brett martin holdings ltd

brett martin holdings ltd Company Information

Share BRETT MARTIN HOLDINGS LTD
Live 
MatureMegaLow

Company Number

NI047139

Industry

Activities of head offices

 

Directors

Alison Martin

Brian Martin

View All

Shareholders

ballymartin holdings limited

Group Structure

View All

Contact

Registered Address

24 roughfort road, mallusk, co antrim, BT36 4RB

brett martin holdings ltd Estimated Valuation

£204.7m

Pomanda estimates the enterprise value of BRETT MARTIN HOLDINGS LTD at £204.7m based on a Turnover of £210.4m and 0.97x industry multiple (adjusted for size and gross margin).

brett martin holdings ltd Estimated Valuation

£99m

Pomanda estimates the enterprise value of BRETT MARTIN HOLDINGS LTD at £99m based on an EBITDA of £13.7m and a 7.22x industry multiple (adjusted for size and gross margin).

brett martin holdings ltd Estimated Valuation

£146.7m

Pomanda estimates the enterprise value of BRETT MARTIN HOLDINGS LTD at £146.7m based on Net Assets of £68.8m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Brett Martin Holdings Ltd Overview

Brett Martin Holdings Ltd is a live company located in co antrim, BT36 4RB with a Companies House number of NI047139. It operates in the activities of head offices sector, SIC Code 70100. Founded in July 2003, it's largest shareholder is ballymartin holdings limited with a 100% stake. Brett Martin Holdings Ltd is a mature, mega sized company, Pomanda has estimated its turnover at £210.4m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Brett Martin Holdings Ltd Health Check

Pomanda's financial health check has awarded Brett Martin Holdings Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £210.4m, make it larger than the average company (£20.4m)

£210.4m - Brett Martin Holdings Ltd

£20.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (7.4%)

3% - Brett Martin Holdings Ltd

7.4% - Industry AVG

production

Production

with a gross margin of 24.4%, this company has a higher cost of product (33.6%)

24.4% - Brett Martin Holdings Ltd

33.6% - Industry AVG

profitability

Profitability

an operating margin of 3.9% make it less profitable than the average company (5.9%)

3.9% - Brett Martin Holdings Ltd

5.9% - Industry AVG

employees

Employees

with 1056 employees, this is above the industry average (111)

1056 - Brett Martin Holdings Ltd

111 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.2k, the company has an equivalent pay structure (£49.7k)

£40.2k - Brett Martin Holdings Ltd

£49.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £199.2k, this is equally as efficient (£205.7k)

£199.2k - Brett Martin Holdings Ltd

£205.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 71 days, this is later than average (45 days)

71 days - Brett Martin Holdings Ltd

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 27 days, this is quicker than average (42 days)

27 days - Brett Martin Holdings Ltd

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 65 days, this is more than average (49 days)

65 days - Brett Martin Holdings Ltd

49 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)

0 weeks - Brett Martin Holdings Ltd

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.6%, this is a lower level of debt than the average (55.6%)

