advanced electronic solutions global ltd Company Information
Company Number
NI072570
Next Accounts
Feb 2025
Industry
Other personal service activities n.e.c.
Directors
Shareholders
aes global holdings ltd
Group Structure
View All
Contact
Registered Address
unit 4c, kilcronagh business park, cookstown, county tyrone, BT80 9HG
Website
http://aesglobalonline.comadvanced electronic solutions global ltd Estimated Valuation
Pomanda estimates the enterprise value of ADVANCED ELECTRONIC SOLUTIONS GLOBAL LTD at £6.4m based on a Turnover of £8.3m and 0.78x industry multiple (adjusted for size and gross margin).
advanced electronic solutions global ltd Estimated Valuation
Pomanda estimates the enterprise value of ADVANCED ELECTRONIC SOLUTIONS GLOBAL LTD at £668.6k based on an EBITDA of £132.2k and a 5.06x industry multiple (adjusted for size and gross margin).
advanced electronic solutions global ltd Estimated Valuation
Pomanda estimates the enterprise value of ADVANCED ELECTRONIC SOLUTIONS GLOBAL LTD at £5m based on Net Assets of £2.4m and 2.08x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Advanced Electronic Solutions Global Ltd Overview
Advanced Electronic Solutions Global Ltd is a live company located in cookstown, BT80 9HG with a Companies House number of NI072570. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in May 2009, it's largest shareholder is aes global holdings ltd with a 100% stake. Advanced Electronic Solutions Global Ltd is a established, mid sized company, Pomanda has estimated its turnover at £8.3m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Advanced Electronic Solutions Global Ltd Health Check
Pomanda's financial health check has awarded Advanced Electronic Solutions Global Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
5 Weak
Size
annual sales of £8.3m, make it larger than the average company (£835.2k)
- Advanced Electronic Solutions Global Ltd
£835.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (5.6%)
- Advanced Electronic Solutions Global Ltd
5.6% - Industry AVG
Production
with a gross margin of 41.3%, this company has a comparable cost of product (41.3%)
- Advanced Electronic Solutions Global Ltd
41.3% - Industry AVG
Profitability
an operating margin of 0.8% make it less profitable than the average company (6.5%)
- Advanced Electronic Solutions Global Ltd
6.5% - Industry AVG
Employees
with 50 employees, this is above the industry average (13)
50 - Advanced Electronic Solutions Global Ltd
13 - Industry AVG
Pay Structure
on an average salary of £29.7k, the company has an equivalent pay structure (£29.7k)
- Advanced Electronic Solutions Global Ltd
£29.7k - Industry AVG
Efficiency
resulting in sales per employee of £166.1k, this is more efficient (£82.7k)
- Advanced Electronic Solutions Global Ltd
£82.7k - Industry AVG
Debtor Days
it gets paid by customers after 62 days, this is later than average (29 days)
- Advanced Electronic Solutions Global Ltd
29 days - Industry AVG
Creditor Days
its suppliers are paid after 15 days, this is quicker than average (39 days)
- Advanced Electronic Solutions Global Ltd
39 days - Industry AVG
Stock Days
it holds stock equivalent to 53 days, this is more than average (36 days)
- Advanced Electronic Solutions Global Ltd
36 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (48 weeks)
4 weeks - Advanced Electronic Solutions Global Ltd
48 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 31.9%, this is a lower level of debt than the average (44.2%)
31.9% - Advanced Electronic Solutions Global Ltd
44.2% - Industry AVG
ADVANCED ELECTRONIC SOLUTIONS GLOBAL LTD financials
Advanced Electronic Solutions Global Ltd's latest turnover from May 2023 is estimated at £8.3 million and the company has net assets of £2.4 million. According to their latest financial statements, Advanced Electronic Solutions Global Ltd has 50 employees and maintains cash reserves of £65.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 50 | 49 | 35 | 35 | 35 | 35 | 35 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 509,159 | 560,848 | 577,580 | 648,552 | 649,175 | 608,655 | 322,097 | 57,303 | 57,352 | 26,660 | 9,354 | 14,417 | 14,727 | 17,998 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 509,159 | 560,848 | 577,580 | 648,552 | 649,175 | 608,655 | 322,097 | 57,303 | 57,352 | 26,660 | 9,354 | 14,417 | 14,727 | 17,998 |
Stock & work in progress | 707,491 | 837,232 | 651,648 | 566,859 | 719,636 | 518,408 | 385,364 | 191,481 | 176,429 | 115,000 | 70,244 | 37,550 | 27,250 | 7,196 |
Trade Debtors | 1,417,597 | 1,149,672 | 521,565 | 387,586 | 561,850 | 405,416 | 260,962 | 211,149 | 105,911 | 81,647 | 55,201 | 29,033 | 13,128 | 9,946 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 860,312 | 761,524 | 393,650 | 120,610 | 95,657 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 2,263 | 6,129 |
Cash | 65,723 | 114,377 | 804,304 | 649,148 | 284,022 | 283,545 | 109,943 | 157,454 | 58,875 | 28,646 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,051,123 | 2,862,805 | 2,371,167 | 1,724,203 | 1,661,165 | 1,207,469 | 756,369 | 560,184 | 341,215 | 225,293 | 125,445 | 66,583 | 42,641 | 23,271 |
