p hughes property ltd Company Information
Group Structure
View All
Industry
Other building completion and finishing
Registered Address
box 185 21 botanic avenue, belfast, BT7 1JJ
Website
-p hughes property ltd Estimated Valuation
Pomanda estimates the enterprise value of P HUGHES PROPERTY LTD at £54.2k based on a Turnover of £166.3k and 0.33x industry multiple (adjusted for size and gross margin).
p hughes property ltd Estimated Valuation
Pomanda estimates the enterprise value of P HUGHES PROPERTY LTD at £406.6k based on an EBITDA of £112.9k and a 3.6x industry multiple (adjusted for size and gross margin).
p hughes property ltd Estimated Valuation
Pomanda estimates the enterprise value of P HUGHES PROPERTY LTD at £1.2m based on Net Assets of £477.8k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
P Hughes Property Ltd Overview
P Hughes Property Ltd is a live company located in belfast, BT7 1JJ with a Companies House number of NI610601. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in January 2012, it's largest shareholder is applebridge investments with a 100% stake. P Hughes Property Ltd is a established, micro sized company, Pomanda has estimated its turnover at £166.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
P Hughes Property Ltd Health Check
Pomanda's financial health check has awarded P Hughes Property Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs


2 Strong

2 Regular

7 Weak

Size
annual sales of £166.3k, make it smaller than the average company (£292.7k)
- P Hughes Property Ltd
£292.7k - Industry AVG

Growth
3 year (CAGR) sales growth of -47%, show it is growing at a slower rate (10.5%)
- P Hughes Property Ltd
10.5% - Industry AVG

Production
with a gross margin of 23.8%, this company has a comparable cost of product (23.8%)
- P Hughes Property Ltd
23.8% - Industry AVG

Profitability
an operating margin of 61% make it more profitable than the average company (5.5%)
- P Hughes Property Ltd
5.5% - Industry AVG

Employees
with 2 employees, this is below the industry average (3)
2 - P Hughes Property Ltd
3 - Industry AVG

Pay Structure
on an average salary of £34k, the company has an equivalent pay structure (£34k)
- P Hughes Property Ltd
£34k - Industry AVG

Efficiency
resulting in sales per employee of £83.2k, this is less efficient (£136.5k)
- P Hughes Property Ltd
£136.5k - Industry AVG

Debtor Days
it gets paid by customers after 61 days, this is later than average (47 days)
- P Hughes Property Ltd
47 days - Industry AVG

Creditor Days
its suppliers are paid after 17 days, this is quicker than average (29 days)
- P Hughes Property Ltd
29 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- P Hughes Property Ltd
- - Industry AVG

Cash Balance
has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (22 weeks)
8 weeks - P Hughes Property Ltd
22 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 45.5%, this is a lower level of debt than the average (73.7%)
45.5% - P Hughes Property Ltd
73.7% - Industry AVG
P HUGHES PROPERTY LTD financials

