apex fastening solutions ltd Company Information
Company Number
NI060561
Next Accounts
Jun 2025
Industry
Other retail sale not in stores, stalls or markets
Shareholders
shane nugent
gary nellis
View AllGroup Structure
View All
Contact
Registered Address
unit 3 127 ballynakilly road, dungannon, tyrone, BT71 6HE
Website
www.apexfastenings.comapex fastening solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of APEX FASTENING SOLUTIONS LTD at £1.3m based on a Turnover of £4.9m and 0.27x industry multiple (adjusted for size and gross margin).
apex fastening solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of APEX FASTENING SOLUTIONS LTD at £635.8k based on an EBITDA of £241.6k and a 2.63x industry multiple (adjusted for size and gross margin).
apex fastening solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of APEX FASTENING SOLUTIONS LTD at £3.5m based on Net Assets of £1.8m and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Apex Fastening Solutions Ltd Overview
Apex Fastening Solutions Ltd is a live company located in tyrone, BT71 6HE with a Companies House number of NI060561. It operates in the other retail sale not in stores, stalls or markets sector, SIC Code 47990. Founded in August 2006, it's largest shareholder is shane nugent with a 50% stake. Apex Fastening Solutions Ltd is a established, small sized company, Pomanda has estimated its turnover at £4.9m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Apex Fastening Solutions Ltd Health Check
Pomanda's financial health check has awarded Apex Fastening Solutions Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
6 Weak
Size
annual sales of £4.9m, make it larger than the average company (£1.1m)
- Apex Fastening Solutions Ltd
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (7.6%)
- Apex Fastening Solutions Ltd
7.6% - Industry AVG
Production
with a gross margin of 18.4%, this company has a higher cost of product (32.6%)
- Apex Fastening Solutions Ltd
32.6% - Industry AVG
Profitability
an operating margin of 3.2% make it less profitable than the average company (4.8%)
- Apex Fastening Solutions Ltd
4.8% - Industry AVG
Employees
with 34 employees, this is above the industry average (10)
34 - Apex Fastening Solutions Ltd
10 - Industry AVG
Pay Structure
on an average salary of £35.1k, the company has an equivalent pay structure (£35.1k)
- Apex Fastening Solutions Ltd
£35.1k - Industry AVG
Efficiency
resulting in sales per employee of £145.2k, this is less efficient (£201.8k)
- Apex Fastening Solutions Ltd
£201.8k - Industry AVG
Debtor Days
it gets paid by customers after 101 days, this is later than average (32 days)
- Apex Fastening Solutions Ltd
32 days - Industry AVG
Creditor Days
its suppliers are paid after 108 days, this is slower than average (38 days)
- Apex Fastening Solutions Ltd
38 days - Industry AVG
Stock Days
it holds stock equivalent to 116 days, this is more than average (76 days)
- Apex Fastening Solutions Ltd
76 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (22 weeks)
0 weeks - Apex Fastening Solutions Ltd
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 42.8%, this is a lower level of debt than the average (62.6%)
42.8% - Apex Fastening Solutions Ltd
62.6% - Industry AVG
APEX FASTENING SOLUTIONS LTD financials
Apex Fastening Solutions Ltd's latest turnover from September 2023 is estimated at £4.9 million and the company has net assets of £1.8 million. According to their latest financial statements, Apex Fastening Solutions Ltd has 34 employees and maintains cash reserves of £6.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 34 | 32 | 26 | 21 | 18 | 19 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 463,029 | 474,141 | 439,804 | 405,851 | 350,074 | 217,030 | 220,008 | 67,406 | 55,956 | 55,055 | 23,952 | 20,023 | 17,305 | 23,075 | 25,303 |
Intangible Assets | 18,560 | 20,880 | 23,200 | 25,520 | 27,840 | 30,160 | 32,480 | 34,800 | 37,120 | 39,440 | 41,760 | 44,080 | 46,400 | 48,720 | 51,040 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 481,589 | 495,021 | 463,004 | 431,371 | 377,914 | 247,190 | 252,488 | 102,206 | 93,076 | 94,495 | 65,712 | 64,103 | 63,705 | 71,795 | 76,343 |
Stock & work in progress | 1,289,205 | 1,572,793 | 797,107 | 426,088 | 301,926 | 347,438 | 140,229 | 135,550 | 98,560 | 96,559 | 60,556 | 62,115 | 57,450 | 88,560 | 87,924 |
Trade Debtors | 1,371,617 | 1,277,982 | 873,638 | 596,794 | 681,071 | 705,297 | 556,526 | 422,199 | 451,642 | 305,051 | 263,432 | 284,068 | 218,899 | 181,961 | 127,782 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 6,933 | 18,433 | 340,484 | 266,832 | 181,432 | 82,540 | 123,918 | 0 | 51 | 0 | 1,000 | 6 | 14 | 14 | 6 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,667,755 | 2,869,208 | 2,011,229 | 1,289,714 | 1,164,429 | 1,135,275 | 820,673 | 557,749 | 550,253 | 401,610 | 324,988 | 346,189 | 276,363 | 270,535 | 215,712 |
