autopart centre limited - the

autopart centre limited - the Company Information

Share AUTOPART CENTRE LIMITED - THE
Live 
MatureSmallHealthy

Company Number

NI050614

Industry

Other retail sale in non-specialised stores

 

Directors

Mark McLean

Shareholders

mclean property (holdings) limited

Group Structure

View All

Contact

Registered Address

hassard mcclements, 32 east bridge street, enniskillen, co fermanagh, BT74 7BT

autopart centre limited - the Estimated Valuation

£218k

Pomanda estimates the enterprise value of AUTOPART CENTRE LIMITED - THE at £218k based on a Turnover of £671.9k and 0.32x industry multiple (adjusted for size and gross margin).

autopart centre limited - the Estimated Valuation

£0

Pomanda estimates the enterprise value of AUTOPART CENTRE LIMITED - THE at £0 based on an EBITDA of £-504.4k and a 3.29x industry multiple (adjusted for size and gross margin).

autopart centre limited - the Estimated Valuation

£679.9k

Pomanda estimates the enterprise value of AUTOPART CENTRE LIMITED - THE at £679.9k based on Net Assets of £195.2k and 3.48x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Autopart Centre Limited - The Overview

Autopart Centre Limited - The is a live company located in enniskillen, BT74 7BT with a Companies House number of NI050614. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in May 2004, it's largest shareholder is mclean property (holdings) limited with a 100% stake. Autopart Centre Limited - The is a mature, small sized company, Pomanda has estimated its turnover at £671.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Autopart Centre Limited - The Health Check

Pomanda's financial health check has awarded Autopart Centre Limited - The a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

8 Weak

size

Size

annual sales of £671.9k, make it smaller than the average company (£1.9m)

£671.9k - Autopart Centre Limited - The

£1.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (9.1%)

6% - Autopart Centre Limited - The

9.1% - Industry AVG

production

Production

with a gross margin of 27.5%, this company has a higher cost of product (42.6%)

27.5% - Autopart Centre Limited - The

42.6% - Industry AVG

profitability

Profitability

an operating margin of -76.2% make it less profitable than the average company (4.9%)

-76.2% - Autopart Centre Limited - The

4.9% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (40)

7 - Autopart Centre Limited - The

40 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.3k, the company has an equivalent pay structure (£19.3k)

£19.3k - Autopart Centre Limited - The

£19.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £96k, this is equally as efficient (£87.2k)

£96k - Autopart Centre Limited - The

£87.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 36 days, this is later than average (8 days)

36 days - Autopart Centre Limited - The

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 253 days, this is slower than average (33 days)

253 days - Autopart Centre Limited - The

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 201 days, this is more than average (84 days)

201 days - Autopart Centre Limited - The

84 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (27 weeks)

0 weeks - Autopart Centre Limited - The

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.2%, this is a similar level of debt than the average (63.1%)

65.2% - Autopart Centre Limited - The

63.1% - Industry AVG

AUTOPART CENTRE LIMITED - THE financials

EXPORTms excel logo

Autopart Centre Limited - The's latest turnover from January 2024 is estimated at £671.9 thousand and the company has net assets of £195.2 thousand. According to their latest financial statements, Autopart Centre Limited - The has 7 employees and maintains cash reserves of £604 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover671,926588,765385,323568,166596,214863,809839,574887,968903,280970,499871,612928,871961,2051,001,179991,013
Other Income Or Grants000000000000000
Cost Of Sales486,983423,473283,195415,678428,400621,026610,343630,434652,473693,824629,059681,982691,893714,707714,651
Gross Profit184,942165,292102,128152,487167,814242,784229,230257,535250,807276,675242,553246,889269,312286,472276,363
Admin Expenses696,72898,05941,40643,253104,953161,108150,059176,377190,169214,812204,980196,572231,023267,892190,053
Operating Profit-511,78667,23360,722109,23462,86181,67679,17181,15860,63861,86337,57350,31738,28918,58086,310
Interest Payable000000000000000
Interest Receivable3324233235331735525127343612
Pre-Tax Profit-511,75367,25760,723109,23762,89381,71179,20481,17560,67461,91537,62550,34338,32318,61586,322
Tax0-12,779-11,537-20,755-11,950-15,525-15,049-16,235-12,135-13,002-8,654-12,082-9,964-5,212-24,170
Profit After Tax-511,75354,47849,18688,48250,94366,18664,15564,94048,53948,91328,97138,26128,35913,40362,152
Dividends Paid000000000000000
Retained Profit-511,75354,47849,18688,48250,94366,18664,15564,94048,53948,91328,97138,26128,35913,40362,152
Employee Costs135,402129,903108,986102,87288,388117,982114,596109,341113,105113,761108,907123,870125,619137,152136,304
Number Of Employees776657777778899
EBITDA*-504,38374,65267,116118,32773,95089,05685,83087,30167,77381,56558,19471,88960,64240,666109,794

