p hughes property ltd

Live EstablishedMicroDeclining

p hughes property ltd Company Information

Share P HUGHES PROPERTY LTD

Company Number

NI610601

Directors

Donal Hughes

Shareholders

applebridge investments

Group Structure

View All

Industry

Other building completion and finishing

 

Registered Address

box 185 21 botanic avenue, belfast, BT7 1JJ

Website

-

p hughes property ltd Estimated Valuation

£54.2k

Pomanda estimates the enterprise value of P HUGHES PROPERTY LTD at £54.2k based on a Turnover of £166.3k and 0.33x industry multiple (adjusted for size and gross margin).

p hughes property ltd Estimated Valuation

£406.6k

Pomanda estimates the enterprise value of P HUGHES PROPERTY LTD at £406.6k based on an EBITDA of £112.9k and a 3.6x industry multiple (adjusted for size and gross margin).

p hughes property ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of P HUGHES PROPERTY LTD at £1.2m based on Net Assets of £477.8k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

P Hughes Property Ltd Overview

P Hughes Property Ltd is a live company located in belfast, BT7 1JJ with a Companies House number of NI610601. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in January 2012, it's largest shareholder is applebridge investments with a 100% stake. P Hughes Property Ltd is a established, micro sized company, Pomanda has estimated its turnover at £166.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

P Hughes Property Ltd Health Check

Pomanda's financial health check has awarded P Hughes Property Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £166.3k, make it smaller than the average company (£292.7k)

£166.3k - P Hughes Property Ltd

£292.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -47%, show it is growing at a slower rate (10.5%)

-47% - P Hughes Property Ltd

10.5% - Industry AVG

production

Production

with a gross margin of 23.8%, this company has a comparable cost of product (23.8%)

23.8% - P Hughes Property Ltd

23.8% - Industry AVG

profitability

Profitability

an operating margin of 61% make it more profitable than the average company (5.5%)

61% - P Hughes Property Ltd

5.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - P Hughes Property Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £34k, the company has an equivalent pay structure (£34k)

£34k - P Hughes Property Ltd

£34k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £83.2k, this is less efficient (£136.5k)

£83.2k - P Hughes Property Ltd

£136.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 61 days, this is later than average (47 days)

61 days - P Hughes Property Ltd

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is quicker than average (29 days)

17 days - P Hughes Property Ltd

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - P Hughes Property Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (22 weeks)

8 weeks - P Hughes Property Ltd

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.5%, this is a lower level of debt than the average (73.7%)

45.5% - P Hughes Property Ltd

73.7% - Industry AVG

P HUGHES PROPERTY LTD financials

EXPORTms excel logo

P Hughes Property Ltd's latest turnover from January 2024 is estimated at £166.3 thousand and the company has net assets of £477.8 thousand. According to their latest financial statements, P Hughes Property Ltd has 2 employees and maintains cash reserves of £36.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013
Turnover166,306143,752100,0081,088,3371,276,780865,7531,029,7162,682,8447,685,3731,368,1761,575,9821,709,354
Other Income Or Grants
Cost Of Sales126,668107,90374,489761,922891,120585,046699,6451,855,0485,250,433906,9211,087,5291,206,496
Gross Profit39,63835,84925,519326,414385,661280,706330,071827,7962,434,940461,255488,454502,858
Admin Expenses-61,731-74,796-99,540278,206360,731256,954337,509812,9142,424,087418,278445,831476,450
Operating Profit101,369110,645125,05948,20824,93023,752-7,43814,88210,85342,97742,62326,408
Interest Payable4,4174,593
Interest Receivable2,6612,2932006623435521120163828
Pre-Tax Profit104,031112,938125,25948,27425,16424,107-7,22710,4856,27643,01542,65126,408
Tax-26,008-21,458-23,799-9,172-4,781-4,580-2,097-1,255-9,033-9,810-6,338
Profit After Tax78,02391,480101,46039,10220,38319,527-7,2278,3885,02133,98232,84120,070
Dividends Paid
Retained Profit78,02391,480101,46039,10220,38319,527-7,2278,3885,02133,98232,84120,070
Employee Costs68,05667,97666,44264,25663,015106,04099,44136,4921,311,420228,823253,841265,494
Number Of Employees2222233134678
EBITDA*112,890159,406145,82063,22639,88040,754-3,00820,09516,98542,97742,62326,408

