margin).

boylebet limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BOYLEBET LIMITED at £0 based on Net Assets of £-47.6k and 3.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Boylebet Limited Overview

Boylebet Limited is a live company located in newry, BT35 7JG with a Companies House number of NI041164. It operates in the gambling and betting activities sector, SIC Code 92000. Founded in July 2001, it's largest shareholder is donall boyle with a 100% stake. Boylebet Limited is a mature, micro sized company, Pomanda has estimated its turnover at £213.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Boylebet Limited Health Check

Pomanda's financial health check has awarded Boylebet Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £213.4k, make it smaller than the average company (£9.1m)

£213.4k - Boylebet Limited

£9.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (0.9%)

-17% - Boylebet Limited

0.9% - Industry AVG

production

Production

with a gross margin of 44%, this company has a higher cost of product (72.4%)

44% - Boylebet Limited

72.4% - Industry AVG

profitability

Profitability

an operating margin of 16.5% make it more profitable than the average company (13.6%)

16.5% - Boylebet Limited

13.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (97)

2 - Boylebet Limited

97 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.3k, the company has an equivalent pay structure (£28.3k)

£28.3k - Boylebet Limited

£28.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £106.7k, this is equally as efficient (£114.9k)

£106.7k - Boylebet Limited

£114.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 72 days, this is later than average (3 days)

72 days - Boylebet Limited

3 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 318 days, this is slower than average (26 days)

318 days - Boylebet Limited

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Boylebet Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Boylebet Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 146.1%, this is a higher level of debt than the average (53.3%)

146.1% - Boylebet Limited

53.3% - Industry AVG

BOYLEBET LIMITED financials

EXPORTms excel logo

Boylebet Limited's latest turnover from October 2023 is estimated at £213.4 thousand and the company has net assets of -£47.6 thousand. According to their latest financial statements, Boylebet Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover213,377244,509236,576379,341310,194312,892312,809364,716260,774213,123260,315392,405732,9951,226,4530
Other Income Or Grants000000000000000
Cost Of Sales119,461147,993151,020181,645180,398177,808179,466216,462159,080138,476178,066318,452570,0291,004,0090
Gross Profit93,91696,51685,557197,697129,797135,083133,343148,254101,69474,64782,24873,953162,967222,4430
Admin Expenses58,70131,66354,810163,92377,04184,774168,935113,079116,187115,80496,9731,257,778179,697-367,542-908,476
Operating Profit35,21564,85330,74733,77452,75650,309-35,59235,175-14,493-41,157-14,725-1,183,825-16,730589,985908,476
Interest Payable0000000000016,12635,66119,5360
Interest Receivable00000874213963068712027451,063496
Pre-Tax Profit35,21564,85330,74733,77452,75650,395-35,17135,571-14,463-41,089-14,654-1,199,749-51,646571,513908,972
Tax-8,804-12,322-5,842-6,417-10,024-9,5750-7,11400000-160,023-254,512
Profit After Tax26,41152,53124,90527,35742,73240,820-35,17128,457-14,463-41,089-14,654-1,199,749-51,646411,489654,460
Dividends Paid000000000000000
Retained Profit26,41152,53124,90527,35742,73240,820-35,17128,457-14,463-41,089-14,654-1,199,749-51,646411,489654,460
Employee Costs56,53898,12593,86294,48092,32091,725112,159106,78241,28841,18241,61237,81988,163180,9570
Number Of Employees2444445522225100
EBITDA*35,21564,85330,74733,77452,75650,309-31,87847,05117,153-7,74519,938-1,149,80784,545737,660989,706