41.6% - Brett Martin Holdings Ltd

55.6% - Industry AVG

BRETT MARTIN HOLDINGS LTD financials

EXPORTms excel logo

Brett Martin Holdings Ltd's latest turnover from December 2023 is £210.4 million and the company has net assets of £68.8 million. According to their latest financial statements, Brett Martin Holdings Ltd has 1,056 employees and maintains cash reserves of £526.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover210,383,262214,001,544219,225,803194,765,193165,431,076170,981,493155,535,627152,409,241136,351,558136,001,516124,745,344116,109,373124,069,129119,682,125100,741,907
Other Income Or Grants000000000000000
Cost Of Sales159,017,978167,293,843167,448,889135,728,404124,104,813132,220,569116,798,184113,212,690101,875,347100,765,01595,403,93489,013,60394,950,63491,310,86671,715,885
Gross Profit51,365,28446,707,70151,776,91459,036,78941,326,26338,760,92438,737,44339,196,55134,476,21135,236,50129,341,41027,095,77029,118,49528,371,25929,026,022
Admin Expenses43,182,53739,506,30135,610,21135,210,90433,097,19631,742,49630,720,11830,876,62227,990,98728,534,57425,377,08224,106,03026,193,07125,407,06325,150,471
Operating Profit8,182,7477,201,40016,166,70323,825,8858,229,0677,018,4288,017,3258,319,9296,485,2246,701,9273,964,3282,989,7402,925,4242,964,1963,875,551
Interest Payable1,766,8751,038,012736,205852,5981,027,192989,775819,093970,4231,011,835943,386923,198971,527750,785577,296295,412
Interest Receivable00000000823833,8727,23430,13462,47466,171
Pre-Tax Profit6,415,8726,163,38815,430,49822,973,2877,201,8756,028,6537,198,2327,349,5065,473,4715,758,9243,045,0022,025,4472,204,7732,449,3743,646,310
Tax-1,457,018-1,070,057-3,566,860-4,499,507-1,519,374-1,207,977-1,331,040-1,939,902-1,246,797-1,199,074-790,973-565,954-626,708-345,577-608,061
Profit After Tax4,958,8545,093,33111,863,63818,473,7805,682,5014,820,6765,867,1925,409,6044,226,6744,559,8502,254,0291,459,4931,578,0652,103,7973,038,249
Dividends Paid3,000,0003,000,0005,000,00010,000,0003,000,0002,500,0002,500,0003,000,0002,500,0002,000,0431,600,00001,500,0002,000,0002,000,000
Retained Profit1,958,8542,093,3316,863,6388,473,7802,682,5012,320,6763,367,1922,409,6041,726,6742,559,807654,0291,459,49378,065103,7971,038,249
Employee Costs42,401,82638,578,87538,830,96238,319,40434,227,16531,855,95931,408,00930,278,16728,046,52526,784,23424,890,15524,081,89223,292,08423,462,16421,698,803
Number Of Employees1,0561,0001,0011,077962954968935837797787786774788737
EBITDA*13,706,53112,504,58121,420,14429,348,37613,525,23012,340,37013,381,63713,433,3687,271,57011,172,1218,388,4647,505,7177,238,4417,044,4187,701,576