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013
Tangible Assets60,057112,237160,998251,323239,941214,23225,10429,53434,747
Intangible Assets
Investments & Other751,921595,833550,000
Debtors (Due After 1 year)
Total Fixed Assets811,978708,070710,998251,323239,941214,23225,10429,53434,747
Stock & work in progress507,260507,260507,260507,260507,260507,260507,260507,260507,260
Trade Debtors28,18521,04512,0408,6004,0006,5315,0001,2361,236
Group Debtors
Misc Debtors26,00026,00043,966
Cash36,63364,75366,28493,72538,93523,57571,16613,1972,6383,91711,233
misc current assets
total current assets64,81885,79878,324635,585572,195578,801584,957520,457509,898516,177519,729508,496
total assets876,796793,868789,322886,908812,136793,033610,061549,991544,645516,177519,729508,496
Bank overdraft1141,337
Bank loan
Trade Creditors 6,0498,5286,0131,81224,01284,180232,479248,798259,126
Group/Directors Accounts
other short term finances
hp & lease commitments17,42823,23823,238
other current liabilities207,302180,352209,166368,782331,243267,01682,21180,063131,209
total current liabilities213,351188,880215,179386,210356,293314,266166,39280,063272,546232,479248,798259,126
loans
hp & lease commitments11,61934,857
Accruals and Deferred Income
other liabilities176,149196,119257,756328,511311,139331,208350,494369,526180,085196,705217,920229,200
provisions9,5269,1228,120
total long term liabilities185,675205,241265,876328,511322,758366,065350,494369,526180,085196,705217,920229,200
total liabilities399,026394,121481,055714,721679,051680,331516,886449,589452,631429,184466,718488,326
net assets477,770399,747308,267172,187133,085112,70293,175100,40292,01486,99353,01120,170
total shareholders funds477,770399,747308,267172,187133,085112,70293,175100,40292,01486,99353,01120,170
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013
Operating Activities
Operating Profit101,369110,645125,05948,20824,93023,752-7,43814,88210,85342,97742,62326,408
Depreciation11,52148,76120,76115,01814,95017,0024,4305,2136,132
Amortisation
Tax-26,008-21,458-23,799-9,172-4,781-4,580-2,097-1,255-9,033-9,810-6,338
Stock-507,260507,260
Debtors7,1409,005-22,5608,600-21,96641,4356,531-5,0003,7641,236
Creditors-2,4792,5156,013-1,812-22,200-60,16884,180-232,479-16,319-10,328259,126
Accruals and Deferred Income26,950-28,814-159,61637,53964,227184,8052,148-51,146131,209
Deferred Taxes & Provisions4041,0028,120
Cash flow from operations104,617103,646506,35881,18199,092119,37676,789-33,148-80,54013,86122,485-229,300
Investing Activities
capital expenditure40,65969,564-26,400-40,659-206,130-40,879
Change in Investments156,08845,833550,000
cash flow from investments-115,429-45,833-480,436-26,400-40,659-206,130-40,879
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-17,428-17,429-23,23858,095
other long term liabilities-19,970-61,637-70,75517,372-20,069-19,286-19,032189,441-16,620-21,215-11,280229,200
share issue34,620100
interest2,6612,29320066234355211-4,397-4,5773828
cash flow from financing-17,309-59,344-53,3639-43,07339,164-18,821185,044-21,197-21,177-11,252229,300
cash and cash equivalents
cash-28,120-1,531-27,44154,79015,360-47,59157,96910,559-1,279-7,31611,233
overdraft-11-141,337141,337
change in cash-28,120-1,531-27,44154,79015,360-47,59057,968151,896-142,616-7,31611,233

p hughes property ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for p hughes property ltd. Get real-time insights into p hughes property ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

P Hughes Property Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for p hughes property ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in BT7 area or any other competitors across 12 key performance metrics.

p hughes property ltd Ownership

P HUGHES PROPERTY LTD group structure

P Hughes Property Ltd has no subsidiary companies.

Ultimate parent company

P HUGHES PROPERTY LTD

NI610601

P HUGHES PROPERTY LTD Shareholders

applebridge investments 100%

p hughes property ltd directors

P Hughes Property Ltd currently has 1 director, Mr Donal Hughes serving since Dec 2017.

officercountryagestartendrole
Mr Donal HughesEngland50 years Dec 2017- Director

P&L

January 2024

turnover

166.3k

+16%

operating profit

101.4k

0%

gross margin

23.9%

-4.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

477.8k

+0.2%

total assets

876.8k

+0.1%

cash

36.6k

-0.43%

net assets

Total assets minus all liabilities

p hughes property ltd company details

company number

NI610601

Type

Private limited with Share Capital

industry

43390 - Other building completion and finishing

incorporation date

January 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

JBC ACCOUNTANTS LIMITED

auditor

-

address

box 185 21 botanic avenue, belfast, BT7 1JJ

Bank

-

Legal Advisor

-

p hughes property ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to p hughes property ltd.

p hughes property ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for P HUGHES PROPERTY LTD. This can take several minutes, an email will notify you when this has completed.

p hughes property ltd Companies House Filings - See Documents

datedescriptionview/download