j & j construction (ni) limited

Live EstablishedSmallHealthy

j & j construction (ni) limited Company Information

Share J & J CONSTRUCTION (NI) LIMITED

Company Number

NI605182

Shareholders

mr jonathan arbuckle

mr john arbuckle

Group Structure

View All

Industry

Construction of domestic buildings

 

Registered Address

89 loughan road, dunamanagh, strabane, BT82 0RY

j & j construction (ni) limited Estimated Valuation

£822.4k

Pomanda estimates the enterprise value of J & J CONSTRUCTION (NI) LIMITED at £822.4k based on a Turnover of £2.4m and 0.34x industry multiple (adjusted for size and gross margin).

j & j construction (ni) limited Estimated Valuation

£274.4k

Pomanda estimates the enterprise value of J & J CONSTRUCTION (NI) LIMITED at £274.4k based on an EBITDA of £102.5k and a 2.68x industry multiple (adjusted for size and gross margin).

j & j construction (ni) limited Estimated Valuation

£713.6k

Pomanda estimates the enterprise value of J & J CONSTRUCTION (NI) LIMITED at £713.6k based on Net Assets of £528.6k and 1.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

J & J Construction (ni) Limited Overview

J & J Construction (ni) Limited is a live company located in strabane, BT82 0RY with a Companies House number of NI605182. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in November 2010, it's largest shareholder is mr jonathan arbuckle with a 50% stake. J & J Construction (ni) Limited is a established, small sized company, Pomanda has estimated its turnover at £2.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

J & J Construction (ni) Limited Health Check

Pomanda's financial health check has awarded J & J Construction (Ni) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £2.4m, make it larger than the average company (£461.4k)

£2.4m - J & J Construction (ni) Limited

£461.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a slower rate (9.6%)

7% - J & J Construction (ni) Limited

9.6% - Industry AVG

production

Production

with a gross margin of 10.6%, this company has a higher cost of product (20.8%)

10.6% - J & J Construction (ni) Limited

20.8% - Industry AVG

profitability

Profitability

an operating margin of 4.2% make it as profitable than the average company (5.2%)

4.2% - J & J Construction (ni) Limited

5.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - J & J Construction (ni) Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.7k, the company has an equivalent pay structure (£41.7k)

£41.7k - J & J Construction (ni) Limited

£41.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.4m, this is more efficient (£200.7k)

£2.4m - J & J Construction (ni) Limited

£200.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 128 days, this is later than average (26 days)

128 days - J & J Construction (ni) Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 63 days, this is slower than average (31 days)

63 days - J & J Construction (ni) Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - J & J Construction (ni) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - J & J Construction (ni) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.6%, this is a lower level of debt than the average (72.5%)

41.6% - J & J Construction (ni) Limited

72.5% - Industry AVG

J & J CONSTRUCTION (NI) LIMITED financials

EXPORTms excel logo

J & J Construction (Ni) Limited's latest turnover from November 2023 is estimated at £2.4 million and the company has net assets of £528.6 thousand. According to their latest financial statements, J & J Construction (Ni) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011
Turnover2,435,3911,955,6912,329,5671,972,5791,931,3212,400,6111,545,6792,978,862181,752264,936218,282185,742235,478
Other Income Or Grants0000000000000
Cost Of Sales2,176,1711,743,5722,097,6221,776,2821,717,1552,112,6191,346,0022,570,662159,249232,294192,555163,118206,741
Gross Profit259,220212,119231,945196,297214,166287,991199,677408,20122,50332,64225,72622,62428,737
Admin Expenses156,748152,340108,222164,630185,647288,781143,102358,63527,349-80,896-94,86932,32528,673
Operating Profit102,47259,779123,72331,66728,519-79056,57549,566-4,846113,538120,595-9,70164
Interest Payable0000000000000
Interest Receivable000003012009301516241134125
Pre-Tax Profit102,47259,779123,72331,66728,519-48956,77549,575-4,545114,054120,836-9,567189
Tax-25,618-11,358-23,507-6,017-5,4190-10,787-9,9150-23,951-27,7920-49
Profit After Tax76,85448,421100,21625,65023,100-48945,98839,660-4,54590,10393,044-9,567140
Dividends Paid0000000000000
Retained Profit76,85448,421100,21625,65023,100-48945,98839,660-4,54590,10393,044-9,567140
Employee Costs41,74041,23939,46837,39739,952169,540114,646195,09739,88638,07137,17737,76335,298
Number Of Employees1111143511111
EBITDA*102,47259,779123,72331,66728,519-79056,57549,566-2,141115,382122,145-7,9292,088