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets41,136,17437,815,67933,357,58033,640,46933,591,97636,376,94536,181,99531,913,53531,762,58830,567,73028,732,25030,476,57324,595,36122,764,91222,779,487
Intangible Assets00000000012,46287,462165,625253,155597,789554,924
Investments & Other575,000575,000575,0000511,7390000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets41,711,17438,390,67933,932,58033,640,46934,103,71536,376,94536,181,99531,913,53531,762,58830,580,19228,819,71230,642,19824,848,51623,362,70123,334,411
Stock & work in progress28,583,86833,213,45429,712,11522,619,26622,406,91721,469,90322,458,41519,893,33417,064,16317,581,51815,573,13616,195,20012,895,67614,459,98812,209,437
Trade Debtors40,950,12640,679,16142,871,57848,228,13633,049,61834,735,46135,927,36032,889,41029,518,08331,188,45429,971,92727,307,52130,561,82327,351,01025,064,816
Group Debtors000000000000000
Misc Debtors5,980,9126,785,2245,383,57403,765,8534,499,4004,630,5487,243,3424,081,7135,419,2682,719,6232,579,9854,597,7006,082,3494,160,989
Cash526,1233,363,473421,3351,197,6861,216,14979,27570,458369,337886,1531,865,645961,8511,497,5591,195,6131,958,5941,127,782
misc current assets000000000000000
total current assets76,041,02984,041,31278,388,60272,045,08860,438,53760,784,03963,086,78160,395,42351,550,11256,054,88549,226,53747,580,26549,250,81249,851,94142,563,024
total assets117,752,203122,431,991112,321,182105,685,55794,542,25297,160,98499,268,77692,308,95883,312,70086,635,07778,046,24978,222,46374,099,32873,214,64265,897,435
Bank overdraft325,1863,680,930264,914717,872131,137400,871352,737238,167520,5151,276,7791,797,8911,180,455655,0691,229,627627,089
Bank loan192,90766,101317,738825,8491,481,4181,434,156545,712866,556512,500725,000695,000556,250287,500900,000750,000
Trade Creditors 12,117,68411,565,22113,333,63112,567,2657,726,7229,910,11511,964,13313,881,0559,114,2339,908,7119,275,0458,041,4858,146,2307,092,4117,650,991
Group/Directors Accounts0000000278,1711,585,3591,441,934786,442705,000000
other short term finances9,788,34417,363,1546,173,4164,911,80114,933,15718,264,90523,621,03914,506,99116,017,04915,811,76511,927,89815,530,58415,332,19215,046,9176,886,242
hp & lease commitments1,567,8761,174,394729,526358,035252,146327,753311,39292,835129,151129,151148,041119,19716,28882,268137,528
other current liabilities18,599,79518,019,74224,194,26926,371,39617,910,74417,024,38413,740,87315,477,34813,515,14414,766,72612,407,91711,461,37214,287,82013,572,22713,691,752
total current liabilities42,591,79251,869,54245,013,49445,752,21842,435,32447,362,18450,535,88645,341,12341,393,95144,060,06637,038,23437,594,34338,725,09937,923,45029,743,602
loans1,440,736066,090729,1811,140,0611,986,046734,4961,151,152728,1712,826,0303,700,5503,832,076131,25062,500812,500
hp & lease commitments1,348,7581,325,730524,324300,403590,426173,428198,204303,63028,500157,651286,800256,2853,42919,717101,795
Accruals and Deferred Income00000000368,533000000
other liabilities02,4617,465208,662213,6660000000000
provisions3,616,0242,420,4611,982,486851,064800,533919,9251,503,1262,511,366539,183603,528511,210599,497675,692654,547700,373
total long term liabilities6,405,5183,748,6522,580,3652,089,3102,744,6863,079,3992,435,8263,966,1481,664,3873,587,2094,498,5604,687,858810,371736,7641,614,668
total liabilities48,997,31055,618,19447,593,85947,841,52845,180,01050,441,58352,971,71249,307,27143,058,33847,647,27541,536,79442,282,20139,535,47038,660,21431,358,270
net assets68,754,89366,813,79764,727,32357,844,02949,362,24246,719,40146,297,06443,001,68740,254,36238,987,80236,509,45535,940,26234,563,85834,554,42834,539,165
total shareholders funds68,754,89366,813,79764,727,32357,844,02949,362,24246,719,40146,297,06443,001,68740,254,36238,987,80236,509,45535,940,26234,563,85834,554,42834,539,165
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit8,182,7477,201,40016,166,70323,825,8858,229,0677,018,4288,017,3258,319,9296,485,2246,701,9273,964,3282,989,7402,925,4242,964,1963,875,551
Depreciation5,523,7845,303,1815,454,6385,527,4955,291,1595,316,9385,364,3125,113,439786,3464,395,1944,345,9734,428,4473,968,3833,748,0873,556,383
Amortisation00-201,197-5,0045,0045,00400075,00078,16387,530344,634332,135269,642
Tax-1,457,018-1,070,057-3,566,860-4,499,507-1,519,374-1,207,977-1,331,040-1,939,902-1,246,797-1,199,074-790,973-565,954-626,708-345,577-608,061
Stock-4,629,5863,501,3397,092,849212,349937,014-988,5122,565,0812,829,171-517,3552,008,382-622,0643,299,524-1,564,3122,250,55112,209,437
Debtors-533,347-790,76727,01611,412,665-2,419,390-1,323,047425,1566,532,956-3,007,9263,916,1722,804,044-5,272,0171,726,1644,207,55429,225,805
Creditors552,463-1,768,410766,3664,840,543-2,183,393-2,054,018-1,916,9224,766,822-794,478633,6661,233,560-104,7451,053,819-558,5807,650,991
Accruals and Deferred Income580,053-6,174,527-2,177,1278,460,652886,3603,283,511-1,736,4751,593,671-883,0492,358,809946,545-2,826,448715,593-119,52513,691,752
Deferred Taxes & Provisions1,195,563437,9751,131,42250,531-119,392-583,201-1,008,2401,972,183-64,34592,318-88,287-76,19521,145-45,826700,373
Cash flow from operations19,740,5251,218,99010,454,08026,575,58112,071,80714,090,2444,398,72310,464,0157,808,1827,133,2867,507,3295,904,8688,240,438-483,195-12,298,611
Investing Activities
capital expenditure00000-5,073,036-9,143,656-4,789,531-5,943,509-5,719,235-2,397,332-9,804,632-5,786,337-4,151,907-1,852,368
Change in Investments00575,000-511,739511,7390000000000
cash flow from investments00-575,000511,739-511,739-5,073,036-9,143,656-4,789,531-5,943,509-5,719,235-2,397,332-9,804,632-5,786,337-4,151,907-1,852,368
Financing Activities
Bank loans126,806-251,637-508,111-655,56947,262888,444-320,844354,056-212,50030,000138,750268,750-612,500150,000750,000
Group/Directors Accounts000000-278,171-1,307,188143,425655,49281,442705,000000
Other Short Term Loans -7,574,81011,189,7381,261,615-10,021,356-3,331,748-5,356,1349,114,048-1,510,058205,2843,883,867-3,602,686198,392285,2758,160,6756,886,242
Long term loans1,440,736-66,090-663,091-410,880-845,9851,251,550-416,656422,981-2,097,859-874,520-131,5263,700,82668,750-750,000812,500
Hire Purchase and Lease Commitments416,5101,246,274595,412-184,134341,391-8,415113,131238,814-129,151-148,03959,359355,765-82,268-137,338239,323
other long term liabilities-2,461-5,004-201,197-5,004213,6660000000000
share issue-17,758-6,85719,6568,007-39,660-1,898,339-71,815337,721-460,114-81,460-84,836-83,089-68,635-88,53433,500,916
interest-1,766,875-1,038,012-736,205-852,598-1,027,192-989,775-819,093-970,423-1,011,753-943,003-919,326-964,293-720,651-514,822-229,241
cash flow from financing-7,377,85211,068,412-231,921-12,121,534-4,642,266-6,112,6697,320,600-2,434,097-3,562,6682,522,337-4,458,8234,181,351-1,130,0296,819,98141,959,740
cash and cash equivalents
cash-2,837,3502,942,138-776,351-18,4631,136,8748,817-298,879-516,816-979,492903,794-535,708301,946-762,981830,8121,127,782
overdraft-3,355,7443,416,016-452,958586,735-269,73448,134114,570-282,348-756,264-521,112617,436525,386-574,558602,538627,089
change in cash518,394-473,878-323,393-605,1981,406,608-39,317-413,449-234,468-223,2281,424,906-1,153,144-223,440-188,423228,274500,693

