mhc trading limited

Live EstablishedSmallDeclining

mhc trading limited Company Information

Share MHC TRADING LIMITED

Company Number

NI058743

Shareholders

van p holdings limited

ciaran murdock

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

the factory 184 newry road, banbridge, county down, BT32 3NB

mhc trading limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of MHC TRADING LIMITED at £2.7m based on a Turnover of £4.4m and 0.62x industry multiple (adjusted for size and gross margin).

mhc trading limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MHC TRADING LIMITED at £0 based on an EBITDA of £-463.6k and a 4.44x industry multiple (adjusted for size and gross margin).

mhc trading limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MHC TRADING LIMITED at £0 based on Net Assets of £-870.8k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mhc Trading Limited Overview

Mhc Trading Limited is a live company located in county down, BT32 3NB with a Companies House number of NI058743. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2006, it's largest shareholder is van p holdings limited with a 90.7% stake. Mhc Trading Limited is a established, small sized company, Pomanda has estimated its turnover at £4.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mhc Trading Limited Health Check

Pomanda's financial health check has awarded Mhc Trading Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £4.4m, make it in line with the average company (£4.8m)

£4.4m - Mhc Trading Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (6.7%)

-12% - Mhc Trading Limited

6.7% - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)

38.2% - Mhc Trading Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of -10.5% make it less profitable than the average company (5.7%)

-10.5% - Mhc Trading Limited

5.7% - Industry AVG

employees

Employees

with 26 employees, this is similar to the industry average (27)

26 - Mhc Trading Limited

27 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Mhc Trading Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £169.5k, this is equally as efficient (£171.6k)

£169.5k - Mhc Trading Limited

£171.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 6 days, this is earlier than average (42 days)

6 days - Mhc Trading Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 186 days, this is slower than average (32 days)

186 days - Mhc Trading Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mhc Trading Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (22 weeks)

1 weeks - Mhc Trading Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 265.8%, this is a higher level of debt than the average (62.4%)

265.8% - Mhc Trading Limited

62.4% - Industry AVG

MHC TRADING LIMITED financials

EXPORTms excel logo

Mhc Trading Limited's latest turnover from December 2023 is estimated at £4.4 million and the company has net assets of -£870.8 thousand. According to their latest financial statements, we estimate that Mhc Trading Limited has 26 employees and maintains cash reserves of £38.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover4,407,6455,229,0666,416,2146,477,8916,143,22855,603,48659,200,32448,945,56267,554,9422,658,5694,369,7063,707,4226,825,0875,587,9140
Other Income Or Grants000000000000000
Cost Of Sales2,725,4123,225,5814,018,3034,080,4993,843,28434,960,92436,972,60830,386,51542,965,2381,717,1612,845,3312,374,7794,276,2513,418,2780
Gross Profit1,682,2332,003,4852,397,9112,397,3932,299,94520,642,56222,227,71618,559,04724,589,704941,4071,524,3761,332,6432,548,8372,169,6350
Admin Expenses2,145,8591,708,5922,101,6712,328,0253,203,33120,078,16718,787,25820,322,78425,560,2872,029,39111,096,5881,236,0972,790,3702,175,988173,391
Operating Profit-463,626294,893296,24069,368-903,386564,3953,440,458-1,763,737-970,583-1,087,984-9,572,21296,546-241,533-6,353-173,391
Interest Payable000000000000000
Interest Receivable4,5623,13912630130262183253033851,0321,231398
Pre-Tax Profit-459,064298,032296,36569,398-903,373564,3953,440,459-1,763,731-970,365-1,087,659-9,571,90996,930-240,501-5,123-172,993
Tax0-56,626-56,309-13,1860-107,235-653,6870000-23,263000
Profit After Tax-459,064241,406240,05656,212-903,373457,1602,786,772-1,763,731-970,365-1,087,659-9,571,90973,667-240,501-5,123-172,993
Dividends Paid000000000000000
Retained Profit-459,064241,406240,05656,212-903,373457,1602,786,772-1,763,731-970,365-1,087,659-9,571,90973,667-240,501-5,123-172,993
Employee Costs0002,089,11345,963017,449,66614,414,62718,838,618748,0121,233,6251,042,8291,900,2351,576,0390
Number Of Employees2614445137641634445318302648410
EBITDA*-463,626294,893296,24069,368-903,386564,3953,440,458-1,763,737-970,583-1,087,984-9,572,21296,546-241,533-6,353-173,391