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets225,229526,090522,629533,338541,910527,523521,209512,736441,539349,235353,658433,814957,237957,391964,476
Intangible Assets000000000015,00030,00045,00060,00075,000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets225,229526,090522,629533,338541,910527,523521,209512,736441,539349,235368,658463,8141,002,2371,017,3911,039,476
Stock & work in progress268,361362,444271,351265,634220,519236,342237,717208,946186,708158,444184,051203,190247,078265,037266,141
Trade Debtors66,91592,99877,39989,62388,66697,21981,36780,02185,84491,71071,69877,19282,86776,71872,081
Group Debtors000000000000000
Misc Debtors000000000000000
Cash6046506996575,7892,7236,5256,6176,9757,19613,6976,7763,9689,4634,849
misc current assets000000000000000
total current assets335,880456,092349,449355,914314,974336,284325,609295,584279,527257,350269,446287,158333,913351,218343,071
total assets561,109982,182872,078889,252856,884863,807846,818808,320721,066606,585638,104750,9721,336,1501,368,6091,382,547
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 337,591230,419155,949252,655282,552317,021344,531387,057373,602326,890355,150367,911417,317426,152404,190
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities337,591230,419155,949252,655282,552317,021344,531387,057373,602326,890355,150367,911417,317426,152404,190
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income0000000189315000000
other liabilities22,09138,46858,00530,37655,26977,992100,16482,544148,398135,205187,377240,885294,918346,901396,204
provisions6,2116,3265,6332,9164,2404,9144,4294,9915,722000000
total long term liabilities28,30244,79463,63833,29259,50982,906104,59387,724154,435135,205187,377240,885294,918346,901396,204
total liabilities365,893275,213219,587285,947342,061399,927449,124474,781528,037462,095542,527608,796712,235773,053800,394
net assets195,216706,969652,491603,305514,823463,880397,694333,539193,029144,49095,577142,176623,915595,556582,153
total shareholders funds195,216706,969652,491603,305514,823463,880397,694333,539193,029144,49095,577142,176623,915595,556582,153
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit-511,78667,23360,722109,23462,86181,67679,17181,15860,63861,86337,57350,31738,28918,58086,310
Depreciation7,4037,4196,3949,09311,0897,3806,6596,1437,1354,7025,6216,5727,3537,0868,484
Amortisation00000000015,00015,00015,00015,00015,00015,000
Tax0-12,779-11,537-20,755-11,950-15,525-15,049-16,235-12,135-13,002-8,654-12,082-9,964-5,212-24,170
Stock-94,08391,0935,71745,115-15,823-1,37528,77122,23828,264-25,607-19,139-43,888-17,959-1,104266,141
Debtors-26,08315,599-12,224957-8,55315,8521,346-5,823-5,86620,012-5,494-5,6756,1494,63772,081
Creditors107,17274,470-96,706-29,897-34,469-27,510-42,52613,45546,712-28,260-12,761-49,406-8,83521,962404,190
Accruals and Deferred Income000000-189-126315000000
Deferred Taxes & Provisions-1156932,717-1,324-674485-562-7315,722000000
Cash flow from operations-277,16030,344-31,90320,27951,23332,029-2,61367,24985,98945,89861,41259,96453,65353,883151,592
Investing Activities
capital expenditure293,458-10,8804,315-521-25,476-13,694-15,132-77,340-99,439-27974,535516,851-7,199-1-1,062,960
Change in Investments000000000000000
cash flow from investments293,458-10,8804,315-521-25,476-13,694-15,132-77,340-99,439-27974,535516,851-7,199-1-1,062,960
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-16,377-19,53727,629-24,893-22,723-22,17217,620-65,85413,193-52,172-53,508-54,033-51,983-49,303396,204
share issue000000075,57000-75,570-520,00000520,001
interest3324233235331735525127343612
cash flow from financing-16,344-19,51327,631-24,890-22,691-22,13717,6539,73313,228-52,120-129,027-574,006-51,949-49,267916,217
cash and cash equivalents
cash-46-4942-5,1323,066-3,802-92-358-221-6,5016,9212,808-5,4954,6144,849
overdraft000000000000000
change in cash-46-4942-5,1323,066-3,802-92-358-221-6,5016,9212,808-5,4954,6144,849

autopart centre limited - the Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for autopart centre limited - the. Get real-time insights into autopart centre limited - the's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Autopart Centre Limited - The Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for autopart centre limited - the by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in BT74 area or any other competitors across 12 key performance metrics.

autopart centre limited - the Ownership

AUTOPART CENTRE LIMITED - THE group structure

Autopart Centre Limited - The has no subsidiary companies.

Ultimate parent company

1 parent

AUTOPART CENTRE LIMITED - THE

NI050614

AUTOPART CENTRE LIMITED - THE Shareholders

mclean property (holdings) limited 100%

autopart centre limited - the directors

Autopart Centre Limited - The currently has 1 director, Mr Mark McLean serving since May 2004.

officercountryagestartendrole
Mr Mark McLeanNorthern Ireland52 years May 2004- Director

P&L

January 2024

turnover

671.9k

+14%

operating profit

-511.8k

0%

gross margin

27.6%

-1.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

195.2k

-0.72%

total assets

561.1k

-0.43%

cash

604

-0.07%

net assets

Total assets minus all liabilities

autopart centre limited - the company details

company number

NI050614

Type

Private limited with Share Capital

industry

47190 - Other retail sale in non-specialised stores

incorporation date

May 2004

age

20

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

hassard mcclements, 32 east bridge street, enniskillen, co fermanagh, BT74 7BT

Bank

-

Legal Advisor

-

autopart centre limited - the Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to autopart centre limited - the. Currently there are 4 open charges and 2 have been satisfied in the past.

charges

autopart centre limited - the Companies House Filings - See Documents

datedescriptionview/download