maxton group limited

Live EstablishedMidHigh

maxton group limited Company Information

Share MAXTON GROUP LIMITED

Company Number

NI060553

Directors

William Duddy

Mervin Wylie

View All

Shareholders

erne properties limited

george c & elizabeth j & rachel a. henderson & mrs alison cardinal

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

northern bank house main street, kesh, enniskillen, co. fermanagh, BT93 1TF

Website

-

maxton group limited Estimated Valuation

£18.3m

Pomanda estimates the enterprise value of MAXTON GROUP LIMITED at £18.3m based on a Turnover of £7.5m and 2.45x industry multiple (adjusted for size and gross margin).

maxton group limited Estimated Valuation

£83.8k

Pomanda estimates the enterprise value of MAXTON GROUP LIMITED at £83.8k based on an EBITDA of £16.2k and a 5.19x industry multiple (adjusted for size and gross margin).

maxton group limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of MAXTON GROUP LIMITED at £1.8m based on Net Assets of £1.1m and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Maxton Group Limited Overview

Maxton Group Limited is a live company located in enniskillen, BT93 1TF with a Companies House number of NI060553. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2006, it's largest shareholder is erne properties limited with a 6.3% stake. Maxton Group Limited is a established, mid sized company, Pomanda has estimated its turnover at £7.5m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Maxton Group Limited Health Check

Pomanda's financial health check has awarded Maxton Group Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £7.5m, make it larger than the average company (£829.9k)

£7.5m - Maxton Group Limited

£829.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (2.4%)

16% - Maxton Group Limited

2.4% - Industry AVG

production

Production

with a gross margin of 27.5%, this company has a higher cost of product (71.1%)

27.5% - Maxton Group Limited

71.1% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (28.7%)

0.2% - Maxton Group Limited

28.7% - Industry AVG

employees

Employees

with 12 employees, this is above the industry average (4)

12 - Maxton Group Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.9k, the company has an equivalent pay structure (£35.9k)

£35.9k - Maxton Group Limited

£35.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £621.2k, this is more efficient (£183.8k)

£621.2k - Maxton Group Limited

£183.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 100 days, this is later than average (25 days)

100 days - Maxton Group Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 64 days, this is slower than average (32 days)

64 days - Maxton Group Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Maxton Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - Maxton Group Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 46.4%, this is a lower level of debt than the average (63%)

46.4% - Maxton Group Limited

63% - Industry AVG

MAXTON GROUP LIMITED financials

EXPORTms excel logo

Maxton Group Limited's latest turnover from June 2023 is estimated at £7.5 million and the company has net assets of £1.1 million. According to their latest financial statements, we estimate that Maxton Group Limited has 12 employees and maintains cash reserves of £1.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover7,454,9506,901,1666,154,0084,826,2265,109,6634,974,6996,255,0425,959,2115,957,6986,233,7506,104,6036,234,8845,795,0825,455,345
Other Income Or Grants00000000000000
Cost Of Sales5,403,4514,960,6714,600,7233,774,2333,831,3783,702,8654,749,0044,412,0254,505,8534,899,7974,806,4984,896,5544,607,1924,514,361
Gross Profit2,051,4991,940,4951,553,2851,051,9931,278,2851,271,8341,506,0381,547,1861,451,8451,333,9521,298,1051,338,3311,187,890940,984
Admin Expenses2,035,3491,915,3591,408,9731,054,3311,068,4431,299,6161,506,0661,539,1071,447,2441,333,9901,298,1051,338,3561,187,915940,984
Operating Profit16,15025,136144,312-2,338209,842-27,782-288,0794,601-380-25-250
Interest Payable00000000000000
Interest Receivable10632816972010154038025250
Pre-Tax Profit16,25625,168144,320-2,322209,940-27,762-188,0944,64100000
Tax-4,064-4,782-27,4210-39,88900-1,619-92800000
Profit After Tax12,19220,386116,899-2,322170,051-27,762-186,4753,71300000
Dividends Paid00000000000000
Retained Profit12,19220,386116,899-2,322170,051-27,762-186,4753,71300000
Employee Costs430,566367,886390,399270,952349,599345,677425,816379,338323,547368,780352,206336,282340,483340,703
Number Of Employees121011799121091010101010
EBITDA*16,15025,136144,312-2,338209,842-27,782-288,0794,601-380-25-250

