j.i.a. construction ltd

2

j.i.a. construction ltd Company Information

Share J.I.A. CONSTRUCTION LTD
Live 
EstablishedSmallDeclining

Company Number

NI071985

Website

-

Registered Address

82 carncome road, connor, ballymena, BT42 3NS

Industry

Construction of domestic buildings

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

John Andrew14 Years

Shareholders

john andrew 100%

j.i.a. construction ltd Estimated Valuation

£155.6k

Pomanda estimates the enterprise value of J.I.A. CONSTRUCTION LTD at £155.6k based on a Turnover of £606.6k and 0.26x industry multiple (adjusted for size and gross margin).

j.i.a. construction ltd Estimated Valuation

£24.1k

Pomanda estimates the enterprise value of J.I.A. CONSTRUCTION LTD at £24.1k based on an EBITDA of £11.1k and a 2.16x industry multiple (adjusted for size and gross margin).

j.i.a. construction ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of J.I.A. CONSTRUCTION LTD at £0 based on Net Assets of £-382.4k and 1.22x industry multiple (adjusted for liquidity).

Valuation Calculator
This valuation is estimated based on financial data from March 2023 

J.i.a. Construction Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

J.i.a. Construction Ltd Overview

J.i.a. Construction Ltd is a live company located in ballymena, BT42 3NS with a Companies House number of NI071985. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in March 2009, it's largest shareholder is john andrew with a 100% stake. J.i.a. Construction Ltd is a established, small sized company, Pomanda has estimated its turnover at £606.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

J.i.a. Construction Ltd Health Check

Pomanda's financial health check has awarded J.I.A. Construction Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £606.6k, make it in line with the average company (£533.6k)

£606.6k - J.i.a. Construction Ltd

£533.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -41%, show it is growing at a slower rate (7.9%)

-41% - J.i.a. Construction Ltd

7.9% - Industry AVG

production

Production

with a gross margin of 9.5%, this company has a higher cost of product (19.9%)

9.5% - J.i.a. Construction Ltd

19.9% - Industry AVG

profitability

Profitability

an operating margin of 1.8% make it less profitable than the average company (6.1%)

1.8% - J.i.a. Construction Ltd

6.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - J.i.a. Construction Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £43k, the company has an equivalent pay structure (£43k)

£43k - J.i.a. Construction Ltd

£43k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £606.6k, this is more efficient (£201.1k)

£606.6k - J.i.a. Construction Ltd

£201.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 92 days, this is later than average (24 days)

92 days - J.i.a. Construction Ltd

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 86 days, this is slower than average (28 days)

86 days - J.i.a. Construction Ltd

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - J.i.a. Construction Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - J.i.a. Construction Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 340.2%, this is a higher level of debt than the average (74.3%)

340.2% - J.i.a. Construction Ltd

74.3% - Industry AVG

j.i.a. construction ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for j.i.a. construction ltd. Get real-time insights into j.i.a. construction ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

J.i.a. Construction Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for j.i.a. construction ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

j.i.a. construction ltd Ownership

J.I.A. CONSTRUCTION LTD group structure

J.I.A. Construction Ltd has no subsidiary companies.

Ultimate parent company

J.I.A. CONSTRUCTION LTD

NI071985

J.I.A. CONSTRUCTION LTD Shareholders

john andrew 100%

j.i.a. construction ltd directors

J.I.A. Construction Ltd currently has 1 director, Mr John Andrew serving since Mar 2009.

officercountryagestartendrole
Mr John Andrew68 years Mar 2009- Director

J.I.A. CONSTRUCTION LTD financials

EXPORTms excel logo

J.I.A. Construction Ltd's latest turnover from March 2023 is estimated at £606.6 thousand and the company has net assets of -£382.4 thousand. According to their latest financial statements, J.I.A. Construction Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover606,6491,763,2392,158,0693,018,4432,886,3832,514,160170,7211,129,120366,40373,25870,531180,59082,73334,378
Other Income Or Grants00000000000000
Cost Of Sales549,2051,598,8921,968,6392,734,3282,566,3432,221,097148,557994,499324,88464,91062,228159,06272,64230,509
Gross Profit57,444164,347189,430284,116320,040293,06322,164134,62141,5208,3478,30221,52810,0913,869
Admin Expenses46,311241,114296,522315,678432,671289,79851,709126,73058,96251,06733,470-29,63915,876-5,558
Operating Profit11,133-76,767-107,092-31,562-112,6313,265-29,5457,891-17,442-42,720-25,16851,167-5,7859,427
Interest Payable00000000000000
Interest Receivable000001753395881833831,048824349288
Pre-Tax Profit11,133-76,767-107,092-31,562-112,6313,440-29,2068,479-17,259-42,337-24,12051,991-5,4369,715
Tax-2,1150000-6540-1,696000-13,5180-2,720
Profit After Tax9,018-76,767-107,092-31,562-112,6312,786-29,2066,783-17,259-42,337-24,12038,473-5,4366,995
Dividends Paid00000000000000
Retained Profit9,018-76,767-107,092-31,562-112,6312,786-29,2066,783-17,259-42,337-24,12038,473-5,4366,995
Employee Costs42,97640,53337,39738,49784,183158,37237,67680,06338,68037,45437,17735,50434,27934,072
Number Of Employees11112412111111
EBITDA*11,133-76,767-107,092-31,562-112,6313,265-24,91810,905-14,711-39,989-23,08752,178-5,6049,476

