cch care limited

1

cch care limited Company Information

Share CCH CARE LIMITED
Live 
Established

Company Number

NI607854

Registered Address

craigdene house 24a trench road, derry / londonderry, derry / londonderry, BT47 3UB

Industry

Other residential care activities

 

Telephone

02871342147

Next Accounts Due

April 2025

Group Structure

View All

Directors

Kay Wilkinson13 Years

Gordon Wilkinson13 Years

View All

Shareholders

gordon wilkinson 50%

kay wilkinson 50%

cch care limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CCH CARE LIMITED at £0 based on a Turnover of £0 and 0.64x industry multiple (adjusted for size and gross margin).

cch care limited Estimated Valuation

£838.1k

Pomanda estimates the enterprise value of CCH CARE LIMITED at £838.1k based on an EBITDA of £169.9k and a 4.93x industry multiple (adjusted for size and gross margin).

cch care limited Estimated Valuation

£908.3k

Pomanda estimates the enterprise value of CCH CARE LIMITED at £908.3k based on Net Assets of £1.2m and 0.77x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cch Care Limited Overview

Cch Care Limited is a live company located in derry / londonderry, BT47 3UB with a Companies House number of NI607854. It operates in the other residential care activities n.e.c. sector, SIC Code 87900. Founded in June 2011, it's largest shareholder is gordon wilkinson with a 50% stake. Cch Care Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cch Care Limited Health Check

Pomanda's financial health check has awarded Cch Care Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Cch Care Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Cch Care Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Cch Care Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Cch Care Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Cch Care Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Cch Care Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Cch Care Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cch Care Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Cch Care Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cch Care Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (52 weeks)

- - Cch Care Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.1%, this is a lower level of debt than the average (34.9%)

- - Cch Care Limited

- - Industry AVG

CCH CARE LIMITED financials

EXPORTms excel logo

Cch Care Limited's latest turnover from July 2023 is estimated at 0 and the company has net assets of £1.2 million. According to their latest financial statements, we estimate that Cch Care Limited has no employees and maintains cash reserves of £1.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012
Turnover000000069,1274,463,0181,793,54000
Other Income Or Grants000000000000
Cost Of Sales000000042,0832,785,5691,108,30600
Gross Profit000000027,0441,677,449685,23500
Admin Expenses-169,940-124,965-123,382-124,198-211,226-139,930-141,431-80,9531,586,852583,547-123,319-41,699
Operating Profit169,940124,965123,382124,198211,226139,930141,431107,99790,597101,688123,31941,699
Interest Payable12,22713,16915,19419,38125,95629,22131,96926,9419,34622,98247,62924,647
Interest Receivable2469242517163232375131
Pre-Tax Profit157,960111,888108,193104,819185,275110,726109,47881,08881,28478,74375,74217,083
Tax-39,490-21,259-20,557-19,916-35,202-21,038-20,801-16,217-16,257-16,536-17,421-4,100
Profit After Tax118,47090,62987,63684,903150,07389,68888,67764,87065,02762,20758,32112,983
Dividends Paid000000000000
Retained Profit118,47090,62987,63684,903150,07389,68888,67764,87065,02762,20758,32112,983
Employee Costs000000039,7292,591,2841,050,40200
Number Of Employees000000021275200
EBITDA*169,940124,965123,382124,198211,226139,930141,431107,99790,597101,688123,31941,699