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets60,88962,36936,70638,33039,96941,90244,776404,886414,987428,116440,745448,4992,065,5372,139,9862,129,989
Intangible Assets00000000018,51837,03655,55378,03893,922264,073
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets60,88962,36936,70638,33039,96941,90244,776404,886414,987446,634477,781504,0522,143,5752,233,9082,394,062
Stock & work in progress000000000000000
Trade Debtors42,33935,17656,04773,52425,49922,4883611,1961,7053012,1643,7506,68418,2686,233
Group Debtors000000000000000
Misc Debtors000000000000000
Cash00000023,081313,4033,7518,27318,8999,46171,159226,856198,440
misc current assets000000000000000
total current assets42,33935,17656,04773,52425,49922,48823,442314,5995,4568,57421,06313,21177,843245,124204,673
total assets103,22897,54592,753111,85465,46864,39068,218719,485420,443455,208498,844517,2632,221,4182,479,0322,598,735
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 104,109107,656140,801174,389228,110267,764320,412464,237193,302222,149232,488212,940276,997405,433392,687
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities104,109107,656140,801174,389228,110267,764320,412464,237193,302222,149232,488212,940276,997405,433392,687
loans000000000000496,173601,0970
hp & lease commitments000000000000000
Accruals and Deferred Income4,0004,0004,0007,0007,0009,000000000000
other liabilities33,55750,73865,33272,750000472,271472,271462,770454,123477,598419,695400,9851,549,593
provisions9,1729,1729,1729,1729,1729,1729,1729,1729,52210,47811,33311,17113,2504,568995
total long term liabilities46,72963,91078,50488,92216,17218,1729,172481,443481,793473,248465,456488,769929,1181,006,6501,550,588
total liabilities150,838171,566219,305263,311244,282285,936329,584945,680675,095695,397697,944701,7091,206,1151,412,0831,943,275
net assets-47,610-74,021-126,552-151,457-178,814-221,546-261,366-226,195-254,652-240,189-199,100-184,4461,015,3031,066,949655,460
total shareholders funds-47,610-74,021-126,552-151,457-178,814-221,546-261,366-226,195-254,652-240,189-199,100-184,4461,015,3031,066,949655,460
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit35,21564,85330,74733,77452,75650,309-35,59235,175-14,493-41,157-14,725-1,183,825-16,730589,985908,476
Depreciation0000003,71411,87613,12814,89416,14515,50082,546129,00781,230
Amortisation0000000018,51818,51818,51818,51818,72918,6680
Tax-8,804-12,322-5,842-6,417-10,024-9,5750-7,11400000-160,023-254,512
Stock000000000000000
Debtors7,163-20,871-17,47748,0253,01122,127-835-5091,404-1,863-1,586-2,934-11,58412,0356,233
Creditors-3,547-33,145-33,588-53,721-39,654-52,648-143,825270,935-28,847-10,33919,548-64,057-128,43612,746392,687
Accruals and Deferred Income00-3,0000-2,0009,000000000000
Deferred Taxes & Provisions0000000-350-956-855162-2,0798,6823,573995
Cash flow from operations15,70140,2575,794-74,389-1,933-25,041-174,868311,031-14,054-17,07641,234-1,213,009-23,625581,9211,122,643
Investing Activities
capital expenditure1,480-25,6631,6241,6391,9332,874356,396-1,7751-2,265-8,3921,605,505-10,94212,479-2,475,292
Change in Investments000000000000000
cash flow from investments1,480-25,6631,6241,6391,9332,874356,396-1,7751-2,265-8,3921,605,505-10,94212,479-2,475,292
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans00000000000-496,173-104,924601,0970
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-17,181-14,594-7,41872,75000-472,27109,5018,647-23,47557,90318,710-1,148,6081,549,593
share issue00000-1,000000000001,000
interest0000087421396306871-15,924-34,916-18,473496
cash flow from financing-17,181-14,594-7,41872,7500-913-471,8503969,5318,715-23,404-454,194-121,130-565,9841,551,089
cash and cash equivalents
cash00000-23,081-290,322309,652-4,522-10,6269,438-61,698-155,69728,416198,440
overdraft000000000000000
change in cash00000-23,081-290,322309,652-4,522-10,6269,438-61,698-155,69728,416198,440

boylebet limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for boylebet limited. Get real-time insights into boylebet limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Boylebet Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for boylebet limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in BT35 area or any other competitors across 12 key performance metrics.

boylebet limited Ownership

BOYLEBET LIMITED group structure

Boylebet Limited has no subsidiary companies.

Ultimate parent company

BOYLEBET LIMITED

NI041164

BOYLEBET LIMITED Shareholders

donall boyle 100%

boylebet limited directors

Boylebet Limited currently has 3 directors. The longest serving directors include Mrs Rose Boyle (Aug 2001) and Mr Donall Boyle (Jan 2004).

officercountryagestartendrole
Mrs Rose Boyle77 years Aug 2001- Director
Mr Donall BoyleNorthern Ireland40 years Jan 2004- Director
Mr Stephen BoyleNorthern Ireland77 years Oct 2009- Director

P&L

October 2023

turnover

213.4k

-13%

operating profit

35.2k

0%

gross margin

44.1%

+11.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

-47.6k

-0.36%

total assets

103.2k

+0.06%

cash

0

0%

net assets

Total assets minus all liabilities

boylebet limited company details

company number

NI041164

Type

Private limited with Share Capital

industry

92000 - Gambling and betting activities

incorporation date

July 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

faburn enterprises limited (July 2001)

accountant

-

auditor

-

address

18 main street, camlough, newry, county down, BT35 7JG

Bank

FIRST TRUST BANK LTD

Legal Advisor

-

boylebet limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to boylebet limited. Currently there are 3 open charges and 0 have been satisfied in the past.

boylebet limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BOYLEBET LIMITED. This can take several minutes, an email will notify you when this has completed.

boylebet limited Companies House Filings - See Documents

datedescriptionview/download