apex fastening solutions ltd

apex fastening solutions ltd Company Information

Share APEX FASTENING SOLUTIONS LTD
Live 
EstablishedSmallRapid

Company Number

NI060561

Industry

Other retail sale not in stores, stalls or markets

 

Shareholders

shane nugent

gary nellis

View All

Group Structure

View All

Contact

Registered Address

unit 3 127 ballynakilly road, dungannon, tyrone, BT71 6HE

apex fastening solutions ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of APEX FASTENING SOLUTIONS LTD at £1.3m based on a Turnover of £4.9m and 0.27x industry multiple (adjusted for size and gross margin).

apex fastening solutions ltd Estimated Valuation

£635.8k

Pomanda estimates the enterprise value of APEX FASTENING SOLUTIONS LTD at £635.8k based on an EBITDA of £241.6k and a 2.63x industry multiple (adjusted for size and gross margin).

apex fastening solutions ltd Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of APEX FASTENING SOLUTIONS LTD at £3.5m based on Net Assets of £1.8m and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Apex Fastening Solutions Ltd Overview

Apex Fastening Solutions Ltd is a live company located in tyrone, BT71 6HE with a Companies House number of NI060561. It operates in the other retail sale not in stores, stalls or markets sector, SIC Code 47990. Founded in August 2006, it's largest shareholder is shane nugent with a 50% stake. Apex Fastening Solutions Ltd is a established, small sized company, Pomanda has estimated its turnover at £4.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Apex Fastening Solutions Ltd Health Check

Pomanda's financial health check has awarded Apex Fastening Solutions Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £4.9m, make it larger than the average company (£1.1m)

£4.9m - Apex Fastening Solutions Ltd

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (7.6%)

36% - Apex Fastening Solutions Ltd

7.6% - Industry AVG

production

Production

with a gross margin of 18.4%, this company has a higher cost of product (32.6%)

18.4% - Apex Fastening Solutions Ltd

32.6% - Industry AVG

profitability

Profitability

an operating margin of 3.2% make it less profitable than the average company (4.8%)

3.2% - Apex Fastening Solutions Ltd

4.8% - Industry AVG

employees

Employees

with 34 employees, this is above the industry average (10)

34 - Apex Fastening Solutions Ltd

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.1k, the company has an equivalent pay structure (£35.1k)

£35.1k - Apex Fastening Solutions Ltd

£35.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £145.2k, this is less efficient (£201.8k)

£145.2k - Apex Fastening Solutions Ltd

£201.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 101 days, this is later than average (32 days)

101 days - Apex Fastening Solutions Ltd

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 108 days, this is slower than average (38 days)

108 days - Apex Fastening Solutions Ltd

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 116 days, this is more than average (76 days)

116 days - Apex Fastening Solutions Ltd

76 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (22 weeks)

0 weeks - Apex Fastening Solutions Ltd

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.8%, this is a lower level of debt than the average (62.6%)

42.8% - Apex Fastening Solutions Ltd

62.6% - Industry AVG

APEX FASTENING SOLUTIONS LTD financials

EXPORTms excel logo

Apex Fastening Solutions Ltd's latest turnover from September 2023 is estimated at £4.9 million and the company has net assets of £1.8 million. According to their latest financial statements, Apex Fastening Solutions Ltd has 34 employees and maintains cash reserves of £6.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover4,936,4054,615,3072,638,1851,960,6292,093,2432,213,4682,014,3681,512,4081,522,1361,228,0541,071,1371,185,356884,945862,5250
Other Income Or Grants000000000000000
Cost Of Sales4,026,4823,786,4462,206,9201,609,2861,614,3931,760,6671,608,0641,194,6671,209,514954,267836,106907,590695,330659,4580
Gross Profit909,923828,861431,264351,343478,850452,801406,305317,741312,621273,787235,030277,766189,615203,0660
Admin Expenses753,406530,69372,380131,310137,916164,454123,690238,270245,734220,622205,867249,322185,110211,174-43,017
Operating Profit156,517298,168358,884220,033340,934288,347282,61579,47166,88753,16529,16328,4444,505-8,10843,017
Interest Payable00000000014442094392590
Interest Receivable6664,03830422499077415500330000
Pre-Tax Profit157,183302,206359,188220,257341,923289,121282,77079,47166,88853,15329,12228,2364,066-8,36743,017
Tax-39,296-57,419-68,246-41,849-64,965-54,933-53,726-15,894-13,377-11,162-6,698-6,777-1,0570-12,045
Profit After Tax117,887244,787290,942178,408276,958234,188229,04463,57753,51041,99122,42421,4593,009-8,36730,972
Dividends Paid000000000000000
Retained Profit117,887244,787290,942178,408276,958234,188229,04463,57753,51041,99122,42421,4593,009-8,36730,972
Employee Costs1,192,2911,058,908860,522623,219568,332609,653171,140126,600134,68493,64096,27291,47858,62884,9260
Number Of Employees343226211819644333230
EBITDA*241,607385,573440,534296,459405,679327,661323,76093,68679,08166,14139,46835,82212,5951,90453,772

