abax electrical limited

abax electrical limited Company Information

Share ABAX ELECTRICAL LIMITED
Live 
EstablishedSmallHigh

Company Number

NI072422

Industry

Electrical installation

 

Directors

Ashley Baxter

Shareholders

ashley baxter

Group Structure

View All

Contact

Registered Address

45 strahulter road, newtownstewart, BT78 4ED

Website

-

abax electrical limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of ABAX ELECTRICAL LIMITED at £1.9m based on a Turnover of £4m and 0.48x industry multiple (adjusted for size and gross margin).

abax electrical limited Estimated Valuation

£14.4k

Pomanda estimates the enterprise value of ABAX ELECTRICAL LIMITED at £14.4k based on an EBITDA of £3k and a 4.76x industry multiple (adjusted for size and gross margin).

abax electrical limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of ABAX ELECTRICAL LIMITED at £2.7m based on Net Assets of £911.5k and 2.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Abax Electrical Limited Overview

Abax Electrical Limited is a live company located in newtownstewart, BT78 4ED with a Companies House number of NI072422. It operates in the electrical installation sector, SIC Code 43210. Founded in April 2009, it's largest shareholder is ashley baxter with a 100% stake. Abax Electrical Limited is a established, small sized company, Pomanda has estimated its turnover at £4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Abax Electrical Limited Health Check

Pomanda's financial health check has awarded Abax Electrical Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £4m, make it larger than the average company (£1.1m)

£4m - Abax Electrical Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (11.4%)

27% - Abax Electrical Limited

11.4% - Industry AVG

production

Production

with a gross margin of 16.6%, this company has a higher cost of product (25.2%)

16.6% - Abax Electrical Limited

25.2% - Industry AVG

profitability

Profitability

an operating margin of -3% make it less profitable than the average company (6.6%)

-3% - Abax Electrical Limited

6.6% - Industry AVG

employees

Employees

with 25 employees, this is above the industry average (13)

25 - Abax Electrical Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.6k, the company has an equivalent pay structure (£44.6k)

£44.6k - Abax Electrical Limited

£44.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £159.9k, this is equally as efficient (£144.7k)

£159.9k - Abax Electrical Limited

£144.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 117 days, this is later than average (55 days)

117 days - Abax Electrical Limited

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 114 days, this is slower than average (42 days)

114 days - Abax Electrical Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 15 days, this is more than average (6 days)

15 days - Abax Electrical Limited

6 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 19 weeks, this is average cash available to meet short term requirements (24 weeks)

19 weeks - Abax Electrical Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.6%, this is a similar level of debt than the average (61.3%)

58.6% - Abax Electrical Limited

61.3% - Industry AVG

ABAX ELECTRICAL LIMITED financials

EXPORTms excel logo

Abax Electrical Limited's latest turnover from March 2024 is estimated at £4 million and the company has net assets of £911.5 thousand. According to their latest financial statements, Abax Electrical Limited has 25 employees and maintains cash reserves of £402.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover3,998,1723,038,9992,455,3481,931,6452,045,2091,735,4251,035,341682,011958,393569,260376,318534,629236,011268,9180
Other Income Or Grants000000000000000
Cost Of Sales3,335,6522,524,4782,044,9421,619,6051,684,9261,418,702847,731556,066772,675462,581305,984428,405188,903209,0020
Gross Profit662,520514,522410,406312,041360,283316,723187,610125,946185,718106,67970,334106,22447,10859,9160
Admin Expenses783,483103,021457,108375,310387,80452,754-61,21927,67115,90518,77446,99550,351-4,27233,9180
Operating Profit-120,963411,501-46,702-63,269-27,521263,969248,82998,275169,81387,90523,33955,87351,38025,9980
Interest Payable000000000000000
Interest Receivable13,3263,9575865853938814326518382179172193410
Pre-Tax Profit-107,637415,458-46,116-63,211-27,468264,907249,64398,601170,33188,28723,51856,04551,57326,0390
Tax0-78,937000-50,332-47,432-19,720-34,066-18,540-5,409-13,451-13,409-7,2910
Profit After Tax-107,637336,521-46,116-63,211-27,468214,575202,21178,881136,26569,74718,10942,59438,16418,7480
Dividends Paid000000000000000
Retained Profit-107,637336,521-46,116-63,211-27,468214,575202,21178,881136,26569,74718,10942,59438,16418,7480
Employee Costs1,114,0081,028,1251,021,275874,662980,275481,168269,566238,637197,863118,28875,315109,67972,99771,5620
Number Of Employees252526232512765323220
EBITDA*3,029472,71011,87811,87072,372329,375294,282119,294199,079107,11137,64068,12960,21430,6980

