square comber limited - the

square comber limited - the Company Information

Share SQUARE COMBER LIMITED - THE
Live 
EstablishedMicroDeclining

Company Number

NI053546

Industry

Residents property management

 

Management of real estate on a fee or contract basis

 

Directors

Terry Dalzell

Shareholders

mussenden properties ltd

leisart ltd.

View All

Group Structure

View All

Contact

Registered Address

valley business centre, 67 church road, newtownabbey, BT36 7LS

square comber limited - the Estimated Valuation

£190.6k

Pomanda estimates the enterprise value of SQUARE COMBER LIMITED - THE at £190.6k based on a Turnover of £132.4k and 1.44x industry multiple (adjusted for size and gross margin).

square comber limited - the Estimated Valuation

£0

Pomanda estimates the enterprise value of SQUARE COMBER LIMITED - THE at £0 based on an EBITDA of £-3.7k and a 2.73x industry multiple (adjusted for size and gross margin).

square comber limited - the Estimated Valuation

£101k

Pomanda estimates the enterprise value of SQUARE COMBER LIMITED - THE at £101k based on Net Assets of £59.2k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Square Comber Limited - The Overview

Square Comber Limited - The is a live company located in newtownabbey, BT36 7LS with a Companies House number of NI053546. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in January 2005, it's largest shareholder is mussenden properties ltd with a 4.7% stake. Square Comber Limited - The is a established, micro sized company, Pomanda has estimated its turnover at £132.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Square Comber Limited - The Health Check

Pomanda's financial health check has awarded Square Comber Limited - The a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £132.4k, make it smaller than the average company (£548.2k)

£132.4k - Square Comber Limited - The

£548.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (7.7%)

-2% - Square Comber Limited - The

7.7% - Industry AVG

production

Production

with a gross margin of 21.6%, this company has a higher cost of product (66.3%)

21.6% - Square Comber Limited - The

66.3% - Industry AVG

profitability

Profitability

an operating margin of -2.8% make it less profitable than the average company (6.4%)

-2.8% - Square Comber Limited - The

6.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Square Comber Limited - The

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.9k, the company has an equivalent pay structure (£32.9k)

£32.9k - Square Comber Limited - The

£32.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £132.4k, this is more efficient (£89k)

£132.4k - Square Comber Limited - The

£89k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 162 days, this is later than average (34 days)

162 days - Square Comber Limited - The

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (30 days)

0 days - Square Comber Limited - The

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Square Comber Limited - The

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Square Comber Limited - The

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.4%, this is a lower level of debt than the average (62.5%)

