Dawson Manufacturing & Engineering Ltd

POWER SEARCH PRICING

SOLUTIONS

dawson manufacturing & engineering ltd Company Information

Company Number

NI063422

Next Accounts

Sep 2025

Directors

Aidan O'Neill

Hugh Dooey

View All

Shareholders

gullion limited

Group Structure

View All

Industry

Manufacture of metal structures and parts of structures

Registered Address

12 torrent valley business park, donaghmore, dungannon, BT70 3BF

Website

www.dawsonme.com

dawson manufacturing & engineering ltd Estimated Valuation

£7.6m

Pomanda estimates the enterprise value of DAWSON MANUFACTURING & ENGINEERING LTD at £7.6m based on Net Assets of £3.8m and 2.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dawson Manufacturing & Engineering Ltd is a live company located in dungannon, BT70 3BF with a Companies House number of NI063422. It operates in the manufacture of metal structures and parts of structures sector, SIC Code 25110. Founded in March 2007, it's largest shareholder is gullion limited with a 100% stake. Dawson Manufacturing & Engineering Ltd is a established, mid sized company, Pomanda has estimated its turnover at £5.5m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Dawson Manufacturing & Engineering Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

4 Strong

5 Regular

3 Weak

Size

annual sales of £5.5m, make it smaller than the average company (£14.1m)

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (11.7%)

EXPORT

Dawson Manufacturing & Engineering Ltd's latest turnover from December 2023 is estimated at £5.5 million and the company has net assets of £3.8 million. According to their latest financial statements, Dawson Manufacturing & Engineering Ltd has 59 employees and maintains cash reserves of £450.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Turnover	5,532,612	3,989,780	3,365,868	3,480,163	3,208,318	3,080,555	2,756,515	2,838,134	1,600,993	2,448,067	1,725,480	1,470,709	1,337,413	1,002,536	1,231,814
Other Income Or Grants
Cost Of Sales	4,128,205	3,029,668	2,592,602	2,643,685	2,383,745	2,287,356	2,031,414	2,054,206	1,153,865	1,782,006	1,284,377	1,089,060	989,322	736,368	889,551
Gross Profit	1,404,407	960,112	773,265	836,478	824,574	793,198	725,101	783,928	447,128	666,061	441,103	381,649	348,091	266,168	342,263
Admin Expenses	982,417	404,778	133,761	589,443	352,614	252,360	310,638	416,980	138,649	263,198	-10,276	221,702	330,845	303,909	84,435
Operating Profit	421,990	555,334	639,504	247,035	471,960	540,838	414,463	366,948	308,479	402,863	451,379	159,947	17,246	-37,741	257,828
Interest Payable	441	128	1,752	1,804	139	20,590	19,828	27,446	16,313	13,339	12,801	7,058
Interest Receivable	24,308	16,785	1,411	467	2,954	4,008	2,635	1,166	1,647	1,132	715	457	262	411	285
Pre-Tax Profit	445,857	571,990	639,164	245,698	474,774	524,256	397,270	340,668	293,814	390,655	439,292	153,345	17,508	-37,330	258,113
Tax	-111,464	-108,678	-121,441	-46,683	-90,207	-99,609	-75,481	-64,727	-58,763	-78,131	-92,251	-35,269	-4,202		-72,271
Profit After Tax	334,393	463,312	517,723	199,015	384,567	424,647	321,789	275,941	235,051	312,524	347,041	118,076	13,306	-37,330	185,841
Dividends Paid
Retained Profit	334,393	463,312	517,723	199,015	384,567	424,647	321,789	275,941	235,051	312,524	347,041	118,076	13,306	-37,330	185,841
Employee Costs	2,539,177	1,973,879	1,684,815	2,040,734	1,704,091	1,552,038	1,441,112	1,749,448	426,712	637,481	450,195	381,450	347,476	276,050	363,398
Number Of Employees	59	49	45	55	45	43	41	50	13	19	14	12	11	9	12
EBITDA*	540,422	787,829	693,895	311,611	545,817	580,274	486,825	452,457	375,336	451,257	478,811	228,593	100,633	42,278	332,287