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000000000010,150,0000019,551,29519,551,295
Intangible Assets000000000000000
Investments & Other412,067394,521391,845291,953187,58127,39826,4493,488,00010,150,0009,500,000124,44419,675,73919,675,739124,444124,444
Debtors (Due After 1 year)000000000649,842677,063655,609000
Total Fixed Assets412,067394,521391,845291,953187,58127,39826,4493,488,00010,150,00010,149,84210,951,50720,331,34819,675,73919,675,73919,675,739
Stock & work in progress000000000000000
Trade Debtors74,502652,685975,893901,3801,685,9583,492,2623,803,715140,433567,265253,456295,287250,731929,972627,134608,721
Group Debtors0000000000000027,792
Misc Debtors000000000000000
Cash38,758135,03644,33956,0603,39340236414,25582,97647,12373,90079,929332,894159,304
misc current assets00041,40700000000000
total current assets113,260787,7211,020,232998,8471,689,3513,492,3023,803,738141,074571,520336,432342,410324,6311,009,901960,028795,817
total assets525,3271,182,2421,412,0771,290,8001,876,9323,519,7003,830,1873,629,07410,721,52010,486,27411,293,91720,655,97920,685,64020,635,76720,471,556
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 1,396,1081,569,519631,645677,913276,31314,014,38114,782,02817,367,68722,696,402497,563981,705895,238865,9921,055,804933,104
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities1,396,1081,569,519631,645677,913276,31314,014,38114,782,02817,367,68722,696,402497,563981,705895,238865,9921,055,804933,104
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities024,4301,433,5451,506,0562,550,000000020,993,22820,229,07020,105,69020,238,26419,758,07819,711,444
provisions000000000000000
total long term liabilities024,4301,433,5451,506,0562,550,000000020,993,22820,229,07020,105,69020,238,26419,758,07819,711,444
total liabilities1,396,1081,593,9492,065,1902,183,9692,826,31314,014,38114,782,02817,367,68722,696,40221,490,79121,210,77521,000,92821,104,25620,813,88220,644,548
net assets-870,781-411,707-653,113-893,169-949,381-10,494,681-10,951,841-13,738,613-11,974,882-11,004,517-9,916,858-344,949-418,616-178,115-172,992
total shareholders funds-870,781-411,707-653,113-893,169-949,381-10,494,681-10,951,841-13,738,613-11,974,882-11,004,517-9,916,858-344,949-418,616-178,115-172,992
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-463,626294,893296,24069,368-903,386564,3953,440,458-1,763,737-970,583-1,087,984-9,572,21296,546-241,533-6,353-173,391
Depreciation000000000000000
Amortisation000000000000000
Tax0-56,626-56,309-13,1860-107,235-653,6870000-23,263000
Stock000000000000000
Debtors-578,183-323,20874,513-784,578-1,806,304-311,4533,663,282-426,832-336,033-69,05266,010-23,632302,838-9,379636,513
Creditors-173,411937,874-46,268401,600-13,738,068-767,647-2,585,659-5,328,71522,198,839-484,14286,46729,246-189,812122,700933,104
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-58,8541,499,349119,1501,242,360-12,835,150966-3,462,170-6,665,62021,564,289-1,503,074-9,551,755126,161-734,183125,726123,200
Investing Activities
capital expenditure00000000010,150,000-10,150,000019,551,2950-19,551,295
Change in Investments17,5462,67699,892104,372160,183949-3,461,551-6,662,000650,0009,375,556-19,551,295019,551,2950124,444
cash flow from investments-17,546-2,676-99,892-104,372-160,183-9493,461,5516,662,000-650,000774,4449,401,295000-19,675,739
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-24,430-1,409,115-72,511-1,043,9442,550,000000-20,993,228764,158123,380-132,574480,18646,63419,711,444
share issue-1000010,448,6730000000001
interest4,5623,13912630130262183253033851,0321,231398
cash flow from financing-19,878-1,405,976-72,385-1,043,91412,998,686026-20,993,010764,483123,683-132,189481,21847,86519,711,843
cash and cash equivalents
cash-96,27890,697-11,72152,6673,35317-618-3,614-78,72135,853-26,777-6,029-252,965173,590159,304
overdraft000000000000000
change in cash-96,27890,697-11,72152,6673,35317-618-3,614-78,72135,853-26,777-6,029-252,965173,590159,304

mhc trading limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mhc trading limited. Get real-time insights into mhc trading limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mhc Trading Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mhc trading limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in BT32 area or any other competitors across 12 key performance metrics.

mhc trading limited Ownership

MHC TRADING LIMITED group structure

Mhc Trading Limited has no subsidiary companies.

Ultimate parent company

MPBM HOLDINGS LTD

#0126170

VAN P HOLDINGS LTD

#0037251

2 parents

MHC TRADING LIMITED

NI058743

MHC TRADING LIMITED Shareholders

van p holdings limited 90.74%
ciaran murdock 4.63%
kevin murdock 4.63%

mhc trading limited directors

Mhc Trading Limited currently has 3 directors. The longest serving directors include Mr Ciaran Murdock (Sep 2020) and Mr Kevin Murdock (Sep 2020).

officercountryagestartendrole
Mr Ciaran MurdockScotland61 years Sep 2020- Director
Mr Kevin MurdockNorthern Ireland58 years Sep 2020- Director
Mr Samuel McCammonNorthern Ireland40 years Jun 2022- Director

P&L

December 2023

turnover

4.4m

-16%

operating profit

-463.6k

0%

gross margin

38.2%

-0.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-870.8k

+1.12%

total assets

525.3k

-0.56%

cash

38.8k

-0.71%

net assets

Total assets minus all liabilities

mhc trading limited company details

company number

NI058743

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2006

age

19

incorporated

UK

ultimate parent company

MPBM HOLDINGS LTD

accounts

Small Company

last accounts submitted

December 2023

previous names

mhc care homes limited (August 2020)

murdock healthcare limited (December 2013)

accountant

IDS CHARTERED ACCOUNTANTS LLP

auditor

-

address

the factory 184 newry road, banbridge, county down, BT32 3NB

Bank

ULSTER BANK LTD

Legal Advisor

-

mhc trading limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 15 charges/mortgages relating to mhc trading limited. Currently there are 0 open charges and 15 have been satisfied in the past.

mhc trading limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MHC TRADING LIMITED. This can take several minutes, an email will notify you when this has completed.

mhc trading limited Companies House Filings - See Documents

datedescriptionview/download