rossclare properties limited

rossclare properties limited Company Information

Share ROSSCLARE PROPERTIES LIMITED
Live 
EstablishedMicroDeclining

Company Number

NI058404

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Directors

Thomas Fisher

Shareholders

shirley-ann dickey

Group Structure

View All

Contact

Registered Address

20 valley road, irvinestown, enniskillen, BT94 1SF

Website

-

rossclare properties limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of ROSSCLARE PROPERTIES LIMITED at £1.1m based on a Turnover of £469.7k and 2.42x industry multiple (adjusted for size and gross margin).

rossclare properties limited Estimated Valuation

£328k

Pomanda estimates the enterprise value of ROSSCLARE PROPERTIES LIMITED at £328k based on an EBITDA of £63.8k and a 5.14x industry multiple (adjusted for size and gross margin).

rossclare properties limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of ROSSCLARE PROPERTIES LIMITED at £1.1m based on Net Assets of £703.6k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rossclare Properties Limited Overview

Rossclare Properties Limited is a live company located in enniskillen, BT94 1SF with a Companies House number of NI058404. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2006, it's largest shareholder is shirley-ann dickey with a 100% stake. Rossclare Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £469.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rossclare Properties Limited Health Check

Pomanda's financial health check has awarded Rossclare Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £469.7k, make it smaller than the average company (£799.5k)

£469.7k - Rossclare Properties Limited

£799.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (1.9%)

-17% - Rossclare Properties Limited

1.9% - Industry AVG

production

Production

with a gross margin of 33.4%, this company has a higher cost of product (75.5%)

33.4% - Rossclare Properties Limited

75.5% - Industry AVG

profitability

Profitability

an operating margin of 13.6% make it less profitable than the average company (37%)

13.6% - Rossclare Properties Limited

37% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Rossclare Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)

£30.4k - Rossclare Properties Limited

£30.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £234.8k, this is more efficient (£167.9k)

£234.8k - Rossclare Properties Limited

£167.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 21 days, this is earlier than average (31 days)

21 days - Rossclare Properties Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1724 days, this is slower than average (37 days)

1724 days - Rossclare Properties Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rossclare Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rossclare Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 67.8%, this is a similar level of debt than the average (63.2%)

67.8% - Rossclare Properties Limited

63.2% - Industry AVG

ROSSCLARE PROPERTIES LIMITED financials

EXPORTms excel logo

Rossclare Properties Limited's latest turnover from March 2023 is estimated at £469.7 thousand and the company has net assets of £703.6 thousand. According to their latest financial statements, we estimate that Rossclare Properties Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover469,673673,969752,578826,731772,646659,822513,710503,9662,139,425578,300268,147235,045340,300198,294
Other Income Or Grants00000000000000
Cost Of Sales312,798456,398494,715549,991517,176436,423328,305336,6391,503,171405,904189,820166,879238,536136,019
Gross Profit156,875217,570257,863276,740255,470223,399185,405167,327636,254172,39678,32768,167101,76462,274
Admin Expenses93,068146,055196,644209,951180,724163,009140,76298,205585,574115,95222,1985,44959,564-57,185
Operating Profit63,80771,51561,21966,78974,74660,39044,64369,12250,68056,44456,12962,71842,200119,459
Interest Payable00000000000000
Interest Receivable00000054181276259918711968
Pre-Tax Profit63,80771,51561,21966,78974,74660,39044,69869,30350,95656,70356,22062,80542,319119,526
Tax-12,123-13,588-11,632-12,690-14,202-11,474-8,939-13,860-10,701-13,042-13,493-16,329-11,849-33,467
Profit After Tax51,68457,92749,58754,09960,54448,91635,75855,44240,25543,66142,72746,47630,47086,059
Dividends Paid00000000000000
Retained Profit51,68457,92749,58754,09960,54448,91635,75855,44240,25543,66142,72746,47630,47086,059
Employee Costs60,74757,58380,50182,17681,08577,73951,10452,034156,00049,57423,86023,83246,57824,352
Number Of Employees22333322621121
EBITDA*63,80771,51561,21966,78974,74660,39044,64381,63664,58456,44456,12962,71842,200119,459