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011
Tangible Assets49,85450,57742,99241,34020,72223,68324,06727,50518,93412,90610,85012,40014,172
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets49,85450,57742,99241,34020,72223,68324,06727,50518,93412,90610,85012,40014,172
Stock & work in progress000000539,4940218,000168,00074,63850,25414,255
Trade Debtors854,632721,875827,659630,185599,946542,545156,317609,6802,5591,5662,7001,79713,125
Group Debtors0000000000000
Misc Debtors0000000000000
Cash00000080,18007,093113,43893,0133,54349,894
misc current assets0000000000000
total current assets854,632721,875827,659630,185599,946542,545775,991609,680227,652283,004170,35155,59477,274
total assets904,486772,452870,651671,525620,668566,228800,058637,185246,586295,910181,20167,99491,446
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 375,911320,731467,351368,441343,234311,894545,235428,35077,409122,18897,58277,41991,304
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities0000000000000
total current liabilities375,911320,731467,351368,441343,234311,894545,235428,35077,409122,18897,58277,41991,304
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions0000000000000
total long term liabilities0000000000000
total liabilities375,911320,731467,351368,441343,234311,894545,235428,35077,409122,18897,58277,41991,304
net assets528,575451,721403,300303,084277,434254,334254,823208,835169,177173,72283,619-9,425142
total shareholders funds528,575451,721403,300303,084277,434254,334254,823208,835169,177173,72283,619-9,425142
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011
Operating Activities
Operating Profit102,47259,779123,72331,66728,519-79056,57549,566-4,846113,538120,595-9,70164
Depreciation000000002,70501,5501,7722,024
Amortisation0000000001,844000
Tax-25,618-11,358-23,507-6,017-5,4190-10,787-9,9150-23,951-27,7920-49
Stock00000-539,494539,494-218,00050,00093,36224,38435,99914,255
Debtors132,757-105,784197,47430,23957,401386,228-453,363607,121993-1,134903-11,32813,125
Creditors55,180-146,62098,91025,20731,340-233,341116,885350,941-44,77924,60620,163-13,88591,304
Accruals and Deferred Income0000000000000
Deferred Taxes & Provisions0000000000000
Cash flow from operations-7237,5851,65220,618-2,961-80,86576,5421,471-97,91323,80989,229-46,48565,963
Investing Activities
capital expenditure723-7,585-1,652-20,6182,9613843,438-8,571-8,733-3,90000-16,196
Change in Investments0000000000000
cash flow from investments723-7,585-1,652-20,6182,9613843,438-8,571-8,733-3,90000-16,196
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue0000000-200002
interest000003012009301516241134125
cash flow from financing000003012007301516241134127
cash and cash equivalents
cash00000-80,18080,180-7,093-106,34520,42589,470-46,35149,894
overdraft0000000000000
change in cash00000-80,18080,180-7,093-106,34520,42589,470-46,35149,894

j & j construction (ni) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for j & j construction (ni) limited. Get real-time insights into j & j construction (ni) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

J & J Construction (ni) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for j & j construction (ni) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in BT82 area or any other competitors across 12 key performance metrics.

j & j construction (ni) limited Ownership

J & J CONSTRUCTION (NI) LIMITED group structure

J & J Construction (Ni) Limited has no subsidiary companies.

Ultimate parent company

J & J CONSTRUCTION (NI) LIMITED

NI605182

J & J CONSTRUCTION (NI) LIMITED Shareholders

mr jonathan arbuckle 50%
mr john arbuckle 50%

j & j construction (ni) limited directors

J & J Construction (Ni) Limited currently has 2 directors. The longest serving directors include Mr Jonathan Arbuckle (Nov 2010) and Mr John Arbuckle (Nov 2010).

officercountryagestartendrole
Mr Jonathan ArbuckleNorthern Ireland52 years Nov 2010- Director
Mr John ArbuckleNorthern Ireland75 years Nov 2010- Director

P&L

November 2023

turnover

2.4m

+25%

operating profit

102.5k

0%

gross margin

10.7%

-1.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

528.6k

+0.17%

total assets

904.5k

+0.17%

cash

0

0%

net assets

Total assets minus all liabilities

j & j construction (ni) limited company details

company number

NI605182

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

November 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

89 loughan road, dunamanagh, strabane, BT82 0RY

Bank

-

Legal Advisor

-

j & j construction (ni) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to j & j construction (ni) limited.

j & j construction (ni) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for J & J CONSTRUCTION (NI) LIMITED. This can take several minutes, an email will notify you when this has completed.

j & j construction (ni) limited Companies House Filings - See Documents

datedescriptionview/download