a g wilson limited
Livea g wilson limited Company Information
company number
NI603275
incorporation date
May 2010
registered address
8 UPPER BALLYDUGAN ROAD, PORTADOWN, CRAIGAVON, COUNTY ARMAGH, BT63 5NU
telephone
02838341255
Website
agwilsoncivilengineering.comnet assets
3,170,108
turnover (est)
£5,373,873
map
£4.5m
This is Pomanda's estimated valuation of A G WILSON LIMITED based on an EBITDA of £1.1m and a 3.95x industry multiple (adjusted for size and gross margin).
Coming soon...
Industry Breakdown
100% Construction of other civil engineering projects n.e.c.
The Industry Breakdown is vital for the calculation of Valuations, Pomanda Estimates and Similar Companies. Create a customised breakdown that accurately reflects the business operations.
Industry EBITDA Multiple
Note - from March 2020 multiples are calculated monthly, prior to this they were calculated on an annual basis.
Similar Companies
see all
Company Name | Similarity Rating | Industry Overlap | Relative Size | Proximity |
|---|---|---|---|---|
| F. O' HARA CONTRACTS LTD | 100% | 100% | 21 miles | |
| ROXBOROUGH PLANT & CONSTRUCTION LTD | 100% | 99% | 13 miles | |
| LISNAMORE DEVELOPMENTS LIMITED | 100% | 99% | 24 miles | |
| MCAVOY CONSTRUCTION (N.I.) LTD | 100% | 97% | 5 miles | |
| CUNNINGHAM CONTRACTS HOLDINGS LTD | 100% | 97% | 18 miles |
Balance Sheet April 2020
net assets
3.2m
+0.28%
total assets
5m
+0.03%
cash
1.5m
+0.11%
net assets
Total assets minus all liabilities
Profit & Loss April 2020
turnover
5.4m
0%
operating profit
857k
0%
gross margin
17.7%
-4.4%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
a g wilson limited Credit Report and Business Information
a g wilson limited interested in funding or investment
Pomanda has a large community of Investors, Lenders and Business Owners. If you're interested in buying, selling or raising funds for a business like this start the process with Pomanda.
a g wilson limited Ownership
group structure
Ultimate parent company
A G WILSON LIMITED
NI603275
a g wilson limited directors
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Irene Wilson | United Kingdom | 68 years | May 2010 | - | Director |
| Mr Albert Wilson | Northern Ireland | 70 years | May 2010 | - | Director |
| Mr Richard Chambers | United Kingdom | 40 years | Aug 2015 | - | Director |
| Mr Derek Wilson | United Kingdom | 39 years | Aug 2015 | - | Director |
A G WILSON LIMITED financials
Data source: Companies House, Pomanda Estimates
| Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|---|
| Turnover | 5,373,873 | 6,510,416 | 9,480,706 | 5,471,087 | 1,398,391 |
| Cost Of Sales | 4,424,116 | 5,306,860 | 7,544,297 | 4,354,846 | 1,133,885 |
| Gross Profit | 949,758 | 1,203,555 | 1,936,409 | 1,116,241 | 264,506 |
| Admin Expenses | 92,711 | -65,488 | 805,095 | 398,675 | 11,553 |
| Operating Profit | 857,047 | 1,269,043 | 1,131,314 | 717,566 | 252,953 |
| Interest Payable | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 10,530 | 7,866 | 3,223 | 654 | 148 |
| Pre-Tax Profit | 846,210 | 1,246,752 | 1,104,084 | 706,098 | 247,826 |
| Tax | -152,318 | -236,883 | -209,776 | -134,159 | -49,565 |
| Profit After Tax | 693,892 | 1,009,869 | 894,308 | 571,939 | 198,261 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 693,892 | 1,009,869 | 894,308 | 571,939 | 198,261 |
| Employee Costs | 2,655,722 | 2,631,203 | 2,488,687 | 2,237,181 | 302,492 |
| Number Of Employees | 61 | 64 | 60 | 58 | 8 |
| EBITDA* | 1,127,468 | 1,524,623 | 1,325,760 | 872,012 | 348,181 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
a g wilson limited company details
company number
NI603275
Type
Private limited with Share Capital
industry
42990 - Construction of other civil engineering projects n.e.c.
incorporation date
May 2010
age
11
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
8 UPPER BALLYDUGAN ROAD, PORTADOWN, CRAIGAVON, COUNTY ARMAGH, BT63 5NU
last accounts submitted
April 2020