advanced electronic solutions global ltd

advanced electronic solutions global ltd Company Information

Share ADVANCED ELECTRONIC SOLUTIONS GLOBAL LTD
Live 
EstablishedMidRapid

Company Number

NI072570

Industry

Other personal service activities n.e.c.

 

Shareholders

aes global holdings ltd

Group Structure

View All

Contact

Registered Address

unit 4c, kilcronagh business park, cookstown, county tyrone, BT80 9HG

advanced electronic solutions global ltd Estimated Valuation

£6.4m

Pomanda estimates the enterprise value of ADVANCED ELECTRONIC SOLUTIONS GLOBAL LTD at £6.4m based on a Turnover of £8.3m and 0.78x industry multiple (adjusted for size and gross margin).

advanced electronic solutions global ltd Estimated Valuation

£668.6k

Pomanda estimates the enterprise value of ADVANCED ELECTRONIC SOLUTIONS GLOBAL LTD at £668.6k based on an EBITDA of £132.2k and a 5.06x industry multiple (adjusted for size and gross margin).

advanced electronic solutions global ltd Estimated Valuation

£5m

Pomanda estimates the enterprise value of ADVANCED ELECTRONIC SOLUTIONS GLOBAL LTD at £5m based on Net Assets of £2.4m and 2.08x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Advanced Electronic Solutions Global Ltd Overview

Advanced Electronic Solutions Global Ltd is a live company located in cookstown, BT80 9HG with a Companies House number of NI072570. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in May 2009, it's largest shareholder is aes global holdings ltd with a 100% stake. Advanced Electronic Solutions Global Ltd is a established, mid sized company, Pomanda has estimated its turnover at £8.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Advanced Electronic Solutions Global Ltd Health Check

Pomanda's financial health check has awarded Advanced Electronic Solutions Global Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £8.3m, make it larger than the average company (£835.2k)

£8.3m - Advanced Electronic Solutions Global Ltd

£835.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (5.6%)

41% - Advanced Electronic Solutions Global Ltd

5.6% - Industry AVG

production

Production

with a gross margin of 41.3%, this company has a comparable cost of product (41.3%)

41.3% - Advanced Electronic Solutions Global Ltd

41.3% - Industry AVG

profitability

Profitability

an operating margin of 0.8% make it less profitable than the average company (6.5%)

0.8% - Advanced Electronic Solutions Global Ltd

6.5% - Industry AVG

employees

Employees

with 50 employees, this is above the industry average (13)

50 - Advanced Electronic Solutions Global Ltd

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.7k, the company has an equivalent pay structure (£29.7k)

£29.7k - Advanced Electronic Solutions Global Ltd

£29.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £166.1k, this is more efficient (£82.7k)

£166.1k - Advanced Electronic Solutions Global Ltd

£82.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 62 days, this is later than average (29 days)

62 days - Advanced Electronic Solutions Global Ltd

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 15 days, this is quicker than average (39 days)

15 days - Advanced Electronic Solutions Global Ltd

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 53 days, this is more than average (36 days)

53 days - Advanced Electronic Solutions Global Ltd

36 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (48 weeks)

4 weeks - Advanced Electronic Solutions Global Ltd

48 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.9%, this is a lower level of debt than the average (44.2%)