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets463,029474,141439,804405,851350,074217,030220,00867,40655,95655,05523,95220,02317,30523,07525,303
Intangible Assets18,56020,88023,20025,52027,84030,16032,48034,80037,12039,44041,76044,08046,40048,72051,040
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets481,589495,021463,004431,371377,914247,190252,488102,20693,07694,49565,71264,10363,70571,79576,343
Stock & work in progress1,289,2051,572,793797,107426,088301,926347,438140,229135,55098,56096,55960,55662,11557,45088,56087,924
Trade Debtors1,371,6171,277,982873,638596,794681,071705,297556,526422,199451,642305,051263,432284,068218,899181,961127,782
Group Debtors000000000000000
Misc Debtors000000000000000
Cash6,93318,433340,484266,832181,43282,540123,91805101,000614146
misc current assets000000000000000
total current assets2,667,7552,869,2082,011,2291,289,7141,164,4291,135,275820,673557,749550,253401,610324,988346,189276,363270,535215,712
total assets3,149,3443,364,2292,474,2331,721,0851,542,3431,382,4651,073,161659,955643,329496,105390,700410,292340,068342,330292,055
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 1,198,5531,466,361704,071516,282509,958601,480615,540431,378478,329384,615320,761362,314308,935311,744223,539
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities1,198,5531,466,361704,071516,282509,958601,480615,540431,378478,329384,615320,761362,314308,935311,744223,539
loans00000000004409035,5177,9790
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities150,000214,964332,04557,62863,61889,1760000000037,542
provisions000000000000000
total long term liabilities150,000214,964332,04557,62863,61889,17600004409035,5177,97937,542
total liabilities1,348,5531,681,3251,036,116573,910573,576690,656615,540431,378478,329384,615321,201363,217314,452319,723261,081
net assets1,800,7911,682,9041,438,1171,147,175968,767691,809457,621228,577165,000111,49069,49947,07525,61622,60730,974
total shareholders funds1,800,7911,682,9041,438,1171,147,175968,767691,809457,621228,577165,000111,49069,49947,07525,61622,60730,974
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit156,517298,168358,884220,033340,934288,347282,61579,47166,88753,16529,16328,4444,505-8,10843,017
Depreciation82,77085,08579,33074,10662,42536,99438,82511,8959,87410,6567,9855,0585,7707,6928,435
Amortisation2,3202,3202,3202,3202,3202,3202,3202,3202,3202,3202,3202,3202,3202,3202,320
Tax-39,296-57,419-68,246-41,849-64,965-54,933-53,726-15,894-13,377-11,162-6,698-6,777-1,0570-12,045
Stock-283,588775,686371,019124,162-45,512207,2094,67936,9902,00136,003-1,5594,665-31,11063687,924
Debtors93,635404,344276,844-84,277-24,226148,771134,327-29,443146,59141,619-20,63665,16936,93854,179127,782
Creditors-267,808762,290187,7896,324-91,522-14,060184,162-46,95193,71463,854-41,55353,379-2,80988,205223,539
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations124,456-89,586-87,786221,049318,930-97,312315,19023,29410,82641,21113,41212,5902,90135,29449,560
Investing Activities
capital expenditure-71,658-119,422-113,283-129,883-195,469-34,016-191,427-23,345-10,775-41,759-11,914-7,7760-5,464-87,098
Change in Investments000000000000000
cash flow from investments-71,658-119,422-113,283-129,883-195,469-34,016-191,427-23,345-10,775-41,759-11,914-7,7760-5,464-87,098
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000-440-463-4,614-2,4627,9790
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-64,964-117,081274,417-5,990-25,55889,1760000000-37,54237,542
share issue000000000000002
interest6664,03830422499077415500-11-41-209-439-2590
cash flow from financing-64,298-113,043274,721-5,766-24,56889,95015500-451-504-4,823-2,901-29,82237,544
cash and cash equivalents
cash-11,500-322,05173,65285,40098,892-41,378123,918-5151-1,000994-8086
overdraft000000000000000
change in cash-11,500-322,05173,65285,40098,892-41,378123,918-5151-1,000994-8086

apex fastening solutions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for apex fastening solutions ltd. Get real-time insights into apex fastening solutions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Apex Fastening Solutions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for apex fastening solutions ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in BT71 area or any other competitors across 12 key performance metrics.

apex fastening solutions ltd Ownership

APEX FASTENING SOLUTIONS LTD group structure

Apex Fastening Solutions Ltd has no subsidiary companies.

Ultimate parent company

APEX FASTENING SOLUTIONS LTD

NI060561

APEX FASTENING SOLUTIONS LTD Shareholders

shane nugent 50%
gary nellis 26%
natalie nellis 24%

apex fastening solutions ltd directors

Apex Fastening Solutions Ltd currently has 2 directors. The longest serving directors include Mr Gary Nellis (Aug 2006) and Mr Shane Nugent (Aug 2006).

officercountryagestartendrole
Mr Gary NellisUnited Kingdom51 years Aug 2006- Director
Mr Shane Nugent49 years Aug 2006- Director

P&L

September 2023

turnover

4.9m

+7%

operating profit

156.5k

0%

gross margin

18.5%

+2.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

1.8m

+0.07%

total assets

3.1m

-0.06%

cash

6.9k

-0.62%

net assets

Total assets minus all liabilities

apex fastening solutions ltd company details

company number

NI060561

Type

Private limited with Share Capital

industry

47990 - Other retail sale not in stores, stalls or markets

incorporation date

August 2006

age

18

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

September 2023

previous names

cumbrian investments limited (August 2006)

accountant

-

auditor

-

address

unit 3 127 ballynakilly road, dungannon, tyrone, BT71 6HE

Bank

-

Legal Advisor

-

apex fastening solutions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to apex fastening solutions ltd. Currently there are 2 open charges and 1 have been satisfied in the past.

charges

apex fastening solutions ltd Companies House Filings - See Documents

datedescriptionview/download