ghg solicitors limited Company Information
Company Number
NI606482
Website
-Registered Address
27 high street, ballymoney, county antrim, BT53 6AJ
Industry
Solicitors
Telephone
02827662104
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
steven wright 50%
christopher clarke 50%
ghg solicitors limited Estimated Valuation
Pomanda estimates the enterprise value of GHG SOLICITORS LIMITED at £860.6k based on a Turnover of £1.6m and 0.54x industry multiple (adjusted for size and gross margin).
ghg solicitors limited Estimated Valuation
Pomanda estimates the enterprise value of GHG SOLICITORS LIMITED at £0 based on an EBITDA of £-253.7k and a 2.72x industry multiple (adjusted for size and gross margin).
ghg solicitors limited Estimated Valuation
Pomanda estimates the enterprise value of GHG SOLICITORS LIMITED at £2.3m based on Net Assets of £1.3m and 1.77x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ghg Solicitors Limited Overview
Ghg Solicitors Limited is a live company located in county antrim, BT53 6AJ with a Companies House number of NI606482. It operates in the solicitors sector, SIC Code 69102. Founded in March 2011, it's largest shareholder is steven wright with a 50% stake. Ghg Solicitors Limited is a established, small sized company, Pomanda has estimated its turnover at £1.6m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ghg Solicitors Limited Health Check
Pomanda's financial health check has awarded Ghg Solicitors Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
5 Weak
Size
annual sales of £1.6m, make it larger than the average company (£1.1m)
- Ghg Solicitors Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (6.1%)
- Ghg Solicitors Limited
6.1% - Industry AVG
Production
with a gross margin of 44.2%, this company has a higher cost of product (68.6%)
- Ghg Solicitors Limited
68.6% - Industry AVG
Profitability
an operating margin of -18.9% make it less profitable than the average company (11.3%)
- Ghg Solicitors Limited
11.3% - Industry AVG
Employees
with 12 employees, this is below the industry average (19)
12 - Ghg Solicitors Limited
19 - Industry AVG
Pay Structure
on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)
- Ghg Solicitors Limited
£34.8k - Industry AVG
Efficiency
resulting in sales per employee of £132.2k, this is more efficient (£62.8k)
- Ghg Solicitors Limited
£62.8k - Industry AVG
Debtor Days
it gets paid by customers after 183 days, this is later than average (57 days)
- Ghg Solicitors Limited
57 days - Industry AVG
Creditor Days
its suppliers are paid after 4007 days, this is slower than average (28 days)
- Ghg Solicitors Limited
28 days - Industry AVG
Stock Days
it holds stock equivalent to 13 days, this is less than average (169 days)
- Ghg Solicitors Limited
169 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 52 weeks, this is more cash available to meet short term requirements (33 weeks)
52 weeks - Ghg Solicitors Limited
33 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 88%, this is a higher level of debt than the average (46.4%)
88% - Ghg Solicitors Limited
46.4% - Industry AVG
GHG SOLICITORS LIMITED financials
Ghg Solicitors Limited's latest turnover from March 2023 is estimated at £1.6 million and the company has net assets of £1.3 million. According to their latest financial statements, Ghg Solicitors Limited has 12 employees and maintains cash reserves of £9.9 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 769,238 | |||||||||||
Other Income Or Grants | 0 | |||||||||||
Cost Of Sales | 2,811 | |||||||||||
Gross Profit | 678,548 | 766,427 | ||||||||||
Admin Expenses | 375,561 | 392,793 | ||||||||||
Operating Profit | 302,987 | 373,634 | ||||||||||
Interest Payable | 0 | 0 | ||||||||||
Interest Receivable | 4,185 | 7,130 | ||||||||||
Pre-Tax Profit | 307,172 | 380,764 | ||||||||||
Tax | -67,865 | 0 | ||||||||||
Profit After Tax | 239,307 | 380,764 | ||||||||||
Dividends Paid | 90,000 | 0 | ||||||||||
Retained Profit | 149,307 | 380,764 | ||||||||||
Employee Costs | 195,951 | |||||||||||
Number Of Employees | 12 | 12 | 12 | 12 | 12 | 12 | 13 | |||||
EBITDA* | 351,150 | 421,265 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 30,634 | 88,534 | 19,086 | 25,064 | 26,315 | 32,500 | 36,579 | 37,673 | 42,952 | 49,187 | 56,901 | 63,787 |
Intangible Assets | 324,000 | 364,500 | 405,000 | 445,500 | 486,000 | 526,500 | 567,000 | 607,500 | 648,000 | 688,500 | 729,000 | 769,500 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 354,634 | 453,034 | 424,086 | 470,564 | 512,315 | 559,000 | 603,579 | 645,173 | 690,952 | 737,687 | 785,901 | 833,287 |
Stock & work in progress | 32,212 | 35,843 | 35,843 | 12,948 | 30,812 | 31,916 | 21,831 | 34,857 | 37,668 | 45,800 | 34,529 | 39,261 |
Trade Debtors | 798,204 | 562,186 | 474,311 | 590,725 | 209,676 | 202,853 | 150,535 | 235,783 | 196,716 | 204,416 | 220,129 | 246,859 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 230,012 | 82,948 | 17,272 | 0 | 0 | 0 | 0 | 0 |