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets5,0223,47211,41023,74931,39611,50110,82610,0682,1424,8737,6043,0603,326726
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets5,0223,47211,41023,74931,39611,50110,82610,0682,1424,8737,6043,0603,326726
Stock & work in progress000000465,781523,055361,885196,995137,1720219,90299,796
Trade Debtors154,142407,439522,475738,482704,058544,5027,2004003372,6260002,222
Group Debtors00000000000000
Misc Debtors0000002790000000
Cash00000069,951201,30633,71239,350113,930305,21224,371115,179
misc current assets0000008,2952,519004543,53513,9421,970
total current assets154,142407,439522,475738,482704,058544,502551,506727,280395,934238,971251,556308,747258,215219,167
total assets159,164410,911533,885762,231735,454556,003562,332737,348398,076243,844259,160311,807261,541219,893
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 130,055460,451563,289675,515633,595382,50245,710537,327153,23821,86014,83937,29314,8827,798
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities000000345,8070000000
total current liabilities130,055460,451563,289675,515633,595382,502391,517537,327153,23821,86014,83937,29314,8827,798
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities411,464341,833285,202294,230277,811236,822236,822236,822288,422248,309228,309234,382245,000205,000
provisions00000000000000
total long term liabilities411,464341,833285,202294,230277,811236,822236,822236,822288,422248,309228,309234,382245,000205,000
total liabilities541,519802,284848,491969,745911,406619,324628,339774,149441,660270,169243,148271,675259,882212,798
net assets-382,355-391,373-314,606-207,514-175,952-63,321-66,007-36,801-43,584-26,32516,01240,1321,6597,095
total shareholders funds-382,355-391,373-314,606-207,514-175,952-63,321-66,007-36,801-43,584-26,32516,01240,1321,6597,095
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit11,133-76,767-107,092-31,562-112,6313,265-29,5457,891-17,442-42,720-25,16851,167-5,7859,427
Depreciation0000004,6273,0142,7312,7312,0811,01118149
Amortisation00000000000000
Tax-2,1150000-6540-1,696000-13,5180-2,720
Stock00000-465,781-57,274161,170164,89059,823137,172-219,902120,10699,796
Debtors-253,297-115,036-216,00734,424159,556537,0237,07963-2,2892,62600-2,2222,222
Creditors-330,396-102,838-112,22641,920251,093336,792-491,617384,089131,3787,021-22,45422,4117,0847,798
Accruals and Deferred Income00000-345,807345,8070000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-68,081-64,569-3,311-24,066-21,094-77,646-120,533232,065-45,934-95,417-182,713280,973-116,404-87,464
Investing Activities
capital expenditure-1,5507,93812,3397,647-19,895-675-5,385-10,94000-6,625-745-2,781-775
Change in Investments00000000000000
cash flow from investments-1,5507,93812,3397,647-19,895-675-5,385-10,94000-6,625-745-2,781-775
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities69,63156,631-9,02816,41940,98900-51,60040,11320,000-6,073-10,61840,000205,000
share issue00000-1000000000100
interest000001753395881833831,048824349288
cash flow from financing69,63156,631-9,02816,41940,98975339-51,01240,29620,383-5,025-9,79440,349205,388
cash and cash equivalents
cash00000-69,951-131,355167,594-5,638-74,580-191,282280,841-90,808115,179
overdraft00000000000000
change in cash00000-69,951-131,355167,594-5,638-74,580-191,282280,841-90,808115,179

P&L

March 2023

turnover

606.6k

-66%

operating profit

11.1k

0%

gross margin

9.5%

+1.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-382.4k

-0.02%

total assets

159.2k

-0.61%

cash

0

0%

net assets

Total assets minus all liabilities

j.i.a. construction ltd company details

company number

NI071985

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

March 2009

age

15

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

glenmount trading limited (March 2009)

incorporated

UK

address

82 carncome road, connor, ballymena, BT42 3NS

last accounts submitted

March 2023

j.i.a. construction ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to j.i.a. construction ltd.

charges

j.i.a. construction ltd Companies House Filings - See Documents

datedescriptionview/download