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Tangible Assets	977,569	1,038,747	1,943,912	1,266,356	1,309,556	1,293,597	1,336,357	1,398,348	1,384,628	1,322,096	1,073,199	842,466	892,658	947,549	982,621
Intangible Assets														7,000	14,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	977,569	1,038,747	1,943,912	1,266,356	1,309,556	1,293,597	1,336,357	1,398,348	1,384,628	1,322,096	1,073,199	842,466	892,658	954,549	996,621
Stock & work in progress	272,256	303,085	269,680	191,977	156,846	193,504	166,068	155,413	138,231	188,117	145,236	126,225	143,500	107,978	73,182
Trade Debtors	887,665	680,060	592,718	569,953	628,526	636,412	561,046	478,670	476,422	526,553	386,018	225,237	169,034	126,217	177,423
Group Debtors	2,077,386	2,170,293	876,039	436,535	1,509	1,598	1,740
Misc Debtors	121,301	25,686	18,424	16,651	564,679	7,328	3,643	16,987
Cash	450,448	475,571	483,563	645,629	287,760	499,909	485,337	568,840	363,683	295,143	157,476	128,423	54,381	50,413	113,869
misc current assets
total current assets	3,809,056	3,654,695	2,240,424	1,860,745	1,639,320	1,338,751	1,217,834	1,219,910	978,336	1,009,813	688,730	479,885	366,915	284,608	364,474
total assets	4,786,625	4,693,442	4,184,336	3,127,101	2,948,876	2,632,348	2,554,191	2,618,258	2,362,964	2,331,909	1,761,929	1,322,351	1,259,573	1,239,157	1,361,095
Bank overdraft	6,161	1,674	1,031	5,021	4,125
Bank loan				50,000				103,740	103,740
Trade Creditors	533,054	279,772	292,601	205,499	160,550	192,875	133,808	172,708	130,976	569,551	365,077	428,459	420,775	331,309	358,176
Group/Directors Accounts	177,744	177,744	175,744	345,027	233,837	197,834	317,282		5,317
other short term finances
hp & lease commitments						33,825	42,126	46,773	41,546
other current liabilities	180,413	650,867	683,929	17,453	251,289	294,727	214,870	219,088	169,251
total current liabilities	897,372	1,110,057	1,153,305	623,000	649,801	719,261	708,086	542,309	450,830	569,551	365,077	428,459	420,775	331,309	358,176
loans								506,345	164,453	233,733	176,710	217,177
hp & lease commitments							23,650	58,517
Accruals and Deferred Income	43,317	56,708										798		798	1,596
other liabilities									520,395	536,390	548,757	385,889	671,083	745,313	795,515
provisions	71,827	86,961	54,627	45,420	39,409	37,988	50,214	60,635	52,775	52,775	44,449	10,133	5,098	13,224	19,965
total long term liabilities	115,144	143,669	54,627	45,420	39,409	37,988	73,864	625,497	737,623	822,898	769,916	613,997	676,181	759,335	817,076
total liabilities	1,012,516	1,253,726	1,207,932	668,420	689,210	757,249	781,950	1,167,806	1,188,453	1,392,449	1,134,993	1,042,456	1,096,956	1,090,644	1,175,252
net assets	3,774,109	3,439,716	2,976,404	2,458,681	2,259,666	1,875,099	1,772,241	1,450,452	1,174,511	939,460	626,936	279,895	162,617	148,513	185,843
total shareholders funds	3,774,109	3,439,716	2,976,404	2,458,681	2,259,666	1,875,099	1,772,241	1,450,452	1,174,511	939,460	626,936	279,895	162,617	148,513	185,843

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Operating Activities
Operating Profit	421,990	555,334	639,504	247,035	471,960	540,838	414,463	366,948	308,479	402,863	451,379	159,947	17,246	-37,741	257,828
Depreciation	118,432	232,495	54,391	64,576	73,857	39,436	72,362	85,509	66,857	48,394	27,432	68,646	76,387	73,019	67,459
Amortisation													7,000	7,000	7,000
Tax	-111,464	-108,678	-121,441	-46,683	-90,207	-99,609	-75,481	-64,727	-58,763	-78,131	-92,251	-35,269	-4,202		-72,271
Stock	-30,829	33,405	77,703	35,131	-36,658	38,091	10,655	17,182	-49,886	42,881	19,011	-17,275	35,522	34,796	73,182
Debtors	210,313	1,388,858	464,042	-171,575	549,376	149,681	70,772	19,235	-50,131	140,535	160,781	56,203	42,817	-51,206	177,423
Creditors	253,282	-12,829	87,102	44,949	-32,325	20,167	-38,900	41,732	-438,575	204,474	-63,382	7,684	89,466	-26,867	358,176
Accruals and Deferred Income	-483,845	23,646	666,476	-233,836	-43,438	75,639	-4,218	49,837	169,251		-798	798	-798	-798	1,596
Deferred Taxes & Provisions	-15,134	32,334	9,207	6,011	1,421	-22,647	-10,421	7,860		8,326	34,316	5,035	-8,126	-6,741	19,965
Cash flow from operations	3,777	-699,961	793,494	218,496	-131,450	366,052	276,378	450,742	147,266	402,510	176,904	167,913	98,634	24,282	389,148
Investing Activities
capital expenditure	-57,254	672,670	-731,947	-21,376	-89,816	65,315	-10,371	-99,229	-129,389	-297,291	-258,165	-18,454	-21,496	-37,947	-1,071,080
Change in Investments
cash flow from investments	-57,254	672,670	-731,947	-21,376	-89,816	65,315	-10,371	-99,229	-129,389	-297,291	-258,165	-18,454	-21,496	-37,947	-1,071,080
Financing Activities
Bank loans			-50,000	50,000		-103,740	-103,740		103,740
Group/Directors Accounts		2,000	-169,283	111,190	36,003	197,834	317,282	-5,317	5,317
Other Short Term Loans
Long term loans						-506,345	-506,345	341,892	-69,280	57,023	-40,467	217,177
Hire Purchase and Lease Commitments					-33,825	-71,465	-39,514	63,744	41,546
other long term liabilities								-520,395	-15,995	-12,367	162,868	-285,194	-74,230	-50,202	795,515
share issue												-798	798		2
interest	23,867	16,657	-341	-1,337	2,815	-16,582	-17,193	-26,280	-14,666	-12,207	-12,086	-6,601	262	411	285
cash flow from financing	23,867	18,657	-219,624	159,853	4,993	-500,298	-349,510	-146,356	50,662	32,449	110,315	-75,416	-73,170	-49,791	795,802
cash and cash equivalents
cash	-25,123	-7,992	-162,066	357,869	-212,149	-68,931	-83,503	205,157	68,540	137,667	29,053	74,042	3,968	-63,456	113,869
overdraft	4,487	643	-3,990	896	4,125
change in cash	-29,610	-8,635	-158,076	356,973	-216,274	-68,931	-83,503	205,157	68,540	137,667	29,053	74,042	3,968	-63,456	113,869