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,154,1932,160,1782,166,8282,174,2172,182,4272,191,5502,201,6862,212,9482,198,96600000
Intangible Assets00000000000000
Investments & Other0000000001,604,3161,083,241963,297879,248599,311
Debtors (Due After 1 year)00000000000000
Total Fixed Assets2,154,1932,160,1782,166,8282,174,2172,182,4272,191,5502,201,6862,212,9482,198,9661,604,3161,083,241963,297879,248599,311
Stock & work in progress00000000000000
Trade Debtors27,58976,417100,80976,58366,97659,01525,2972,346029,7412,9734,21829,92815,674
Group Debtors00000000000000
Misc Debtors00000000000000
Cash000000043,55028,76781,52521,96714,40720,56227,083
misc current assets00000000000000
total current assets27,58976,417100,80976,58366,97659,01525,29745,89628,767111,26624,94018,62550,49042,757
total assets2,181,7822,236,5952,267,6372,250,8002,249,4032,250,5652,226,9832,258,8442,227,7331,715,5821,108,181981,922929,738642,068
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 1,478,1771,584,6741,673,6431,706,3931,759,0951,810,7051,835,9391,903,5581,928,1131,466,089902,349818,817813,109555,909
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities1,478,1771,584,6741,673,6431,706,3931,759,0951,810,7051,835,9391,903,5581,928,1131,466,089902,349818,817813,109555,909
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions0000010,09610,09610,0969,87200000
total long term liabilities0000010,09610,09610,0969,87200000
total liabilities1,478,1771,584,6741,673,6431,706,3931,759,0951,820,8011,846,0351,913,6541,937,9851,466,089902,349818,817813,109555,909
net assets703,605651,921593,994544,407490,308429,764380,948345,190289,748249,493205,832163,105116,62986,159
total shareholders funds703,605651,921593,994544,407490,308429,764380,948345,190289,748249,493205,832163,105116,62986,159
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit63,80771,51561,21966,78974,74660,39044,64369,12250,68056,44456,12962,71842,200119,459
Depreciation000000012,51413,90400000
Amortisation00000000000000
Tax-12,123-13,588-11,632-12,690-14,202-11,474-8,939-13,860-10,701-13,042-13,493-16,329-11,849-33,467
Stock00000000000000
Debtors-48,828-24,39224,2269,6077,96133,71822,9512,346-29,74126,768-1,245-25,71014,25415,674
Creditors-106,497-88,969-32,750-52,702-51,610-25,234-67,619-24,555462,024563,74083,5325,708257,200555,909
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions0000-10,096002249,87200000
Cash flow from operations-5,985-6,650-7,389-8,210-9,123-10,036-54,86641,099555,520580,374127,41377,807273,297626,227
Investing Activities
capital expenditure5,9856,6507,3898,2109,12310,13611,262-26,496-2,212,87000000
Change in Investments00000000-1,604,316521,075119,94484,049279,937599,311
cash flow from investments5,9856,6507,3898,2109,12310,13611,262-26,496-608,554-521,075-119,944-84,049-279,937-599,311
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00000-1000000000100
interest00000054181276259918711968
cash flow from financing00000-100541812762599187119168
cash and cash equivalents
cash000000-43,55014,783-52,75859,5587,560-6,155-6,52127,083
overdraft00000000000000
change in cash000000-43,55014,783-52,75859,5587,560-6,155-6,52127,083

rossclare properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rossclare properties limited. Get real-time insights into rossclare properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rossclare Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rossclare properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BT94 area or any other competitors across 12 key performance metrics.

rossclare properties limited Ownership

ROSSCLARE PROPERTIES LIMITED group structure

Rossclare Properties Limited has no subsidiary companies.

Ultimate parent company

ROSSCLARE PROPERTIES LIMITED

NI058404

ROSSCLARE PROPERTIES LIMITED Shareholders

shirley-ann dickey 100%

rossclare properties limited directors

Rossclare Properties Limited currently has 1 director, Mr Thomas Fisher serving since Mar 2006.

officercountryagestartendrole
Mr Thomas Fisher72 years Mar 2006- Director

P&L

March 2023

turnover

469.7k

-30%

operating profit

63.8k

0%

gross margin

33.5%

+3.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

703.6k

+0.08%

total assets

2.2m

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

rossclare properties limited company details

company number

NI058404

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2006

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

20 valley road, irvinestown, enniskillen, BT94 1SF

Bank

-

Legal Advisor

-

rossclare properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rossclare properties limited.

charges

rossclare properties limited Companies House Filings - See Documents

datedescriptionview/download