north financial planning ltd

Live EstablishedSmallRapid

north financial planning ltd Company Information

Share NORTH FINANCIAL PLANNING LTD

Company Number

NI073930

Shareholders

adviser services holdings

Group Structure

View All

Industry

Other activities auxiliary to financial services, except insurance and pension funding

 

Registered Address

north house, 84 north road, belfast, BT4 3DJ

north financial planning ltd Estimated Valuation

£415.5k

Pomanda estimates the enterprise value of NORTH FINANCIAL PLANNING LTD at £415.5k based on a Turnover of £547.2k and 0.76x industry multiple (adjusted for size and gross margin).

north financial planning ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of NORTH FINANCIAL PLANNING LTD at £0 based on an EBITDA of £-50.6k and a 3.47x industry multiple (adjusted for size and gross margin).

north financial planning ltd Estimated Valuation

£201.9k

Pomanda estimates the enterprise value of NORTH FINANCIAL PLANNING LTD at £201.9k based on Net Assets of £90.8k and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

North Financial Planning Ltd Overview

North Financial Planning Ltd is a live company located in belfast, BT4 3DJ with a Companies House number of NI073930. It operates in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in September 2009, it's largest shareholder is adviser services holdings with a 100% stake. North Financial Planning Ltd is a established, small sized company, Pomanda has estimated its turnover at £547.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

North Financial Planning Ltd Health Check

Pomanda's financial health check has awarded North Financial Planning Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £547.2k, make it smaller than the average company (£4.1m)

£547.2k - North Financial Planning Ltd

£4.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 42%, show it is growing at a faster rate (9.4%)

42% - North Financial Planning Ltd

9.4% - Industry AVG

production

Production

with a gross margin of 70%, this company has a comparable cost of product (70%)

70% - North Financial Planning Ltd

70% - Industry AVG

profitability

Profitability

an operating margin of -9.5% make it less profitable than the average company (8.8%)

-9.5% - North Financial Planning Ltd

8.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (9)

3 - North Financial Planning Ltd

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £73.4k, the company has an equivalent pay structure (£73.4k)

£73.4k - North Financial Planning Ltd

£73.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £182.4k, this is equally as efficient (£182.4k)

£182.4k - North Financial Planning Ltd

£182.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - North Financial Planning Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - North Financial Planning Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - North Financial Planning Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (28 weeks)

0 weeks - North Financial Planning Ltd

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 37.8%, this is a lower level of debt than the average (73.9%)

37.8% - North Financial Planning Ltd

73.9% - Industry AVG

NORTH FINANCIAL PLANNING LTD financials

EXPORTms excel logo

North Financial Planning Ltd's latest turnover from December 2023 is estimated at £547.2 thousand and the company has net assets of £90.8 thousand. According to their latest financial statements, North Financial Planning Ltd has 3 employees and maintains cash reserves of £3 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010
Turnover547,248682,328220,479191,201236,324212,968542169,338217,096714,378309,022539,267499,166213,213
Other Income Or Grants
Cost Of Sales163,990198,12555,12145,47554,81938,1359431,45954,985241,78776,932148,172120,31952,454
Gross Profit383,258484,203165,358145,726181,505174,833448137,879162,111472,590232,090391,095378,847160,759
Admin Expenses435,290306,103302,45336,881203,20074,12666,122112,457168,359486,001233,317353,703328,581174,163
Operating Profit-52,032178,100-137,095108,845-21,695100,707-65,67425,422-6,248-13,411-1,22737,39250,266-13,404
Interest Payable2,5574,4853,1221,5595910
Interest Receivable110744247571344212322564601
Pre-Tax Profit-54,479173,689-140,176107,333-21,129101,052-65,67225,414-6,235-13,389-1,22237,45750,326-13,403
Tax-33,001-20,393-19,200-5,083-8,990-13,085
Profit After Tax-54,479140,688-140,17686,940-21,12981,852-65,67220,331-6,235-13,389-1,22228,46737,241-13,403
Dividends Paid
Retained Profit-54,479140,688-140,17686,940-21,12981,852-65,67220,331-6,235-13,389-1,22228,46737,241-13,403
Employee Costs220,259275,785133,366125,139128,294120,47157,54459,24363,768284,643159,932201,528216,61193,247
Number Of Employees34222211153442
EBITDA*-50,577183,711-133,003120,09418,307139,381-25,46165,99644,26128,82238,84276,79487,9086,238

