asgarth properties limited

asgarth properties limited Company Information

Share ASGARTH PROPERTIES LIMITED
Live (In Receivership)
EstablishedMicro

Company Number

NI055977

Industry

Renting and operating of Housing Association real estate

 

Development of building projects

 

Shareholders

mr philip john johnston

mr peter henry john mccall

View All

Group Structure

View All

Contact

Registered Address

c/o millar mccall wylie, 396 upper newtownards road, belfast, BT4 3EY

Website

-

asgarth properties limited Estimated Valuation

£820.3k

Pomanda estimates the enterprise value of ASGARTH PROPERTIES LIMITED at £820.3k based on a Turnover of £457.3k and 1.79x industry multiple (adjusted for size and gross margin).

asgarth properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ASGARTH PROPERTIES LIMITED at £0 based on an EBITDA of £-833.9k and a 4.44x industry multiple (adjusted for size and gross margin).

asgarth properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ASGARTH PROPERTIES LIMITED at £0 based on Net Assets of £-783.4k and 1.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Asgarth Properties Limited Overview

Asgarth Properties Limited is a live company located in belfast, BT4 3EY with a Companies House number of NI055977. It operates in the development of building projects sector, SIC Code 41100. Founded in July 2005, it's largest shareholder is mr philip john johnston with a 33.3% stake. Asgarth Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £457.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Asgarth Properties Limited Health Check

Pomanda's financial health check has awarded Asgarth Properties Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £457.3k, make it smaller than the average company (£640.3k)

£457.3k - Asgarth Properties Limited

£640.3k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Asgarth Properties Limited

- - Industry AVG

production

Production

with a gross margin of 21.6%, this company has a higher cost of product (50%)

21.6% - Asgarth Properties Limited

50% - Industry AVG

profitability

Profitability

an operating margin of -182.3% make it less profitable than the average company (27.1%)

-182.3% - Asgarth Properties Limited

27.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Asgarth Properties Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.9k, the company has an equivalent pay structure (£28.9k)

£28.9k - Asgarth Properties Limited

£28.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £228.7k, this is more efficient (£181.7k)

£228.7k - Asgarth Properties Limited

£181.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 8 days, this is earlier than average (25 days)

8 days - Asgarth Properties Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 968 days, this is slower than average (41 days)

968 days - Asgarth Properties Limited

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 325 days, this is more than average (179 days)

325 days - Asgarth Properties Limited

179 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Asgarth Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 337%, this is a higher level of debt than the average (71.1%)

337% - Asgarth Properties Limited

71.1% - Industry AVG

ASGARTH PROPERTIES LIMITED financials

EXPORTms excel logo

Asgarth Properties Limited's latest turnover from July 2011 is estimated at £457.3 thousand and the company has net assets of -£783.4 thousand. According to their latest financial statements, we estimate that Asgarth Properties Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2011Jul 2010Jul 2009
Turnover457,33143,2480
Other Income Or Grants000
Cost Of Sales358,54434,1280
Gross Profit98,7879,1200
Admin Expenses932,719-29,494-190,482
Operating Profit-833,93238,614190,482
Interest Payable34,11967,23933,120
Interest Receivable044
Pre-Tax Profit-868,051-28,621157,365
Tax00-44,062
Profit After Tax-868,051-28,621113,303
Dividends Paid000
Retained Profit-868,051-28,621113,303
Employee Costs57,78629,8280
Number Of Employees210
EBITDA*-833,93238,614190,482

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2011Jul 2010Jul 2009
Tangible Assets01,320,5671,304,819
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets01,320,5671,304,819
Stock & work in progress320,00000
Trade Debtors10,5377,5098,802
Group Debtors000
Misc Debtors000
Cash001,489
misc current assets000
total current assets330,5377,50910,291
total assets330,5371,328,0761,315,110
Bank overdraft000
Bank loan000
Trade Creditors 951,20740,28331,862
Group/Directors Accounts162,693153,297150,855
other short term finances000
hp & lease commitments000
other current liabilities000
total current liabilities1,113,900193,580182,717
loans01,049,8081,019,084
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities01,049,8081,019,084
total liabilities1,113,9001,243,3881,201,801
net assets-783,36384,688113,309
total shareholders funds-783,36384,688113,309
Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-833,93238,614190,482
Depreciation000
Amortisation000
Tax00-44,062
Stock320,00000
Debtors3,028-1,2938,802
Creditors910,9248,42131,862
Accruals and Deferred Income000
Deferred Taxes & Provisions000
Cash flow from operations-246,03648,328169,480
Investing Activities
capital expenditure1,320,567-15,748-1,304,819
Change in Investments000
cash flow from investments1,320,567-15,748-1,304,819
Financing Activities
Bank loans000
Group/Directors Accounts9,3962,442150,855
Other Short Term Loans 000
Long term loans-1,049,80830,7241,019,084
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue006
interest-34,119-67,235-33,116
cash flow from financing-1,074,531-34,0691,136,829
cash and cash equivalents
cash0-1,4891,489
overdraft000
change in cash0-1,4891,489

asgarth properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for asgarth properties limited. Get real-time insights into asgarth properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Asgarth Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for asgarth properties limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in BT4 area or any other competitors across 12 key performance metrics.

asgarth properties limited Ownership

ASGARTH PROPERTIES LIMITED group structure

Asgarth Properties Limited has no subsidiary companies.

Ultimate parent company

ASGARTH PROPERTIES LIMITED

NI055977

ASGARTH PROPERTIES LIMITED Shareholders

mr philip john johnston 33.33%
mr peter henry john mccall 33.33%
mr kenneth kinnear 33.33%

asgarth properties limited directors

Asgarth Properties Limited currently has 2 directors. The longest serving directors include Mr Peter McCall (Apr 2006) and Mr Peter McCall (Apr 2006).

officercountryagestartendrole
Mr Peter McCallN I59 years Apr 2006- Director
Mr Peter McCallN I59 years Apr 2006- Director

P&L

July 2011

turnover

457.3k

+957%

operating profit

-833.9k

0%

gross margin

21.7%

+2.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2011

net assets

-783.4k

-10.25%

total assets

330.5k

-0.75%

cash

0

0%

net assets

Total assets minus all liabilities

asgarth properties limited company details

company number

NI055977

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

41100 - Development of building projects

incorporation date

July 2005

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

July 2011

previous names

N/A

accountant

-

auditor

-

address

c/o millar mccall wylie, 396 upper newtownards road, belfast, BT4 3EY

Bank

BANK OF IRELAND

Legal Advisor

-

asgarth properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to asgarth properties limited. Currently there are 2 open charges and 0 have been satisfied in the past.

asgarth properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASGARTH PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

asgarth properties limited Companies House Filings - See Documents

datedescriptionview/download