lenamore developments limited

lenamore developments limited Company Information

Share LENAMORE DEVELOPMENTS LIMITED
Live 
EstablishedSmallDeclining

Company Number

NI059507

Industry

Development of building projects

 

Shareholders

roskyle ltd

james jackson

View All

Group Structure

View All

Contact

Registered Address

laureldale hall laurel bank, comber, newtownards, BT23 5EJ

Website

-

lenamore developments limited Estimated Valuation

£542.8k

Pomanda estimates the enterprise value of LENAMORE DEVELOPMENTS LIMITED at £542.8k based on a Turnover of £1.5m and 0.36x industry multiple (adjusted for size and gross margin).

lenamore developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LENAMORE DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-1.2k and a 2.6x industry multiple (adjusted for size and gross margin).

lenamore developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LENAMORE DEVELOPMENTS LIMITED at £0 based on Net Assets of £-17.9k and 1.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lenamore Developments Limited Overview

Lenamore Developments Limited is a live company located in newtownards, BT23 5EJ with a Companies House number of NI059507. It operates in the development of building projects sector, SIC Code 41100. Founded in May 2006, it's largest shareholder is roskyle ltd with a 28.3% stake. Lenamore Developments Limited is a established, small sized company, Pomanda has estimated its turnover at £1.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lenamore Developments Limited Health Check

Pomanda's financial health check has awarded Lenamore Developments Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £1.5m, make it smaller than the average company (£2.1m)

£1.5m - Lenamore Developments Limited

£2.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (2.9%)

-6% - Lenamore Developments Limited

2.9% - Industry AVG

production

Production

with a gross margin of 9.8%, this company has a higher cost of product (26.5%)

9.8% - Lenamore Developments Limited

26.5% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (7.5%)

-0.1% - Lenamore Developments Limited

7.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Lenamore Developments Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.9k, the company has an equivalent pay structure (£46.9k)

£46.9k - Lenamore Developments Limited

£46.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £505k, this is more efficient (£277.7k)

£505k - Lenamore Developments Limited

£277.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 79 days, this is later than average (29 days)

79 days - Lenamore Developments Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 93 days, this is slower than average (30 days)

93 days - Lenamore Developments Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lenamore Developments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Lenamore Developments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 105.4%, this is a higher level of debt than the average (72.4%)

105.4% - Lenamore Developments Limited

72.4% - Industry AVG

LENAMORE DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Lenamore Developments Limited's latest turnover from May 2023 is estimated at £1.5 million and the company has net assets of -£17.9 thousand. According to their latest financial statements, we estimate that Lenamore Developments Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover1,515,1481,482,5501,470,1441,840,1891,463,7701,503,7851,469,6141,0002,0000503,518498,94444,44634,352
Other Income Or Grants00000000000000
Cost Of Sales1,366,6421,336,4331,338,7811,655,4351,306,5551,337,3821,292,5808831,7770448,244450,66740,05630,788
Gross Profit148,506146,117131,362184,754157,216166,403177,034117223055,27448,2774,3913,563
Admin Expenses149,692146,023131,713184,928157,091166,054176,896-257-68227656,46155,0879,6198,008
Operating Profit-1,18694-351-174125349138374905-276-1,187-6,810-5,228-4,445
Interest Payable00000000000000
Interest Receivable00000020003784
Pre-Tax Profit-1,18694-351-174125349140302724-275-1,184-6,803-5,220-4,441
Tax0-1800-24-66-270000000
Profit After Tax-1,18676-351-174101283113302724-275-1,184-6,803-5,220-4,441
Dividends Paid00000000000000
Retained Profit-1,18676-351-174101283113302724-275-1,184-6,803-5,220-4,441
Employee Costs140,846133,430130,148129,267127,371125,676123,66541,58639,20437,04636,17935,68734,43133,575
Number Of Employees33333331111111
EBITDA*-1,18694-351-174125349138374905-276-1,187-6,810-5,228-4,445

