Abacus Professional Recruitment Limited

POWER SEARCH PRICING

SOLUTIONS

abacus professional recruitment limited Company Information

Live

MatureSmallRapid

Company Number

NI048765

Next Accounts

Sep 2025

Industry

Temporary employment agency activities

Directors

Justin Rush

Clare Rush

Shareholders

clare rush

justin rush

View All

Group Structure

View All

Contact

Registered Address

16 mount charles, belfast, BT7 1NZ

Website

www.abacus.jobs

abacus professional recruitment limited Estimated Valuation

£260.3k

Pomanda estimates the enterprise value of ABACUS PROFESSIONAL RECRUITMENT LIMITED at £260.3k based on a Turnover of £1.7m and 0.15x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Abacus Professional Recruitment Limited is a live company located in belfast, BT7 1NZ with a Companies House number of NI048765. It operates in the temporary employment agency activities sector, SIC Code 78200. Founded in November 2003, it's largest shareholder is clare rush with a 25% stake. Abacus Professional Recruitment Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.7m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Abacus Professional Recruitment Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £1.7m, make it smaller than the average company (£16.7m)

Growth

3 year (CAGR) sales growth of 118%, show it is growing at a faster rate (6.1%)

EXPORT

Abacus Professional Recruitment Limited's latest turnover from December 2023 is estimated at £1.7 million and the company has net assets of £83.6 thousand. According to their latest financial statements, Abacus Professional Recruitment Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	Aug 2011	Aug 2010	Aug 2009
Turnover	1,736,953	1,941,622	1,897,383	168,332	2,252,544	2,016,837	1,240,498	941,289	437,097	431,730	424,599	415,055	249,118	490,096	199,918	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,545,213	1,738,724	1,714,029	151,753	2,020,836	1,799,299	1,100,822	836,342	388,238	382,746	375,173	365,424	218,644	427,469	174,492	0
Gross Profit	191,740	202,898	183,354	16,579	231,707	217,538	139,677	104,947	48,859	48,984	49,426	49,631	30,474	62,627	25,426	0
Admin Expenses	239,120	115,834	159,310	44,670	192,866	144,258	162,029	132,929	-18,459	49,607	48,754	16,280	59,161	58,606	26,789	-1,893
Operating Profit	-47,380	87,064	24,044	-28,091	38,841	73,280	-22,352	-27,982	67,318	-623	672	33,351	-28,687	4,021	-1,363	1,893
Interest Payable	0	0	1,593	1,555	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	4,568	4,781	266	67	72	129	101	40	14	10	25	41	57	51	19	0
Pre-Tax Profit	-42,813	91,846	22,717	-29,579	38,912	73,409	-22,251	-27,942	67,333	-613	697	33,392	-28,630	4,072	-1,344	1,893
Tax	0	-17,451	-4,316	0	-7,393	-13,948	0	0	-13,466	0	-146	-7,680	0	-1,059	0	-530
Profit After Tax	-42,813	74,395	18,401	-29,579	31,519	59,461	-22,251	-27,942	53,866	-613	551	25,712	-28,630	3,013	-1,344	1,363
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-42,813	74,395	18,401	-29,579	31,519	59,461	-22,251	-27,942	53,866	-613	551	25,712	-28,630	3,013	-1,344	1,363
Employee Costs	316,225	358,068	369,370	219,842	208,318	198,246	195,398	156,380	77,253	37,998	37,903	37,251	37,303	35,811	35,405	0
Number Of Employees	6	7	8	5	5	5	5	4	2	1	1	1	1	1	1	0
EBITDA*	-43,761	90,297	27,357	-26,144	42,821	77,816	-21,190	-26,637	67,609	-259	1,127	33,755	-28,214	4,808	-379	3,011

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	Aug 2011	Aug 2010	Aug 2009
Tangible Assets	15,683	14,857	14,257	16,179	15,918	18,054	4,647	5,376	1,164	1,455	1,819	2,274	2,678	3,151	3,938	4,471
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	15,683	14,857	14,257	16,179	15,918	18,054	4,647	5,376	1,164	1,455	1,819	2,274	2,678	3,151	3,938	4,471
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	299,323	283,522	259,905	28,354	292,787	298,844	173,347	140,190	87,809	54,237	0	0	9,042	53,808	19,177	19,373
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	247,185	0	0	0	0	0	0	19,584	19,299	10,374	9,065	0	9,837
Cash	0	174,000	99,218	113,811	122,895	20,640	13,746	26,807	5,508	256	3,705	6,343	10,146	12,813	7,634	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	299,323	457,522	359,123	389,350	415,682	319,484	187,093	166,997	93,317	54,493	23,289	25,642	29,562	75,686	26,811	29,210
total assets	315,006	472,379	373,380	405,529	431,600	337,538	191,740	172,373	94,481	55,948	25,108	27,916	32,240	78,837	30,749	33,681
Bank overdraft	0	0	0	987	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	210,203	318,176	284,628	232	333,868	273,538	185,681	142,474	40,328	55,603	24,077	27,495	57,488	75,358	30,209	31,762
Group/Directors Accounts	0	0	0	218,150	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	99,472	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	210,203	318,176	284,628	318,841	333,868	273,538	185,681	142,474	40,328	55,603	24,077	27,495	57,488	75,358	30,209	31,762
loans	0	0	0	50,000	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	17,284	24,969	34,028	0	0	0	1,449	2,900	0	0	0	0	0	0	0	0
provisions	3,921	2,823	2,710	3,075	3,025	812	883	1,021	233	291	364	305	348	445	519	554
total long term liabilities	21,205	27,792	36,738	53,075	3,025	812	2,332	3,921	233	291	364	305	348	445	519	554
total liabilities	231,408	345,968	321,366	371,916	336,893	274,350	188,013	146,395	40,561	55,894	24,441	27,800	57,836	75,803	30,728	32,316
net assets	83,598	126,411	52,014	33,613	94,707	63,188	3,727	25,978	53,920	54	667	116	-25,596	3,034	21	1,365
total shareholders funds	83,598	126,411	52,014	33,613	94,707	63,188	3,727	25,978	53,920	54	667	116	-25,596	3,034	21	1,365