1.4% - Square Comber Limited - The

62.5% - Industry AVG

SQUARE COMBER LIMITED - THE financials

EXPORTms excel logo

Square Comber Limited - The's latest turnover from April 2024 is estimated at £132.5 thousand and the company has net assets of £59.2 thousand. According to their latest financial statements, we estimate that Square Comber Limited - The has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Jan 2011Jan 2010
Turnover132,450143,987123,525141,747157,649503,468245,83155,6238,86441,19113,4568,49912,049000
Other Income Or Grants0000000000000000
Cost Of Sales103,907110,60095,730119,164130,948411,795210,16148,4067,71135,78512,1037,80910,886000
Gross Profit28,54333,38727,79522,58326,70191,67335,6717,2171,1535,4061,3536901,163000
Admin Expenses32,204-7,19832,03232,916104,86665,468-80,19812,16140,635-40,796-10,323-4,257-4,346000
Operating Profit-3,66140,585-4,237-10,333-78,16526,205115,869-4,944-39,48246,20211,6764,9475,509000
Interest Payable0000000000000000
Interest Receivable000000020149155622511000
Pre-Tax Profit-3,66140,585-4,237-10,333-78,16526,205115,869-4,924-39,33446,35811,7384,9735,520000
Tax0-10,146000-4,979-22,01500-9,271-2,465-1,144-1,325000
Profit After Tax-3,66130,439-4,237-10,333-78,16521,22693,854-4,924-39,33437,0869,2733,8294,195000
Dividends Paid0000000000000000
Retained Profit-3,66130,439-4,237-10,333-78,16521,22693,854-4,924-39,33437,0869,2733,8294,195000
Employee Costs32,87735,26932,54531,56258,250108,80854,03926,44826,80123,07325,40022,33221,705000
Number Of Employees1111242111111000
EBITDA*-3,66140,585-4,237-10,333-78,16526,205115,869-4,944-39,48246,20211,6764,9475,509000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Jan 2011Jan 2010
Tangible Assets0000000000000000
Intangible Assets0000000000000000
Investments & Other0000000000000000
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets0000000000000000
Stock & work in progress0000000000000000
Trade Debtors59,13663,35448,99136,50557,007123,843102,64419,6621,88012,3942,5672,7392,857000
Group Debtors0000000000000000
Misc Debtors9428637947591,18500000000000
Cash0000000016,38543,01618,9875,8204,348000
misc current assets000001,8631,8391,81500000000
total current assets60,07864,21749,78537,26458,192125,706104,48321,47718,26555,41021,5548,5597,205000
total assets60,07864,21749,78537,26458,192125,706104,48321,47718,26555,41021,5548,5597,205000
Bank overdraft0000000000000000
Bank loan0000000000000000
Trade Creditors 26166016,658010,663011310,8873,1739844,2144922,967000
Group/Directors Accounts0000000000000000
other short term finances0000000000000000
hp & lease commitments0000000000000000
other current liabilities0000000000000000
total current liabilities26166016,658010,663011310,8873,1739844,2144922,967000
loans0000000000000000
hp & lease commitments0000000000000000
Accruals and Deferred Income56964865755748950139146500000000
other liabilities0000000000000000
provisions0000000000000000
total long term liabilities56964865755748950139146500000000
total liabilities8301,30817,31555711,15250150411,3523,1739844,2144922,967000
net assets59,24862,90932,47036,70747,040125,205103,97910,12515,09254,42617,3408,0674,238000
total shareholders funds59,24862,90932,47036,70747,040125,205103,97910,12515,09254,42617,3408,0674,238000
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Jan 2011Jan 2010
Operating Activities
Operating Profit-3,66140,585-4,237-10,333-78,16526,205115,869-4,944-39,48246,20211,6764,9475,509000
Depreciation0000000000000000
Amortisation0000000000000000
Tax0-10,146000-4,979-22,01500-9,271-2,465-1,144-1,325000
Stock0000000000000000
Debtors-4,13914,43212,521-20,928-65,65121,19982,98217,782-10,5149,827-172-1182,857000
Creditors-399-15,99816,658-10,66310,663-113-10,7747,7142,189-3,2303,722-2,4752,967000
Accruals and Deferred Income-79-910068-12110-7446500000000
Deferred Taxes & Provisions0000000000000000
Cash flow from operations0000-1,8632424-14,547-26,77923,87413,1051,4464,294000
Investing Activities
capital expenditure0000000000000000
Change in Investments0000000000000000
cash flow from investments0000000000000000
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts0000000000000000
Other Short Term Loans 0000000000000000
Long term loans0000000000000000
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities0000000000000000
share issue0000000-43000043000
interest000000020149155622511000
cash flow from financing0000000-23149155622554000
cash and cash equivalents
cash0000000-16,385-26,63124,02913,1671,4724,348000
overdraft0000000000000000
change in cash0000000-16,385-26,63124,02913,1671,4724,348000

square comber limited - the Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for square comber limited - the. Get real-time insights into square comber limited - the's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Square Comber Limited - The Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for square comber limited - the by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BT36 area or any other competitors across 12 key performance metrics.

square comber limited - the Ownership

SQUARE COMBER LIMITED - THE group structure

Square Comber Limited - The has no subsidiary companies.

Ultimate parent company

SQUARE COMBER LIMITED - THE

NI053546

SQUARE COMBER LIMITED - THE Shareholders

mussenden properties ltd 4.65%
leisart ltd. 4.65%
mark mccracken 2.33%
stephen robinson & hanna mawhinney 2.33%
aaron stronge 2.33%
sipp deal trustees limited & ian laverty 2.33%
jamie matthews 2.33%
laura hendron 2.33%
john gracey 2.33%
owen reid lane 2.33%

square comber limited - the directors

Square Comber Limited - The currently has 1 director, Mr Terry Dalzell serving since Jan 2021.

officercountryagestartendrole
Mr Terry DalzellNorthern Ireland61 years Jan 2021- Director

P&L

April 2024

turnover

132.4k

-8%

operating profit

-3.7k

0%

gross margin

21.6%

-7.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

59.2k

-0.06%

total assets

60.1k

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

square comber limited - the company details

company number

NI053546

Type

Private limited with Share Capital

industry

98000 - Residents property management

68320 - Management of real estate on a fee or contract basis

incorporation date

January 2005

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

the square comber limited (January 2005)

accountant

DNTCA LTD

auditor

-

address

valley business centre, 67 church road, newtownabbey, BT36 7LS

Bank

-

Legal Advisor

-

square comber limited - the Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to square comber limited - the.

charges

square comber limited - the Companies House Filings - See Documents

datedescriptionview/download