P Hughes Property Ltd's latest turnover from January 2024 is estimated at £166.3 thousand and the company has net assets of £477.8 thousand. According to their latest financial statements, P Hughes Property Ltd has 2 employees and maintains cash reserves of £36.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 1 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 60,057 | 112,237 | 160,998 | 251,323 | 239,941 | 214,232 | 25,104 | 29,534 | 34,747 | |||
Intangible Assets | ||||||||||||
Investments & Other | 751,921 | 595,833 | 550,000 | |||||||||
Debtors (Due After 1 year) | ||||||||||||
Total Fixed Assets | 811,978 | 708,070 | 710,998 | 251,323 | 239,941 | 214,232 | 25,104 | 29,534 | 34,747 | |||
Stock & work in progress | 507,260 | 507,260 | 507,260 | 507,260 | 507,260 | 507,260 | 507,260 | 507,260 | 507,260 | |||
Trade Debtors | 28,185 | 21,045 | 12,040 | 8,600 | 4,000 | 6,531 | 5,000 | 1,236 | 1,236 | |||
Group Debtors | ||||||||||||
Misc Debtors | 26,000 | 26,000 | 43,966 | |||||||||
Cash | 36,633 | 64,753 | 66,284 | 93,725 | 38,935 | 23,575 | 71,166 | 13,197 | 2,638 | 3,917 | 11,233 | |
misc current assets | ||||||||||||
total current assets | 64,818 | 85,798 | 78,324 | 635,585 | 572,195 | 578,801 | 584,957 | 520,457 | 509,898 | 516,177 | 519,729 | 508,496 |
total assets | 876,796 | 793,868 | 789,322 | 886,908 | 812,136 | 793,033 | 610,061 | 549,991 | 544,645 | 516,177 | 519,729 | 508,496 |
Bank overdraft | 1 | 141,337 | ||||||||||
Bank loan | ||||||||||||
Trade Creditors | 6,049 | 8,528 | 6,013 | 1,812 | 24,012 | 84,180 | 232,479 | 248,798 | 259,126 | |||
Group/Directors Accounts | ||||||||||||
other short term finances | ||||||||||||
hp & lease commitments | 17,428 | 23,238 | 23,238 | |||||||||
other current liabilities | 207,302 | 180,352 | 209,166 | 368,782 | 331,243 | 267,016 | 82,211 | 80,063 | 131,209 | |||
total current liabilities | 213,351 | 188,880 | 215,179 | 386,210 | 356,293 | 314,266 | 166,392 | 80,063 | 272,546 | 232,479 | 248,798 | 259,126 |
loans | ||||||||||||
hp & lease commitments | 11,619 | 34,857 | ||||||||||
Accruals and Deferred Income | ||||||||||||
other liabilities | 176,149 | 196,119 | 257,756 | 328,511 | 311,139 | 331,208 | 350,494 | 369,526 | 180,085 | 196,705 | 217,920 | 229,200 |
provisions | 9,526 | 9,122 | 8,120 | |||||||||
total long term liabilities | 185,675 | 205,241 | 265,876 | 328,511 | 322,758 | 366,065 | 350,494 | 369,526 | 180,085 | 196,705 | 217,920 | 229,200 |
total liabilities | 399,026 | 394,121 | 481,055 | 714,721 | 679,051 | 680,331 | 516,886 | 449,589 | 452,631 | 429,184 | 466,718 | 488,326 |
net assets | 477,770 | 399,747 | 308,267 | 172,187 | 133,085 | 112,702 | 93,175 | 100,402 | 92,014 | 86,993 | 53,011 | 20,170 |
total shareholders funds | 477,770 | 399,747 | 308,267 | 172,187 | 133,085 | 112,702 | 93,175 | 100,402 | 92,014 | 86,993 | 53,011 | 20,170 |
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 11,521 | 48,761 | 20,761 | 15,018 | 14,950 | 17,002 | 4,430 | 5,213 | 6,132 | |||
Amortisation | ||||||||||||
Tax | ||||||||||||
Stock | -507,260 | 507,260 | ||||||||||
Debtors | 7,140 | 9,005 | -22,560 | 8,600 | -21,966 | 41,435 | 6,531 | -5,000 | 3,764 | 1,236 | ||
Creditors | -2,479 | 2,515 | 6,013 | -1,812 | -22,200 | -60,168 | 84,180 | -232,479 | -16,319 | -10,328 | 259,126 | |
Accruals and Deferred Income | 26,950 | -28,814 | -159,616 | 37,539 | 64,227 | 184,805 | 2,148 | -51,146 | 131,209 | |||
Deferred Taxes & Provisions | 404 | 1,002 | 8,120 | |||||||||
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 156,088 | 45,833 | 550,000 | |||||||||
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | ||||||||||||
Group/Directors Accounts | ||||||||||||
Other Short Term Loans | ||||||||||||
Long term loans | ||||||||||||
Hire Purchase and Lease Commitments | -17,428 | -17,429 | -23,238 | 58,095 | ||||||||
other long term liabilities | -19,970 | -61,637 | -70,755 | 17,372 | -20,069 | -19,286 | -19,032 | 189,441 | -16,620 | -21,215 | -11,280 | 229,200 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | -28,120 | -1,531 | -27,441 | 54,790 | 15,360 | -47,591 | 57,969 | 10,559 | -1,279 | -7,316 | 11,233 | |
overdraft | -1 | 1 | -141,337 | 141,337 | ||||||||
change in cash | -28,120 | -1,531 | -27,441 | 54,790 | 15,360 | -47,590 | 57,968 | 151,896 | -142,616 | -7,316 | 11,233 |
p hughes property ltd Credit Report and Business Information
P Hughes Property Ltd Competitor Analysis

Perform a competitor analysis for p hughes property ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in BT7 area or any other competitors across 12 key performance metrics.
p hughes property ltd Ownership
P HUGHES PROPERTY LTD group structure
P Hughes Property Ltd has no subsidiary companies.
Ultimate parent company
P HUGHES PROPERTY LTD
NI610601
p hughes property ltd directors
P Hughes Property Ltd currently has 1 director, Mr Donal Hughes serving since Dec 2017.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Donal Hughes | England | 50 years | Dec 2017 | - | Director |
P&L
January 2024turnover
166.3k
+16%
operating profit
101.4k
0%
gross margin
23.9%
-4.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
477.8k
+0.2%
total assets
876.8k
+0.1%
cash
36.6k
-0.43%
net assets
Total assets minus all liabilities
p hughes property ltd company details
company number
NI610601
Type
Private limited with Share Capital
industry
43390 - Other building completion and finishing
incorporation date
January 2012
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
N/A
accountant
JBC ACCOUNTANTS LIMITED
auditor
-
address
box 185 21 botanic avenue, belfast, BT7 1JJ
Bank
-
Legal Advisor
-
p hughes property ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to p hughes property ltd.
p hughes property ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for P HUGHES PROPERTY LTD. This can take several minutes, an email will notify you when this has completed.
p hughes property ltd Companies House Filings - See Documents
date | description | view/download |
---|