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	Aug 2011	Aug 2010	Aug 2009
Operating Activities
Operating Profit	-47,380	87,064	24,044	-28,091	38,841	73,280	-22,352	-27,982	67,318	-623	672	33,351	-28,687	4,021	-1,363	1,893
Depreciation	3,619	3,233	3,313	1,947	3,980	4,536	1,162	1,345	291	364	455	404	473	787	984	1,118
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-17,451	-4,316	0	-7,393	-13,948	0	0	-13,466	0	-146	-7,680	0	-1,059	0	-530
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	15,801	23,617	-15,634	-23,305	-6,057	125,497	33,157	52,381	33,572	34,653	285	-117	-43,457	43,696	-10,033	29,210
Creditors	-107,973	33,548	284,396	-273,306	60,330	87,857	43,207	102,146	-15,275	31,526	-3,418	-29,993	-17,870	45,149	-1,553	31,762
Accruals and Deferred Income	0	0	-99,472	99,472	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	1,098	113	-365	2,263	2,213	-71	-138	788	-58	-73	59	-43	-97	-74	-35	554
Cash flow from operations	-166,437	82,890	223,234	-174,410	104,028	26,157	-11,278	23,916	5,238	-3,459	-2,663	-3,844	-2,724	5,128	8,066	5,587
Investing Activities
capital expenditure	-4,445	-3,833	-1,391	-72	-1,844	-17,943	-433	-5,557	0	0	0	0	0	0	-451	-5,589
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-4,445	-3,833	-1,391	-72	-1,844	-17,943	-433	-5,557	0	0	0	0	0	0	-451	-5,589
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	-218,150	218,150	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	-50,000	50,000	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-7,685	-9,059	34,028	0	0	-1,449	-1,451	2,900	0	0	0	0	0	0	0	0
share issue	0	2	0	4	0	0	0	0	0	0	0	0	0	0	0	2
interest	4,568	4,781	-1,327	-1,488	72	129	101	40	14	10	25	41	57	51	19	0
cash flow from financing	-3,117	-4,276	-235,449	266,666	72	-1,320	-1,350	2,940	14	10	25	41	57	51	19	2
cash and cash equivalents
cash	-174,000	74,782	-14,593	93,171	102,255	6,894	-13,061	21,299	5,252	-3,449	-2,638	-3,803	-2,667	5,179	7,634	0
overdraft	0	0	-987	987	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-174,000	74,782	-13,606	92,184	102,255	6,894	-13,061	21,299	5,252	-3,449	-2,638	-3,803	-2,667	5,179	7,634	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for abacus professional recruitment limited. Get real-time insights into abacus professional recruitment limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for abacus professional recruitment limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in BT7 area or any other competitors across 12 key performance metrics.

ABACUS PROFESSIONAL RECRUITMENT LIMITED group structure

Abacus Professional Recruitment Limited has no subsidiary companies.

Ultimate parent company

ABACUS PROFESSIONAL RECRUITMENT LIMITED

NI048765

ABACUS PROFESSIONAL RECRUITMENT LIMITED Shareholders

clare rush	25%
justin rush	25%
ellen rush	25%
eoin rush	25%

Abacus Professional Recruitment Limited currently has 2 directors. The longest serving directors include Mr Justin Rush (Mar 2004) and Mrs Clare Rush (Feb 2016).

officer	country	age	start	end	role
Mr Justin Rush		51 years	Mar 2004	-	Director
Mrs Clare Rush		51 years	Feb 2016	-	Director

P&L

December 2023

turnover

1.7m

-11%

operating profit

-47.4k

gross margin

11.1%

+5.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

83.6k

-0.34%

total assets

315k

-0.33%

cash

-1%

net assets

Total assets minus all liabilities

Similar Companies

nijobs.com ltd

lucas love healthcare ltd

kennedy recruitment ltd

bawnless recruitment limited

3.5

enable care services (uk) limited

company number

NI048765

Type

Private limited with Share Capital

industry

78200 - Temporary employment agency activities

incorporation date

November 2003

ultimate parent company

None

previous names

N/A

address

16 mount charles, belfast, BT7 1NZ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to abacus professional recruitment limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ABACUS PROFESSIONAL RECRUITMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

abacus professional recruitment limited Company Information

abacus professional recruitment limited Estimated Valuation

abacus professional recruitment limited Estimated Valuation

abacus professional recruitment limited Estimated Valuation

Abacus Professional Recruitment Limited Overview

Abacus Professional Recruitment Limited Health Check

ABACUS PROFESSIONAL RECRUITMENT LIMITED financials

abacus professional recruitment limited Credit Report and Business Information

Abacus Professional Recruitment Limited Competitor Analysis

abacus professional recruitment limited Ownership

abacus professional recruitment limited directors

abacus professional recruitment limited company details

abacus professional recruitment limited Charges & Mortgages

abacus professional recruitment limited Capital Raised & Share Issues BETA

abacus professional recruitment limited Companies House Filings - See Documents