total assets | 3,560,282 | 3,423,653 | 2,948,747 | 2,372,755 | 2,310,340 | 1,816,124 | 1,078,466 | 617,487 | 398,567 | 251,953 | 134,799 | 81,000 | 57,368 | 41,269 |
Bank overdraft | 428,165 | 452,376 | 194,127 | 56,621 | 127,024 | 88,527 | 16,946 | 759 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 201,334 | 185,765 | 92,848 | 83,582 | 102,048 | 80,337 | 52,752 | 47,281 | 68,179 | 81,312 | 67,642 | 77,381 | 52,725 | 40,022 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 719 | 173 | 235 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 118,960 | 195,076 | 174,074 | 62,358 | 134,192 | 140,339 | 86,491 | 67,414 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 748,459 | 833,217 | 461,049 | 202,561 | 363,264 | 309,922 | 156,362 | 115,689 | 68,179 | 81,312 | 67,642 | 77,381 | 52,725 | 40,022 |
loans | 362,145 | 127,749 | 187,313 | 229,378 | 236,919 | 264,115 | 116,310 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,378 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 24,380 | 34,729 | 17,904 | 30,835 | 24,755 | 8,905 | 24,727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 386,525 | 162,478 | 205,217 | 260,213 | 261,674 | 273,020 | 141,037 | 0 | 8,378 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,134,984 | 995,695 | 666,266 | 462,774 | 624,938 | 582,942 | 297,399 | 115,689 | 76,557 | 81,312 | 67,642 | 77,381 | 52,725 | 40,022 |
net assets | 2,425,298 | 2,427,958 | 2,282,481 | 1,909,981 | 1,685,402 | 1,233,182 | 781,067 | 501,798 | 322,010 | 170,641 | 67,157 | 3,619 | 4,643 | 1,247 |
total shareholders funds | 2,425,298 | 2,427,958 | 2,282,481 | 1,909,981 | 1,685,402 | 1,233,182 | 781,067 | 501,798 | 322,010 | 170,641 | 67,157 | 3,619 | 4,643 | 1,247 |
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 66,933 | 93,227 | 110,214 | 127,433 | 106,800 | 86,438 | 70,577 | 29,897 | 24,634 | 11,712 | 10,457 | 9,108 | 6,909 | 5,999 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | -129,741 | 185,584 | 84,789 | -152,777 | 201,228 | 133,044 | 193,883 | 15,052 | 61,429 | 44,756 | 32,694 | 10,300 | 20,054 | 7,196 |
Debtors | 366,713 | 995,981 | 407,019 | -149,311 | 251,991 | 144,454 | 49,813 | 105,338 | 24,264 | 26,446 | 26,168 | 13,642 | -684 | 16,075 |
Creditors | 15,569 | 92,917 | 9,266 | -18,466 | 21,711 | 27,585 | 5,471 | -20,898 | -13,133 | 13,670 | -9,739 | 24,656 | 12,703 | 40,022 |
Accruals and Deferred Income | -76,116 | 21,002 | 111,716 | -71,834 | -6,147 | 53,848 | 19,077 | 59,036 | 8,378 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | -719 | 546 | -62 | 235 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 234,396 | -59,564 | -42,065 | -7,541 | -27,196 | 147,805 | 116,310 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -10,349 | 16,825 | -12,931 | 6,080 | 15,850 | -15,822 | 24,727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -48,654 | -689,927 | 155,156 | 365,126 | 477 | 173,602 | -47,511 | 98,579 | 30,229 | 28,646 | 0 | 0 | 0 | 0 |
overdraft | -24,211 | 258,249 | 137,506 | -70,403 | 38,497 | 71,581 | 16,187 | 759 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -24,443 | -948,176 | 17,650 | 435,529 | -38,020 | 102,021 | -63,698 | 97,820 | 30,229 | 28,646 | 0 | 0 | 0 | 0 |
advanced electronic solutions global ltd Credit Report and Business Information
Advanced Electronic Solutions Global Ltd Competitor Analysis
Perform a competitor analysis for advanced electronic solutions global ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mid companies, companies in BT80 area or any other competitors across 12 key performance metrics.
advanced electronic solutions global ltd Ownership
ADVANCED ELECTRONIC SOLUTIONS GLOBAL LTD group structure
Advanced Electronic Solutions Global Ltd has no subsidiary companies.
Ultimate parent company
1 parent
ADVANCED ELECTRONIC SOLUTIONS GLOBAL LTD
NI072570
advanced electronic solutions global ltd directors
Advanced Electronic Solutions Global Ltd currently has 1 director, Mr Paul Creighton serving since May 2009.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Creighton | Northern Ireland | 47 years | May 2009 | - | Director |
P&L
May 2023turnover
8.3m
+26%
operating profit
65.2k
0%
gross margin
41.4%
+1.71%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
2.4m
0%
total assets
3.6m
+0.04%
cash
65.7k
-0.43%
net assets
Total assets minus all liabilities
advanced electronic solutions global ltd company details
company number
NI072570
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
May 2009
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2023
previous names
aes distribution (ni) ltd (November 2014)
accountant
CORR & CORR
auditor
-
address
unit 4c, kilcronagh business park, cookstown, county tyrone, BT80 9HG
Bank
BANK OF IRELAND
Legal Advisor
-
advanced electronic solutions global ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to advanced electronic solutions global ltd. Currently there are 5 open charges and 1 have been satisfied in the past.
advanced electronic solutions global ltd Companies House Filings - See Documents
date | description | view/download |
---|