total assets | 3,149,344 | 3,364,229 | 2,474,233 | 1,721,085 | 1,542,343 | 1,382,465 | 1,073,161 | 659,955 | 643,329 | 496,105 | 390,700 | 410,292 | 340,068 | 342,330 | 292,055 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,198,553 | 1,466,361 | 704,071 | 516,282 | 509,958 | 601,480 | 615,540 | 431,378 | 478,329 | 384,615 | 320,761 | 362,314 | 308,935 | 311,744 | 223,539 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,198,553 | 1,466,361 | 704,071 | 516,282 | 509,958 | 601,480 | 615,540 | 431,378 | 478,329 | 384,615 | 320,761 | 362,314 | 308,935 | 311,744 | 223,539 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 440 | 903 | 5,517 | 7,979 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 150,000 | 214,964 | 332,045 | 57,628 | 63,618 | 89,176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,542 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 150,000 | 214,964 | 332,045 | 57,628 | 63,618 | 89,176 | 0 | 0 | 0 | 0 | 440 | 903 | 5,517 | 7,979 | 37,542 |
total liabilities | 1,348,553 | 1,681,325 | 1,036,116 | 573,910 | 573,576 | 690,656 | 615,540 | 431,378 | 478,329 | 384,615 | 321,201 | 363,217 | 314,452 | 319,723 | 261,081 |
net assets | 1,800,791 | 1,682,904 | 1,438,117 | 1,147,175 | 968,767 | 691,809 | 457,621 | 228,577 | 165,000 | 111,490 | 69,499 | 47,075 | 25,616 | 22,607 | 30,974 |
total shareholders funds | 1,800,791 | 1,682,904 | 1,438,117 | 1,147,175 | 968,767 | 691,809 | 457,621 | 228,577 | 165,000 | 111,490 | 69,499 | 47,075 | 25,616 | 22,607 | 30,974 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 82,770 | 85,085 | 79,330 | 74,106 | 62,425 | 36,994 | 38,825 | 11,895 | 9,874 | 10,656 | 7,985 | 5,058 | 5,770 | 7,692 | 8,435 |
Amortisation | 2,320 | 2,320 | 2,320 | 2,320 | 2,320 | 2,320 | 2,320 | 2,320 | 2,320 | 2,320 | 2,320 | 2,320 | 2,320 | 2,320 | 2,320 |
Tax | |||||||||||||||
Stock | -283,588 | 775,686 | 371,019 | 124,162 | -45,512 | 207,209 | 4,679 | 36,990 | 2,001 | 36,003 | -1,559 | 4,665 | -31,110 | 636 | 87,924 |
Debtors | 93,635 | 404,344 | 276,844 | -84,277 | -24,226 | 148,771 | 134,327 | -29,443 | 146,591 | 41,619 | -20,636 | 65,169 | 36,938 | 54,179 | 127,782 |
Creditors | -267,808 | 762,290 | 187,789 | 6,324 | -91,522 | -14,060 | 184,162 | -46,951 | 93,714 | 63,854 | -41,553 | 53,379 | -2,809 | 88,205 | 223,539 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -440 | -463 | -4,614 | -2,462 | 7,979 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -64,964 | -117,081 | 274,417 | -5,990 | -25,558 | 89,176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37,542 | 37,542 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -11,500 | -322,051 | 73,652 | 85,400 | 98,892 | -41,378 | 123,918 | -51 | 51 | -1,000 | 994 | -8 | 0 | 8 | 6 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -11,500 | -322,051 | 73,652 | 85,400 | 98,892 | -41,378 | 123,918 | -51 | 51 | -1,000 | 994 | -8 | 0 | 8 | 6 |
apex fastening solutions ltd Credit Report and Business Information
Apex Fastening Solutions Ltd Competitor Analysis
Perform a competitor analysis for apex fastening solutions ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in BT71 area or any other competitors across 12 key performance metrics.
apex fastening solutions ltd Ownership
APEX FASTENING SOLUTIONS LTD group structure
Apex Fastening Solutions Ltd has no subsidiary companies.
Ultimate parent company
APEX FASTENING SOLUTIONS LTD
NI060561
apex fastening solutions ltd directors
Apex Fastening Solutions Ltd currently has 2 directors. The longest serving directors include Mr Gary Nellis (Aug 2006) and Mr Shane Nugent (Aug 2006).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Gary Nellis | United Kingdom | 51 years | Aug 2006 | - | Director |
Mr Shane Nugent | 49 years | Aug 2006 | - | Director |
P&L
September 2023turnover
4.9m
+7%
operating profit
156.5k
0%
gross margin
18.5%
+2.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
1.8m
+0.07%
total assets
3.1m
-0.06%
cash
6.9k
-0.62%
net assets
Total assets minus all liabilities
apex fastening solutions ltd company details
company number
NI060561
Type
Private limited with Share Capital
industry
47990 - Other retail sale not in stores, stalls or markets
incorporation date
August 2006
age
18
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
September 2023
previous names
cumbrian investments limited (August 2006)
accountant
-
auditor
-
address
unit 3 127 ballynakilly road, dungannon, tyrone, BT71 6HE
Bank
-
Legal Advisor
-
apex fastening solutions ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to apex fastening solutions ltd. Currently there are 2 open charges and 1 have been satisfied in the past.
apex fastening solutions ltd Companies House Filings - See Documents
date | description | view/download |
---|