31.9% - Advanced Electronic Solutions Global Ltd

44.2% - Industry AVG

ADVANCED ELECTRONIC SOLUTIONS GLOBAL LTD financials

EXPORTms excel logo

Advanced Electronic Solutions Global Ltd's latest turnover from May 2023 is estimated at £8.3 million and the company has net assets of £2.4 million. According to their latest financial statements, Advanced Electronic Solutions Global Ltd has 50 employees and maintains cash reserves of £65.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover8,303,3486,578,3933,546,9602,933,6193,641,3742,974,0142,186,4051,632,071930,862766,736523,250336,680175,324132,717
Other Income Or Grants00000000000000
Cost Of Sales4,869,5683,903,6472,158,0441,774,4352,169,3021,820,7911,295,623955,947553,429460,880302,017196,96699,60574,814
Gross Profit3,433,7802,674,7471,388,9161,159,1841,472,0721,153,224890,782676,124377,433305,855221,233139,71475,71957,902
Admin Expenses3,368,5442,466,084909,409862,569891,719580,249542,152451,905188,441174,934138,716140,73871,13056,309
Operating Profit65,236208,663479,507296,615580,353572,975348,630224,219188,992130,92182,517-1,0244,5891,593
Interest Payable71,94833,65520,35719,82324,18515,7924,18825000000
Interest Receivable4,0524,5937274672,128984334541219720000
Pre-Tax Profit-2,660179,601459,877277,258558,296558,167344,777224,735189,211130,99282,517-1,0244,5891,593
Tax0-34,124-87,377-52,679-106,076-106,052-65,508-44,947-37,842-27,508-18,9790-1,193-446
Profit After Tax-2,660145,477372,500224,579452,220452,115279,269179,788151,369103,48463,538-1,0243,3961,147
Dividends Paid00000000000000
Retained Profit-2,660145,477372,500224,579452,220452,115279,269179,788151,369103,48463,538-1,0243,3961,147
Employee Costs1,485,9501,400,935967,313921,098933,188898,066863,440559,095317,011263,222183,070128,84676,34349,161
Number Of Employees504935353535352112107532
EBITDA*132,169301,890589,721424,048687,153659,413419,207254,116213,626142,63392,9748,08411,4987,592

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets509,159560,848577,580648,552649,175608,655322,09757,30357,35226,6609,35414,41714,72717,998
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets509,159560,848577,580648,552649,175608,655322,09757,30357,35226,6609,35414,41714,72717,998
Stock & work in progress707,491837,232651,648566,859719,636518,408385,364191,481176,429115,00070,24437,55027,2507,196
Trade Debtors1,417,5971,149,672521,565387,586561,850405,416260,962211,149105,91181,64755,20129,03313,1289,946
Group Debtors00000000000000
Misc Debtors860,312761,524393,650120,61095,65710010010000002,2636,129
Cash65,723114,377804,304649,148284,022283,545109,943157,45458,87528,6460000
misc current assets00000000000000
total current assets3,051,1232,862,8052,371,1671,724,2031,661,1651,207,469756,369560,184341,215225,293125,44566,58342,64123,271
total assets3,560,2823,423,6532,948,7472,372,7552,310,3401,816,1241,078,466617,487398,567251,953134,79981,00057,36841,269
Bank overdraft428,165452,376194,12756,621127,02488,52716,946759000000
Bank loan00000000000000
Trade Creditors 201,334185,76592,84883,582102,04880,33752,75247,28168,17981,31267,64277,38152,72540,022
Group/Directors Accounts00000719173235000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities118,960195,076174,07462,358134,192140,33986,49167,414000000
total current liabilities748,459833,217461,049202,561363,264309,922156,362115,68968,17981,31267,64277,38152,72540,022
loans362,145127,749187,313229,378236,919264,115116,3100000000
hp & lease commitments00000000000000
Accruals and Deferred Income000000008,37800000
other liabilities24,38034,72917,90430,83524,7558,90524,7270000000
provisions00000000000000
total long term liabilities386,525162,478205,217260,213261,674273,020141,03708,37800000
total liabilities1,134,984995,695666,266462,774624,938582,942297,399115,68976,55781,31267,64277,38152,72540,022
net assets2,425,2982,427,9582,282,4811,909,9811,685,4021,233,182781,067501,798322,010170,64167,1573,6194,6431,247
total shareholders funds2,425,2982,427,9582,282,4811,909,9811,685,4021,233,182781,067501,798322,010170,64167,1573,6194,6431,247
May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit65,236208,663479,507296,615580,353572,975348,630224,219188,992130,92182,517-1,0244,5891,593
Depreciation66,93393,227110,214127,433106,80086,43870,57729,89724,63411,71210,4579,1086,9095,999
Amortisation00000000000000
Tax0-34,124-87,377-52,679-106,076-106,052-65,508-44,947-37,842-27,508-18,9790-1,193-446
Stock-129,741185,58484,789-152,777201,228133,044193,88315,05261,42944,75632,69410,30020,0547,196
Debtors366,713995,981407,019-149,311251,991144,45449,813105,33824,26426,44626,16813,642-68416,075
Creditors15,56992,9179,266-18,46621,71127,5855,471-20,898-13,13313,670-9,73924,65612,70340,022
Accruals and Deferred Income-76,11621,002111,716-71,834-6,14753,84819,07759,0368,37800000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-165,350-799,880131,518583,157143,422357,296134,551126,91785,33657,5935,3948,7983,63823,897
Investing Activities
capital expenditure-15,244-76,495-39,242-126,810-147,320-372,996-335,371-29,848-55,326-29,018-5,394-8,798-3,638-23,997
Change in Investments00000000000000
cash flow from investments-15,244-76,495-39,242-126,810-147,320-372,996-335,371-29,848-55,326-29,018-5,394-8,798-3,638-23,997
Financing Activities
Bank loans00000000000000
Group/Directors Accounts0000-719546-62235000000
Other Short Term Loans 00000000000000
Long term loans234,396-59,564-42,065-7,541-27,196147,805116,3100000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-10,34916,825-12,9316,08015,850-15,82224,7270000000
share issue0000000000000100
interest-67,896-29,062-19,630-19,356-22,057-14,808-3,854516219720000
cash flow from financing156,151-71,801-74,626-20,817-34,122117,721137,12175121972000100
cash and cash equivalents
cash-48,654-689,927155,156365,126477173,602-47,51198,57930,22928,6460000
overdraft-24,211258,249137,506-70,40338,49771,58116,187759000000
change in cash-24,443-948,17617,650435,529-38,020102,021-63,69897,82030,22928,6460000