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012
Tangible Assets000000000000
Intangible Assets000000000000
Investments & Other1,177,0931,177,0931,177,0931,177,0931,177,0931,177,0931,177,0931,177,0931,177,0931,177,0931,177,0931,176,953
Debtors (Due After 1 year)000000000000
Total Fixed Assets1,177,0931,177,0931,177,0931,177,0931,177,0931,177,0931,177,0931,177,0931,177,0931,177,0931,177,0931,176,953
Stock & work in progress000000000000
Trade Debtors00000000122,36992,80700
Group Debtors84,643158,640169,917293,515288,508267,978208,725165,9600000
Misc Debtors0000000000120,63185,458
Cash1,0828,7695,8892,5566895336,2046,3266,4246,5228,33012,200
misc current assets000000000000
total current assets85,725167,409175,806296,071289,197268,511214,929172,286128,79399,329128,96197,658
total assets1,262,8181,344,5021,352,8991,473,1641,466,2901,445,6041,392,0221,349,3791,305,8861,276,4221,306,0541,274,611
Bank overdraft000067,69265,91164,13759,6000053,15651,232
Bank loan73,30676,47271,52769,60200000000
Trade Creditors 00000000365,20163,41900
Group/Directors Accounts52125,517159,496298,43600000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities15,97414,97114,73914,097322,870386,346358,315344,574007,54765,755
total current liabilities89,332216,960245,762382,135390,562452,257422,452404,174365,20163,41960,703116,987
loans072,526142,750214,278283,880351,572417,483481,795287,5550653,983707,139
hp & lease commitments000000000000
Accruals and Deferred Income00000000750000
other liabilities00000000253,840879,490320,062237,500
provisions000000000000
total long term liabilities072,526142,750214,278283,880351,572417,483481,795542,145879,490974,045944,639
total liabilities89,332289,486388,512596,413674,442803,829839,935885,969907,346942,9091,034,7481,061,626
net assets1,173,4861,055,016964,387876,751791,848641,775552,087463,410398,540333,513271,306212,985
total shareholders funds1,173,4861,055,016964,387876,751791,848641,775552,087463,410398,540333,513271,306212,985
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012
Operating Activities
Operating Profit169,940124,965123,382124,198211,226139,930141,431107,99790,597101,688123,31941,699
Depreciation000000000000
Amortisation000000000000
Tax-39,490-21,259-20,557-19,916-35,202-21,038-20,801-16,217-16,257-16,536-17,421-4,100
Stock000000000000
Debtors-73,997-11,277-123,5985,00720,53059,25342,76543,59129,562-27,82435,17385,458
Creditors0000000-365,201301,78263,41900
Accruals and Deferred Income1,003232642-308,773-63,47628,03113,741343,824750-7,547-58,20865,755
Deferred Taxes & Provisions000000000000
Cash flow from operations205,450115,215227,065-209,49892,01887,67091,60626,812347,310168,84812,51717,896
Investing Activities
capital expenditure000000000000
Change in Investments00000000001401,176,953
cash flow from investments0000000000-140-1,176,953
Financing Activities
Bank loans-3,1664,9451,92569,60200000000
Group/Directors Accounts-125,465-33,979-138,940298,43600000000
Other Short Term Loans 000000000000
Long term loans-72,526-70,224-71,528-69,602-67,692-65,911-64,312194,240287,555-653,983-53,156707,139
Hire Purchase and Lease Commitments000000000000
other long term liabilities0000000-253,840-625,650559,42882,562237,500
share issue00000000000200,002
interest-11,981-13,077-15,190-19,379-25,951-29,204-31,953-26,909-9,314-22,945-47,578-24,616
cash flow from financing-213,138-112,335-223,733279,057-93,643-95,115-96,265-86,509-347,409-117,500-18,1721,120,025
cash and cash equivalents
cash-7,6872,8803,3331,867156-5,671-122-98-98-1,808-3,87012,200
overdraft000-67,6921,7811,7744,53759,6000-53,1561,92451,232
change in cash-7,6872,8803,33369,559-1,625-7,445-4,659-59,698-9851,348-5,794-39,032

cch care limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cch care limited. Get real-time insights into cch care limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cch Care Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for cch care limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other established companies, companies in BT47 area or any other competitors across 12 key performance metrics.

cch care limited Ownership

CCH CARE LIMITED group structure

Cch Care Limited has 1 subsidiary company.

Ultimate parent company

CCH CARE LIMITED

NI607854

1 subsidiary

CCH CARE LIMITED Shareholders

gordon wilkinson 50%
kay wilkinson 50%

cch care limited directors

Cch Care Limited currently has 4 directors. The longest serving directors include Mrs Kay Wilkinson (Jun 2011) and Mr Gordon Wilkinson (Jun 2011).

officercountryagestartendrole
Mrs Kay WilkinsonUnited Kingdom64 years Jun 2011- Director
Mr Gordon WilkinsonUnited Kingdom64 years Jun 2011- Director
Ms Isabel WilkinsonEngland31 years Mar 2017- Director
Mr Maxim Wilkinson32 years Mar 2017- Director

P&L

July 2023

turnover

0

0%

operating profit

169.9k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

1.2m

+0.11%

total assets

1.3m

-0.06%

cash

1.1k

-0.88%

net assets

Total assets minus all liabilities

cch care limited company details

company number

NI607854

Type

Private limited with Share Capital

industry

87900 - Other residential care activities

incorporation date

June 2011

age

13

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

July 2023

address

craigdene house 24a trench road, derry / londonderry, derry / londonderry, BT47 3UB

accountant

BRIAN MCDAID & ASSOCIATES

auditor

-

cch care limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to cch care limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

cch care limited Companies House Filings - See Documents

datedescriptionview/download