c & m motors ltd

Live EstablishedMidDeclining

c & m motors ltd Company Information

Share C & M MOTORS LTD

Company Number

NI610360

Shareholders

claire mckenna

martin mckenna

Group Structure

View All

Industry

Sale of used cars and light motor vehicles

 

Registered Address

64 gortin road, omagh, co. tyrone, BT79 7HT

c & m motors ltd Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of C & M MOTORS LTD at £1.8m based on a Turnover of £6.3m and 0.29x industry multiple (adjusted for size and gross margin).

c & m motors ltd Estimated Valuation

£724.1k

Pomanda estimates the enterprise value of C & M MOTORS LTD at £724.1k based on an EBITDA of £161.1k and a 4.49x industry multiple (adjusted for size and gross margin).

c & m motors ltd Estimated Valuation

£6.1m

Pomanda estimates the enterprise value of C & M MOTORS LTD at £6.1m based on Net Assets of £2.2m and 2.73x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

C & M Motors Ltd Overview

C & M Motors Ltd is a live company located in co. tyrone, BT79 7HT with a Companies House number of NI610360. It operates in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in December 2011, it's largest shareholder is claire mckenna with a 50% stake. C & M Motors Ltd is a established, mid sized company, Pomanda has estimated its turnover at £6.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

C & M Motors Ltd Health Check

Pomanda's financial health check has awarded C & M Motors Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £6.3m, make it larger than the average company (£1.8m)

£6.3m - C & M Motors Ltd

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (13.5%)

-1% - C & M Motors Ltd

13.5% - Industry AVG

production

Production

with a gross margin of 11.2%, this company has a comparable cost of product (11.2%)

11.2% - C & M Motors Ltd

11.2% - Industry AVG

profitability

Profitability

an operating margin of 2.3% make it as profitable than the average company (2.8%)

2.3% - C & M Motors Ltd

2.8% - Industry AVG

employees

Employees

with 13 employees, this is above the industry average (5)

13 - C & M Motors Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.2k, the company has an equivalent pay structure (£33.2k)

£33.2k - C & M Motors Ltd

£33.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £487.3k, this is more efficient (£387.9k)

£487.3k - C & M Motors Ltd

£387.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (9 days)

1 days - C & M Motors Ltd

9 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (12 days)

0 days - C & M Motors Ltd

12 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 173 days, this is more than average (63 days)

173 days - C & M Motors Ltd

63 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - C & M Motors Ltd

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 43.7%, this is a lower level of debt than the average (66.8%)

43.7% - C & M Motors Ltd

66.8% - Industry AVG

C & M MOTORS LTD financials

EXPORTms excel logo

C & M Motors Ltd's latest turnover from April 2024 is estimated at £6.3 million and the company has net assets of £2.2 million. According to their latest financial statements, C & M Motors Ltd has 13 employees and maintains cash reserves of £9.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Turnover6,334,3158,108,5239,616,6476,595,2605,654,2506,298,3149,780,26612,510,4844,801,4674,093,2832,824,4503,893,366
Other Income Or Grants
Cost Of Sales5,627,6097,207,8288,530,9065,899,2864,983,0125,576,2358,669,04611,073,8784,381,5013,644,0072,499,0283,464,805
Gross Profit706,706900,6951,085,741695,975671,238722,0801,111,2191,436,606419,966449,276325,422428,561
Admin Expenses562,965471,636408,496191,593494,546587,290809,6121,356,348278,788309,815315,393357,591
Operating Profit143,741429,059677,245504,382176,692134,790301,60780,258141,178139,46110,02970,970
Interest Payable154,789160,26883,97759,94466,79969,64228,24515,2673,2094,337
Interest Receivable79463593224528033
Pre-Tax Profit-10,254269,427593,362444,460109,93865,427273,39564,991137,969135,12410,02970,970
Tax-67,357-112,739-84,447-20,888-12,431-51,945-12,348-29,821-29,001-2,106-16,323
Profit After Tax-10,254202,070480,623360,01389,05052,996221,45052,643108,148106,1237,92354,647
Dividends Paid46,26546,800
Retained Profit-10,254202,070480,623360,01389,05052,996221,45052,64361,88359,3237,92354,647
Employee Costs431,628417,502561,540517,388576,397576,387401,741752,787269,748234,529177,430279,471
Number Of Employees1313181820201427109711
EBITDA*161,134446,727693,548524,762189,288149,280312,37593,716157,415158,48031,51995,793