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets371,973183,625175,734323,432397,693372,302234,365161,066167,385118,02428,00021,02819,59811,9000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets371,973183,625175,734323,432397,693372,302234,365161,066167,385118,02428,00021,02819,59811,9000
Stock & work in progress144,13951,654261,874201,027116,120000000005,0000
Trade Debtors1,283,5111,265,287811,276671,370712,953677,905383,851225,722251,284149,613105,094159,49764,03272,1110
Group Debtors000000000000000
Misc Debtors000000000000000
Cash402,241105,40680,78975,58439,92066,595183,577142,195118,44588,76564,0357,67961,07516,2950
misc current assets000000000000000
total current assets1,829,8911,422,3471,153,939947,981868,993744,500567,428367,917369,729238,378169,129167,176125,10793,4060
total assets2,201,8641,605,9721,329,6731,271,4131,266,6861,116,802801,793528,983537,114356,402197,129188,204144,705105,3060
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 1,050,849508,907523,413364,320273,697220,933171,068126,375197,224126,36879,41488,59845,80986,4580
Group/Directors Accounts00000000000041,88400
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities1,050,849508,907523,413364,320273,697220,933171,068126,375197,224126,36879,41488,59887,69386,4580
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities146,53943,05690,271141,201144,12526,1880016,16342,57200000
provisions92,99334,88933,39037,17756,93850,28725,90600000000
total long term liabilities239,53277,945123,661178,378201,06376,47525,906016,16342,57200000
total liabilities1,290,381586,852647,074542,698474,760297,408196,974126,375213,387168,94079,41488,59887,69386,4580
net assets911,4831,019,120682,599728,715791,926819,394604,819402,608323,727187,462117,71599,60657,01218,8480
total shareholders funds911,4831,019,120682,599728,715791,926819,394604,819402,608323,727187,462117,71599,60657,01218,8480
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-120,963411,501-46,702-63,269-27,521263,969248,82998,275169,81387,90523,33955,87351,38025,9980
Depreciation123,99261,20958,58075,13999,89365,40645,45321,01929,26619,20614,30112,2568,8344,7000
Amortisation000000000000000
Tax0-78,937000-50,332-47,432-19,720-34,066-18,540-5,409-13,451-13,409-7,2910
Stock92,485-210,22060,84784,907116,1200000000-5,0005,0000
Debtors18,224454,011139,906-41,58335,048294,054158,129-25,562101,67144,519-54,40395,465-8,07972,1110
Creditors541,942-14,506159,09390,62352,76449,86544,693-70,84970,85646,954-9,18442,789-40,64986,4580
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions58,1041,499-3,787-19,7616,65124,38125,90600000000
Cash flow from operations492,366136,975-33,56939,408-19,38159,235159,32054,287134,19891,00677,4502,00219,23532,7540
Investing Activities
capital expenditure-312,340-69,10089,118-878-125,284-203,343-118,752-14,700-78,627-109,230-21,273-13,686-16,532-16,6000
Change in Investments000000000000000
cash flow from investments-312,340-69,10089,118-878-125,284-203,343-118,752-14,700-78,627-109,230-21,273-13,686-16,532-16,6000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00000000000-41,88441,88400
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities103,483-47,215-50,930-2,924117,93726,1880-16,163-26,40942,57200000
share issue00000000000001000
interest13,3263,9575865853938814326518382179172193410
cash flow from financing116,809-43,258-50,344-2,866117,99027,126814-15,837-25,89142,954179-41,71242,0771410
cash and cash equivalents
cash296,83524,6175,20535,664-26,675-116,98241,38223,75029,68024,73056,356-53,39644,78016,2950
overdraft000000000000000
change in cash296,83524,6175,20535,664-26,675-116,98241,38223,75029,68024,73056,356-53,39644,78016,2950

abax electrical limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for abax electrical limited. Get real-time insights into abax electrical limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Abax Electrical Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for abax electrical limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in BT78 area or any other competitors across 12 key performance metrics.

abax electrical limited Ownership

ABAX ELECTRICAL LIMITED group structure

Abax Electrical Limited has no subsidiary companies.

Ultimate parent company

ABAX ELECTRICAL LIMITED

NI072422

ABAX ELECTRICAL LIMITED Shareholders

ashley baxter 100%

abax electrical limited directors

Abax Electrical Limited currently has 1 director, Mr Ashley Baxter serving since Apr 2009.

officercountryagestartendrole
Mr Ashley Baxter40 years Apr 2009- Director

P&L

March 2024

turnover

4m

+32%

operating profit

-121k

0%

gross margin

16.6%

-2.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

911.5k

-0.11%

total assets

2.2m

+0.37%

cash

402.2k

+2.82%

net assets

Total assets minus all liabilities

abax electrical limited company details

company number

NI072422

Type

Private limited with Share Capital

industry

43210 - Electrical installation

incorporation date

April 2009

age

15

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

45 strahulter road, newtownstewart, BT78 4ED

Bank

-

Legal Advisor

-

abax electrical limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to abax electrical limited.

charges

abax electrical limited Companies House Filings - See Documents

datedescriptionview/download