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets00000000000000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets00000000000000
Stock & work in progress0000000331,8990331,899331,899324,48619,48618,675
Trade Debtors332,020333,206333,130333,481333,655333,554333,27179332,8567979797979
Group Debtors00000000000000
Misc Debtors00000000000000
Cash00000001,54201541891,0861,8891,472
misc current assets00000000000000
total current assets332,020333,206333,130333,481333,655333,554333,271333,520332,856332,132332,167325,65121,45420,226
total assets332,020333,206333,130333,481333,655333,554333,271333,520332,856332,132332,167325,65121,45420,226
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 349,875349,875349,8750349,875349,875349,875350,237349,875349,875349,635341,93530,93524,487
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities349,875349,875349,8750349,875349,875349,875350,237349,875349,875349,635341,93530,93524,487
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities000349,8750000000000
provisions00000000000000
total long term liabilities000349,8750000000000
total liabilities349,875349,875349,875349,875349,875349,875349,875350,237349,875349,875349,635341,93530,93524,487
net assets-17,855-16,669-16,745-16,394-16,220-16,321-16,604-16,717-17,019-17,743-17,468-16,284-9,481-4,261
total shareholders funds-17,855-16,669-16,745-16,394-16,220-16,321-16,604-16,717-17,019-17,743-17,468-16,284-9,481-4,261
May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-1,18694-351-174125349138374905-276-1,187-6,810-5,228-4,445
Depreciation00000000000000
Amortisation00000000000000
Tax0-1800-24-66-270000000
Stock000000-331,899331,899-331,89907,413305,00081118,675
Debtors-1,18676-351-174101283333,192-332,777332,777000079
Creditors00349,875-349,87500-36236202407,700311,0006,44824,487
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations00349,875-349,87500-1,5441,61427-36-900-8104091,288
Investing Activities
capital expenditure00000000000000
Change in Investments00000000000000
cash flow from investments00000000000000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00-349,875349,8750000000000
share issue0000000000000180
interest00000020003784
cash flow from financing00-349,875349,875002000378184
cash and cash equivalents
cash000000-1,5421,542-154-35-897-8034171,472
overdraft00000000000000
change in cash000000-1,5421,542-154-35-897-8034171,472

lenamore developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lenamore developments limited. Get real-time insights into lenamore developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lenamore Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lenamore developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in BT23 area or any other competitors across 12 key performance metrics.

lenamore developments limited Ownership

LENAMORE DEVELOPMENTS LIMITED group structure

Lenamore Developments Limited has no subsidiary companies.

Ultimate parent company

LENAMORE DEVELOPMENTS LIMITED

NI059507

LENAMORE DEVELOPMENTS LIMITED Shareholders

roskyle ltd 28.33%
james jackson 28.33%
andrea mccormick 28.33%
john herron 5%
thomas lehd 5%
stephen buckley 5%

lenamore developments limited directors

Lenamore Developments Limited currently has 3 directors. The longest serving directors include Ms Andrea McCormick (Jul 2006) and Mr James Jackson (Jul 2006).

officercountryagestartendrole
Ms Andrea McCormick60 years Jul 2006- Director
Mr James Jackson58 years Jul 2006- Director
Mr Colin DouganNorthern Ireland58 years Jan 2016- Director

P&L

May 2023

turnover

1.5m

+2%

operating profit

-1.2k

0%

gross margin

9.9%

-0.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

-17.9k

+0.07%

total assets

332k

0%

cash

0

0%

net assets

Total assets minus all liabilities

lenamore developments limited company details

company number

NI059507

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

May 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2023

previous names

N/A

accountant

-

auditor

-

address

laureldale hall laurel bank, comber, newtownards, BT23 5EJ

Bank

-

Legal Advisor

-

lenamore developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lenamore developments limited.

lenamore developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LENAMORE DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

lenamore developments limited Companies House Filings - See Documents

datedescriptionview/download