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for dawson manufacturing & engineering ltd. Get real-time insights into dawson manufacturing & engineering ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for dawson manufacturing & engineering ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in BT70 area or any other competitors across 12 key performance metrics.

DAWSON MANUFACTURING & ENGINEERING LTD group structure

Dawson Manufacturing & Engineering Ltd has no subsidiary companies.

Ultimate parent company

GULLION LIMITED

05208444

1 parent

DAWSON MANUFACTURING & ENGINEERING LTD

NI063422

DAWSON MANUFACTURING & ENGINEERING LTD Shareholders

gullion limited

100%

Dawson Manufacturing & Engineering Ltd currently has 6 directors. The longest serving directors include Mr Aidan O'Neill (Nov 2017) and Mr Hugh Dooey (Nov 2017).

officer	country	age	start	end	role
Mr Aidan O'Neill		59 years	Nov 2017	-	Director
Mr Hugh Dooey	N Ireland	70 years	Nov 2017	-	Director
Mr Martin O'Neill		49 years	Nov 2017	-	Director
Mr Paul O'Neill	Northern Ireland	57 years	May 2022	-	Director
Mrs Olive McCluggage	Northern Ireland	51 years	Jun 2022	-	Director
Mr Colin Dawson	Northern Ireland	58 years	May 2024	-	Director

P&L

December 2023

turnover

5.5m

+39%

operating profit

422k

gross margin

25.4%

+5.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.8m

+0.1%

total assets

4.8m

+0.02%

cash

450.4k

-0.05%

net assets

Total assets minus all liabilities

Similar Companies

stemfab ltd.

aform engineering ltd

indicators international limited

park lift solutions limited

3.5

kenwell engineering ltd

company number

NI063422

Type

Private limited with Share Capital

industry

25110 - Manufacture of metal structures and parts of structures

incorporation date

March 2007

ultimate parent company

GULLION LIMITED

previous names

N/A

address

12 torrent valley business park, donaghmore, dungannon, BT70 3BF

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to dawson manufacturing & engineering ltd. Currently there are 0 open charges and 3 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DAWSON MANUFACTURING & ENGINEERING LTD. This can take several minutes, an email will notify you when this has completed.

dawson manufacturing & engineering ltd Company Information

dawson manufacturing & engineering ltd Estimated Valuation

dawson manufacturing & engineering ltd Estimated Valuation

dawson manufacturing & engineering ltd Estimated Valuation

Dawson Manufacturing & Engineering Ltd Overview

Dawson Manufacturing & Engineering Ltd Health Check

DAWSON MANUFACTURING & ENGINEERING LTD financials

dawson manufacturing & engineering ltd Credit Report and Business Information

Dawson Manufacturing & Engineering Ltd Competitor Analysis

dawson manufacturing & engineering ltd Ownership

dawson manufacturing & engineering ltd directors

dawson manufacturing & engineering ltd company details

dawson manufacturing & engineering ltd Charges & Mortgages

dawson manufacturing & engineering ltd Capital Raised & Share Issues BETA

dawson manufacturing & engineering ltd Companies House Filings - See Documents