brett martin holdings ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brett martin holdings ltd. Get real-time insights into brett martin holdings ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Brett Martin Holdings Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for brett martin holdings ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mega companies, companies in BT36 area or any other competitors across 12 key performance metrics.

brett martin holdings ltd Ownership

BRETT MARTIN HOLDINGS LTD group structure

Brett Martin Holdings Ltd has 3 subsidiary companies.

Ultimate parent company

BALLYMARTIN HOLDINGS LTD

#0129000

1 parent

BRETT MARTIN HOLDINGS LTD

NI047139

3 subsidiaries

BRETT MARTIN HOLDINGS LTD Shareholders

ballymartin holdings limited 100%

brett martin holdings ltd directors

Brett Martin Holdings Ltd currently has 3 directors. The longest serving directors include Ms Alison Martin (Dec 2003) and Mr Brian Martin (Apr 2005).

officercountryagestartendrole
Ms Alison Martin64 years Dec 2003- Director
Mr Brian Martin63 years Apr 2005- Director
Mr William Martin67 years Oct 2011- Director

P&L

December 2023

turnover

210.4m

-2%

operating profit

8.2m

+14%

gross margin

24.5%

+11.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

68.8m

+0.03%

total assets

117.8m

-0.04%

cash

526.1k

-0.84%

net assets

Total assets minus all liabilities

brett martin holdings ltd company details

company number

NI047139

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

July 2003

age

22

incorporated

UK

ultimate parent company

BALLYMARTIN HOLDINGS LTD

accounts

Group

last accounts submitted

December 2023

previous names

brett martin (holdings) limited (February 2004)

l&b (no 46) limited (December 2003)

accountant

-

auditor

GRANT THORNTON (NI) LLP

address

24 roughfort road, mallusk, co antrim, BT36 4RB

Bank

BANK OF IRELAND

Legal Advisor

PINSENT MASON CARSON MCDOWELL

brett martin holdings ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 18 charges/mortgages relating to brett martin holdings ltd. Currently there are 13 open charges and 5 have been satisfied in the past.

brett martin holdings ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRETT MARTIN HOLDINGS LTD. This can take several minutes, an email will notify you when this has completed.

brett martin holdings ltd Companies House Filings - See Documents

datedescriptionview/download