maw (kiltybegs) ltd
maw (kiltybegs) ltd Company Information
Company Number
NI608052
Website
-Registered Address
52 cortynan road, tynan, co. armagh, BT60 4QZ
Industry
Management consultancy activities (other than financial management)
Telephone
02837525882
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
aine wright 50%
mark john wright 50%
maw (kiltybegs) ltd Estimated Valuation
Pomanda estimates the enterprise value of MAW (KILTYBEGS) LTD at £715.1k based on a Turnover of £1.6m and 0.44x industry multiple (adjusted for size and gross margin).
maw (kiltybegs) ltd Estimated Valuation
Pomanda estimates the enterprise value of MAW (KILTYBEGS) LTD at £8.4m based on an EBITDA of £2.5m and a 3.37x industry multiple (adjusted for size and gross margin).
maw (kiltybegs) ltd Estimated Valuation
Pomanda estimates the enterprise value of MAW (KILTYBEGS) LTD at £5.4m based on Net Assets of £2.2m and 2.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Maw (kiltybegs) Ltd Overview
Maw (kiltybegs) Ltd is a live company located in co. armagh, BT60 4QZ with a Companies House number of NI608052. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in June 2011, it's largest shareholder is aine wright with a 50% stake. Maw (kiltybegs) Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.6m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Maw (kiltybegs) Ltd Health Check
Pomanda's financial health check has awarded Maw (Kiltybegs) Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £1.6m, make it larger than the average company (£300.9k)
- Maw (kiltybegs) Ltd
£300.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (5.6%)
- Maw (kiltybegs) Ltd
5.6% - Industry AVG
Production
with a gross margin of 25.3%, this company has a higher cost of product (53.6%)
- Maw (kiltybegs) Ltd
53.6% - Industry AVG
Profitability
an operating margin of 154.6% make it more profitable than the average company (9.1%)
- Maw (kiltybegs) Ltd
9.1% - Industry AVG
Employees
with 9 employees, this is above the industry average (4)
- Maw (kiltybegs) Ltd
4 - Industry AVG
Pay Structure
on an average salary of £40k, the company has an equivalent pay structure (£40k)
- Maw (kiltybegs) Ltd
£40k - Industry AVG
Efficiency
resulting in sales per employee of £178.7k, this is more efficient (£107.3k)
- Maw (kiltybegs) Ltd
£107.3k - Industry AVG
Debtor Days
it gets paid by customers after 223 days, this is later than average (74 days)
- Maw (kiltybegs) Ltd
74 days - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (27 days)
- Maw (kiltybegs) Ltd
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Maw (kiltybegs) Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Maw (kiltybegs) Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 23%, this is a lower level of debt than the average (54.7%)
23% - Maw (kiltybegs) Ltd
54.7% - Industry AVG
MAW (KILTYBEGS) LTD financials
Maw (Kiltybegs) Ltd's latest turnover from March 2023 is estimated at £1.6 million and the company has net assets of £2.2 million. According to their latest financial statements, we estimate that Maw (Kiltybegs) Ltd has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | |||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,871,215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,871,215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 986,930 | 1,107,871 | 1,269,576 | 1,408,921 | 1,661,618 | 1,724,854 | 2 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 986,930 | 1,107,871 | 1,269,576 | 1,408,921 | 1,661,618 | 1,724,854 | 2 | 0 | 0 | 0 | 0 |
| total assets | 2,858,145 | 1,107,871 | 1,269,576 | 1,408,921 | 1,661,618 | 1,724,854 | 2 | 0 | 0 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 12,578 | 26,039 | 29,569 | 30,380 | 17,602 | 7,411 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 12,578 | 26,039 | 29,569 | 30,380 | 17,602 | 7,411 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 644,892 | 894,640 | 1,109,470 | 1,279,567 | 1,577,016 | 1,690,692 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 644,892 | 894,640 | 1,109,470 | 1,279,567 | 1,577,016 | 1,690,692 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 657,470 | 920,679 | 1,139,039 | 1,309,947 | 1,594,618 | 1,698,103 | 0 | 0 | 0 | 0 | 0 |
| net assets | 2,200,675 | 187,192 | 130,537 | 98,974 | 67,000 | 26,751 | 2 | 0 | 0 | 0 | 0 |
| total shareholders funds | 2,200,675 | 187,192 | 130,537 | 98,974 | 67,000 | 26,751 | 2 | 0 | 0 | 0 | 0 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | ||||||
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -120,941 | -161,705 | -139,345 | -252,697 | -63,236 | 1,724,854 | 2 | 0 | 0 | 0 | 0 |
| Creditors | -13,461 | -3,530 | -811 | 12,778 | 10,191 | 7,411 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -249,748 | -214,830 | -170,097 | -297,449 | -113,676 | 1,690,692 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
maw (kiltybegs) ltd Credit Report and Business Information
Maw (kiltybegs) Ltd Competitor Analysis
Perform a competitor analysis for maw (kiltybegs) ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
maw (kiltybegs) ltd Ownership
MAW (KILTYBEGS) LTD group structure
Maw (Kiltybegs) Ltd has no subsidiary companies.
Ultimate parent company
MAW (KILTYBEGS) LTD
NI608052
maw (kiltybegs) ltd directors
Maw (Kiltybegs) Ltd currently has 2 directors. The longest serving directors include Mr Mark Wright (Jun 2011) and Mrs Aine Wright (Nov 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mark Wright | United Kingdom | 51 years | Jun 2011 | - | Director |
| Mrs Aine Wright | 50 years | Nov 2019 | - | Director |
P&L
March 2023turnover
1.6m
-6%
operating profit
2.5m
0%
gross margin
25.4%
+2.4%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
2.2m
+10.76%
total assets
2.9m
+1.58%
cash
0
0%
net assets
Total assets minus all liabilities
maw (kiltybegs) ltd company details
company number
NI608052
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
June 2011
age
13
accounts
Micro-Entity Accounts
ultimate parent company
previous names
jmw farms bioenergy limited (July 2017)
incorporated
UK
address
52 cortynan road, tynan, co. armagh, BT60 4QZ
last accounts submitted
March 2023
maw (kiltybegs) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to maw (kiltybegs) ltd.
maw (kiltybegs) ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