Cash | 9,860,794 | 11,078,032 | 13,353,627 | 6,634,344 | 4,872,861 | 3,793,935 | 5,107,493 | 5,662,022 | 4,866,463 | 6,413,251 | 5,819,150 | 5,722,415 |
misc current assets | 2,500 | 2,500 | 2,500 | 2,500 | 11,118 | 5,658 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 |
total current assets | 10,693,710 | 11,678,561 | 13,866,281 | 7,240,517 | 5,354,479 | 4,117,310 | 5,299,631 | 5,935,162 | 5,103,347 | 6,665,967 | 6,076,308 | 6,011,035 |
total assets | 11,048,344 | 12,131,595 | 14,290,367 | 7,711,081 | 5,866,794 | 4,676,310 | 5,903,210 | 6,580,335 | 5,794,299 | 7,403,654 | 6,862,209 | 6,844,322 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 9,723,157 | 10,849,136 | 13,027,686 | 6,228,909 | 4,343,865 | 3,375,837 | 4,713,092 | 5,725,647 | 5,089,355 | 6,886,513 | 6,469,911 | 6,611,306 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 195,347 | 132,528 | 186,123 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 9,723,157 | 10,849,136 | 13,027,686 | 6,228,909 | 4,539,212 | 3,508,365 | 4,899,215 | 5,725,647 | 5,089,355 | 6,886,513 | 6,469,911 | 6,611,306 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 75,126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 75,126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 9,723,157 | 10,924,262 | 13,027,686 | 6,228,909 | 4,539,212 | 3,508,365 | 4,899,215 | 5,725,647 | 5,089,355 | 6,886,513 | 6,469,911 | 6,611,306 |
net assets | 1,325,187 | 1,207,333 | 1,262,681 | 1,482,172 | 1,327,582 | 1,167,945 | 1,003,995 | 854,688 | 704,944 | 517,141 | 392,298 | 233,016 |
total shareholders funds | 1,325,187 | 1,207,333 | 1,262,681 | 1,482,172 | 1,327,582 | 1,167,945 | 1,003,995 | 854,688 | 704,944 | 517,141 | 392,298 | 233,016 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | 302,987 | 373,634 | ||||||||||
Depreciation | 5,260 | 13,699 | 7,472 | 7,803 | 7,299 | 7,666 | 7,663 | 7,131 | 7,338 | 7,714 | 8,352 | 8,843 |
Amortisation | 40,500 | 40,500 | 40,500 | 40,500 | 40,500 | 40,500 | 40,500 | 40,500 | 40,500 | 40,500 | 40,500 | 40,500 |
Tax | -67,865 | 0 | ||||||||||
Stock | -3,631 | 0 | 22,895 | -17,864 | -1,104 | 10,085 | -13,026 | -2,811 | -8,132 | 11,271 | -4,732 | 39,261 |
Debtors | 236,018 | 87,875 | -116,414 | 151,037 | 153,887 | 117,994 | -67,976 | 39,067 | -7,700 | -15,713 | -26,730 | 246,859 |
Creditors | -1,125,979 | -2,178,550 | 6,798,777 | 1,885,044 | 968,028 | -1,337,255 | -1,012,555 | 636,292 | -1,797,158 | 416,602 | -141,395 | 6,611,306 |
Accruals and Deferred Income | 0 | 0 | 0 | -195,347 | 62,819 | -53,595 | 186,123 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -462,145 | 1,021,301 | ||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -75,126 | 75,126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | 4,185 | 7,130 | ||||||||||
cash flow from financing | 4,185 | -223,890 | ||||||||||
cash and cash equivalents | ||||||||||||
cash | -1,217,238 | -2,275,595 | 6,719,283 | 1,761,483 | 1,078,926 | -1,313,558 | -554,529 | 795,559 | -1,546,788 | 594,101 | 96,735 | 5,722,415 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -1,217,238 | -2,275,595 | 6,719,283 | 1,761,483 | 1,078,926 | -1,313,558 | -554,529 | 795,559 | -1,546,788 | 594,101 | 96,735 | 5,722,415 |
ghg solicitors limited Credit Report and Business Information
Ghg Solicitors Limited Competitor Analysis
Perform a competitor analysis for ghg solicitors limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
ghg solicitors limited Ownership
GHG SOLICITORS LIMITED group structure
Ghg Solicitors Limited has no subsidiary companies.
Ultimate parent company
GHG SOLICITORS LIMITED
NI606482
ghg solicitors limited directors
Ghg Solicitors Limited currently has 2 directors. The longest serving directors include Mr Christopher Clarke (Mar 2011) and Mr Steven Wright (Mar 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Christopher Clarke | Northern Ireland | 51 years | Mar 2011 | - | Director |
Mr Steven Wright | Northern Ireland | 50 years | Mar 2015 | - | Director |
P&L
March 2023turnover
1.6m
-14%
operating profit
-299.5k
0%
gross margin
44.2%
+15.3%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
1.3m
+0.1%
total assets
11m
-0.09%
cash
9.9m
-0.11%
net assets
Total assets minus all liabilities
ghg solicitors limited company details
company number
NI606482
Type
Private limited with Share Capital
industry
69102 - Solicitors
incorporation date
March 2011
age
13
accounts
Unaudited Abridged
ultimate parent company
previous names
tdoc limited (April 2011)
incorporated
UK
address
27 high street, ballymoney, county antrim, BT53 6AJ
last accounts submitted
March 2023
ghg solicitors limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ghg solicitors limited.
ghg solicitors limited Companies House Filings - See Documents
date | description | view/download |
---|