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010
Tangible Assets14,1178,1009,0266,0043,6172,7186,3328,67814,18715,2566,9238,3739,615
Intangible Assets9,00045,00081,000117,000153,000198,000234,000270,000306,000342,000
Investments & Other120,000120,000153,500175,09125,00025
Debtors (Due After 1 year)96,50022,372
Total Fixed Assets14,1178,1009,02615,004145,117106,090243,332281,678365,687424,347301,923314,373351,640
Stock & work in progress
Trade Debtors12,00012,00050,05113,36639,40140,8598,500
Group Debtors146,0656,461
Misc Debtors230,56888,372140,60061,52734,033
Cash34,1934233,32661,33490,894941463958,7542,01723,695352
misc current assets56,122
total current assets146,068234,761100,414242,048122,86190,89494134,0796,85658,80513,36641,41864,5548,852
total assets146,068248,878108,514251,074137,865236,011107,031277,411288,534424,492437,713343,341378,927360,492
Bank overdraft7,789138951154297
Bank loan
Trade Creditors 4,0092,6412,400332152,500185,500375,798375,630280,036345,089363,895
Group/Directors Accounts10,209
other short term finances
hp & lease commitments
other current liabilities55,25455,69054,94651,33377,229154,641109,58162,12150,069
total current liabilities55,25463,47955,08456,29380,024157,041109,913214,621246,075375,798375,630280,036345,089363,895
loans37,66548,82550,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions2,441
total long term liabilities40,10648,82550,000
total liabilities55,254103,585103,909106,29380,024157,041109,913214,621246,075375,798375,630280,036345,089363,895
net assets90,814145,2934,605144,78157,84178,970-2,88262,79042,45948,69462,08363,30533,838-3,403
total shareholders funds90,814145,2934,605144,78157,84178,970-2,88262,79042,45948,69462,08363,30533,838-3,403
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010
Operating Activities
Operating Profit-52,032178,100-137,095108,845-21,695100,707-65,67425,422-6,248-13,411-1,22737,39250,266-13,404
Depreciation1,4555,6114,0922,2494,0022,6744,2134,5745,5096,2334,0693,4021,6421,642
Amortisation9,00036,00036,00036,00036,00045,00036,00036,00036,00036,00018,000
Tax-33,001-20,393-19,200-5,083-8,990-13,085
Stock
Debtors-84,503130,196-52,22891,073-34,97374,128-11,66127,572-43,59036,685-26,035-1,45832,3598,500
Creditors-4,0091,3682412,068-152,168-33,000-190,29816895,594-65,053-18,806363,895
Accruals and Deferred Income-4367443,613-25,896-77,41245,06047,46012,05250,069
Deferred Taxes & Provisions-2,4412,441
Cash flow from operations31,04923,699-81,171-15,900-23,89193,181-118,50812,393-52,378-7,695160,4714,20923,658361,633
Investing Activities
capital expenditure12,662-11,628-3,166-5,271-6,389-3,573-599-2,228-5,164-12,402-1,952-400-371,257
Change in Investments-120,000-33,500-21,591150,09125,000-2525
cash flow from investments12,662-11,628-3,166-5,271-6,389-3,573119,401-2,22833,50016,427-162,493-26,952-375-371,282
Financing Activities
Bank loans
Group/Directors Accounts-10,20910,209
Other Short Term Loans
Long term loans-37,665-11,160-1,17550,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,00010,000
interest-2,447-4,411-3,080-1,5125663442-81322564601
cash flow from financing-40,112-15,571-4,25548,4885663442-10,21710,2222251,0646010,001
cash and cash equivalents
cash-4,1904,151-33,284-28,008-29,56089,953895-349-8,3598,754-2,017-21,67823,343352
overdraft-7,7897,651-813797154-297297
change in cash3,599-3,500-32,471-28,805-29,71489,953895-52-8,6568,754-2,017-21,67823,343352

north financial planning ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for north financial planning ltd. Get real-time insights into north financial planning ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

North Financial Planning Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for north financial planning ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in BT4 area or any other competitors across 12 key performance metrics.

north financial planning ltd Ownership

NORTH FINANCIAL PLANNING LTD group structure

North Financial Planning Ltd has no subsidiary companies.

Ultimate parent company

1 parent

NORTH FINANCIAL PLANNING LTD

NI073930

NORTH FINANCIAL PLANNING LTD Shareholders

adviser services holdings 100%

north financial planning ltd directors

North Financial Planning Ltd currently has 3 directors. The longest serving directors include Mr Stuart Cresswell (May 2023) and Mr Michael Couzens (May 2023).

officercountryagestartendrole
Mr Stuart CresswellEngland55 years May 2023- Director
Mr Michael CouzensEngland61 years May 2023- Director
Mr Michael FernsEngland61 years May 2023- Director

P&L

December 2023

turnover

547.2k

-20%

operating profit

-52k

0%

gross margin

70.1%

-1.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

90.8k

-0.37%

total assets

146.1k

-0.41%

cash

3

-1%

net assets

Total assets minus all liabilities

north financial planning ltd company details

company number

NI073930

Type

Private limited with Share Capital

industry

66190 - Other activities auxiliary to financial services, except insurance and pension funding

incorporation date

September 2009

age

16

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

AZETS AUDIT SERVICES

auditor

-

address

north house, 84 north road, belfast, BT4 3DJ

Bank

-

Legal Advisor

-

north financial planning ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to north financial planning ltd.

north financial planning ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NORTH FINANCIAL PLANNING LTD. This can take several minutes, an email will notify you when this has completed.

north financial planning ltd Companies House Filings - See Documents

datedescriptionview/download