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets00000000000000
Intangible Assets00000000000000
Investments & Other22222222222222
Debtors (Due After 1 year)00000000000000
Total Fixed Assets22222222222222
Stock & work in progress000180,35360,000343,78900000000
Trade Debtors2,051,3192,046,1132,020,9111,735,1341,764,3321,663,9631,662,0311,595,4551,590,8421,538,3201,537,4261,537,4261,518,1281,545,857
Group Debtors00000000000000
Misc Debtors00000000000000
Cash1,8172,4112,71312,30020,6885,1852,9434,99880715,318009,8400
misc current assets00000000000000
total current assets2,053,1362,048,5242,023,6241,927,7871,845,0202,012,9371,664,9741,600,4531,591,6491,553,6381,537,4261,537,4261,527,9681,545,857
total assets2,053,1382,048,5262,023,6261,927,7891,845,0222,012,9391,664,9761,600,4551,591,6511,553,6401,537,4281,537,4281,527,9701,545,859
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 953,524961,104956,590977,652892,5631,230,531854,806790,267787,938753,640191,530192,621727,970745,859
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities953,524961,104956,590977,652892,5631,230,531854,806790,267787,938753,640191,530192,621727,970745,859
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities0000000000545,898544,80700
provisions00000000000000
total long term liabilities0000000000545,898544,80700
total liabilities953,524961,104956,590977,652892,5631,230,531854,806790,267787,938753,640737,428737,428727,970745,859
net assets1,099,6141,087,4221,067,036950,137952,459782,408810,170810,188803,713800,000800,000800,000800,000800,000
total shareholders funds1,099,6141,087,4221,067,036950,137952,459782,408810,170810,188803,713800,000800,000800,000800,000800,000
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit16,15025,136144,312-2,338209,842-27,782-288,0794,601-380-25-250
Depreciation00000000000000
Amortisation00000000000000
Tax-4,064-4,782-27,4210-39,88900-1,619-92800000
Stock00-180,353120,353-283,789343,78900000000
Debtors5,20625,202285,777-29,198100,3691,93266,5764,61352,522894019,298-27,7291,545,857
Creditors-7,5804,514-21,06285,089-337,968375,72564,5392,32934,298562,110-1,091-535,349-17,889745,859
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-700-334-9,595-8,40415,4052,222-2,0654,176-14,551561,178-1,091-554,6729,815-799,998
Investing Activities
capital expenditure00000000000000
Change in Investments00000000000002
cash flow from investments0000000000000-2
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities000000000-545,8981,091544,80700
share issue0000000000000800,000
interest10632816972010154038025250
cash flow from financing106328169720101540-545,8601,091544,83225800,000
cash and cash equivalents
cash-594-302-9,587-8,38815,5032,242-2,0554,191-14,51115,3180-9,8409,8400
overdraft00000000000000
change in cash-594-302-9,587-8,38815,5032,242-2,0554,191-14,51115,3180-9,8409,8400

maxton group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for maxton group limited. Get real-time insights into maxton group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Maxton Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for maxton group limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in BT93 area or any other competitors across 12 key performance metrics.

maxton group limited Ownership

MAXTON GROUP LIMITED group structure

Maxton Group Limited has 2 subsidiary companies.

Ultimate parent company

MAXTON GROUP LIMITED

NI060553

2 subsidiaries

MAXTON GROUP LIMITED Shareholders

erne properties limited 6.25%
george c & elizabeth j & rachel a. henderson & mrs alison cardinal 3.13%
limavady district no 6 committee 3.13%
david & mrs jean canning 3.13%
evan robinson 3.13%
mrs linda dorcas nelson 3.13%
cullion properties limited 3.13%
david buchanan 3.13%
john richard & mrs rosemary a. allison 3.13%
edward black 3.13%

maxton group limited directors

Maxton Group Limited currently has 8 directors. The longest serving directors include Mr William Duddy (Aug 2006) and Mr Mervin Wylie (Aug 2006).

officercountryagestartendrole
Mr William Duddy70 years Aug 2006- Director
Mr Mervin WylieIreland65 years Aug 2006- Director
Mr Norman HylandsNorthern Ireland74 years Aug 2006- Director
Mr Robert Black56 years Aug 2006- Director
Mr David Mahon68 years Aug 2006- Director
Mr David Buchanan65 years Aug 2006- Director
Mr George Henderson72 years Aug 2006- Director
Mr David MahonNorthern Ireland41 years Aug 2017- Director

P&L

June 2023

turnover

7.5m

+8%

operating profit

16.2k

0%

gross margin

27.6%

-2.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

1.1m

+0.01%

total assets

2.1m

0%

cash

1.8k

-0.25%

net assets

Total assets minus all liabilities

maxton group limited company details

company number

NI060553

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

August 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

northern bank house main street, kesh, enniskillen, co. fermanagh, BT93 1TF

Bank

-

Legal Advisor

-

maxton group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to maxton group limited. Currently there are 1 open charges and 0 have been satisfied in the past.

maxton group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MAXTON GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

maxton group limited Companies House Filings - See Documents

datedescriptionview/download