advanced electronic solutions global ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for advanced electronic solutions global ltd. Get real-time insights into advanced electronic solutions global ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Advanced Electronic Solutions Global Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for advanced electronic solutions global ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mid companies, companies in BT80 area or any other competitors across 12 key performance metrics.

advanced electronic solutions global ltd Ownership

ADVANCED ELECTRONIC SOLUTIONS GLOBAL LTD group structure

Advanced Electronic Solutions Global Ltd has no subsidiary companies.

Ultimate parent company

1 parent

ADVANCED ELECTRONIC SOLUTIONS GLOBAL LTD

NI072570

ADVANCED ELECTRONIC SOLUTIONS GLOBAL LTD Shareholders

aes global holdings ltd 100%

advanced electronic solutions global ltd directors

Advanced Electronic Solutions Global Ltd currently has 1 director, Mr Paul Creighton serving since May 2009.

officercountryagestartendrole
Mr Paul CreightonNorthern Ireland47 years May 2009- Director

P&L

May 2023

turnover

8.3m

+26%

operating profit

65.2k

0%

gross margin

41.4%

+1.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

2.4m

0%

total assets

3.6m

+0.04%

cash

65.7k

-0.43%

net assets

Total assets minus all liabilities

advanced electronic solutions global ltd company details

company number

NI072570

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

May 2009

age

15

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

May 2023

previous names

aes distribution (ni) ltd (November 2014)

accountant

CORR & CORR

auditor

-

address

unit 4c, kilcronagh business park, cookstown, county tyrone, BT80 9HG

Bank

BANK OF IRELAND

Legal Advisor

-

advanced electronic solutions global ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to advanced electronic solutions global ltd. Currently there are 5 open charges and 1 have been satisfied in the past.

charges

advanced electronic solutions global ltd Companies House Filings - See Documents

datedescriptionview/download