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Tangible Assets569,574570,667565,214581,518550,380557,966543,066553,834135,294146,428156,311107,142
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets569,574570,667565,214581,518550,380557,966543,066553,834135,294146,428156,311107,142
Stock & work in progress2,676,1293,353,7723,331,1492,109,0861,507,7451,595,6251,543,484901,632846,900767,809586,193475,685
Trade Debtors28,23485,358144,20574,15284,215440,330454,54513,31134,08325,68622,198
Group Debtors648,588317,618286,416287,968397,253366,478
Misc Debtors5,7296,1605,8754,8965,9353,575
Cash9,44420,8159,08115,80528,26661,66812,926100
misc current assets37,243
total current assets3,405,3673,783,7233,776,7262,417,7552,013,3512,111,5611,996,7401,356,277860,211801,892611,879497,883
total assets3,974,9414,354,3904,341,9402,999,2732,563,7312,669,5272,539,8061,910,111995,505948,320768,190605,025
Bank overdraft347,877528,183395,689316,316438,087517,575290,598488,551559,061
Bank loan
Trade Creditors 14,62857,97280,27987,691105,44769,264166,111618,11068,40050,325375,868
Group/Directors Accounts
other short term finances
hp & lease commitments48,750
other current liabilities531,855441,007682,428259,123258,489290,828363,92780,26842,531
total current liabilities943,1101,027,1621,158,396663,130802,023877,667820,636618,110637,219651,917375,868
loans795,3031,080,4461,122,860653,334557,632676,834578,473
hp & lease commitments15,972118,72078,667
Accruals and Deferred Income
other liabilities451,421531,110
provisions
total long term liabilities795,3031,080,4461,138,832772,054557,632676,834657,140451,421531,110
total liabilities1,738,4132,107,6082,297,2281,435,1841,359,6551,554,5011,477,7761,069,531637,219651,917531,110375,868
net assets2,236,5282,246,7822,044,7121,564,0891,204,0761,115,0261,062,030840,580358,286296,403237,080229,157
total shareholders funds2,236,5282,246,7822,044,7121,564,0891,204,0761,115,0261,062,030840,580358,286296,403237,080229,157
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Operating Activities
Operating Profit143,741429,059677,245504,382176,692134,790301,60780,258141,178139,46110,02970,970
Depreciation17,39317,66816,30320,38012,59614,49010,76813,45816,23719,01921,49024,823
Amortisation
Tax-67,357-112,739-84,447-20,888-12,431-51,945-12,348-29,821-29,001-2,106-16,323
Stock-677,64322,6231,222,063601,341-87,88052,141641,85254,73279,091181,616110,508475,685
Debtors273,415-27,360143,632-184,47623,07213,938-14,215441,234-20,7728,3973,48822,198
Creditors-43,344-22,307-7,412-17,75636,183-96,847-451,999549,71018,07550,325-375,868375,868
Accruals and Deferred Income90,848-241,421423,305634-32,339-73,099363,927-80,26837,73742,531
Deferred Taxes & Provisions
Cash flow from operations612,866120,379-368,9936,328237,052-99,176-455,27954,844125,08732,322-460,451-42,545
Investing Activities
capital expenditure-16,300-23,1211-51,518-5,010-29,390-431,998-5,103-9,136-70,659-131,965
Change in Investments
cash flow from investments-16,300-23,1211-51,518-5,010-29,390-431,998-5,103-9,136-70,659-131,965
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-285,143-42,414469,52695,702-119,20298,361578,473
Hire Purchase and Lease Commitments48,750-15,972-102,748118,720-78,66778,667
other long term liabilities-451,421451,421-531,110531,110
share issue429,651174,510
interest-153,995-159,633-83,884-59,922-66,754-69,362-28,212-15,267-3,209-4,337
cash flow from financing-390,388-218,019282,894154,500-185,956-49,668177,507865,805-3,209-535,447531,110174,510
cash and cash equivalents
cash-11,37111,734-6,724-12,461-33,40248,74212,826100
overdraft-180,306132,49479,373-121,771-79,488226,977290,598-488,551-70,510559,061
change in cash168,935-120,760-86,097109,31046,086-178,235-277,772488,65170,510-559,061

c & m motors ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for c & m motors ltd. Get real-time insights into c & m motors ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

C & M Motors Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for c & m motors ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in BT79 area or any other competitors across 12 key performance metrics.

c & m motors ltd Ownership

C & M MOTORS LTD group structure

C & M Motors Ltd has 1 subsidiary company.

Ultimate parent company

C & M MOTORS LTD

NI610360

1 subsidiary

C & M MOTORS LTD Shareholders

claire mckenna 50%
martin mckenna 50%

c & m motors ltd directors

C & M Motors Ltd currently has 2 directors. The longest serving directors include Mrs Claire McKenna (Dec 2011) and Mr Martin McKenna (Dec 2011).

officercountryagestartendrole
Mrs Claire McKennaNorthern Ireland51 years Dec 2011- Director
Mr Martin McKennaUnited Kingdom51 years Dec 2011- Director

P&L

April 2024

turnover

6.3m

-22%

operating profit

143.7k

0%

gross margin

11.2%

+0.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

2.2m

0%

total assets

4m

-0.09%

cash

9.4k

-0.55%

net assets

Total assets minus all liabilities

c & m motors ltd company details

company number

NI610360

Type

Private limited with Share Capital

industry

45112 - Sale of used cars and light motor vehicles

incorporation date

December 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

64 gortin road, omagh, co. tyrone, BT79 7HT

Bank

-

Legal Advisor

-

c & m motors ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to c & m motors ltd.

c & m motors ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for C & M MOTORS LTD. This can take several minutes, an email will notify you when this has completed.

c & m motors ltd Companies House Filings - See Documents

datedescriptionview/download