north west wind limited

north west wind limited Company Information

Share NORTH WEST WIND LIMITED
Live 
EstablishedMicroDeclining

Company Number

NI610906

Industry

Production of electricity

 

Shareholders

denis roper

joseph shovlin

View All

Group Structure

View All

Contact

Registered Address

140 corgary road, castlederg, county tyrone, BT81 7YG

north west wind limited Estimated Valuation

£407.6k

Pomanda estimates the enterprise value of NORTH WEST WIND LIMITED at £407.6k based on a Turnover of £322k and 1.27x industry multiple (adjusted for size and gross margin).

north west wind limited Estimated Valuation

£401.7k

Pomanda estimates the enterprise value of NORTH WEST WIND LIMITED at £401.7k based on an EBITDA of £107.5k and a 3.74x industry multiple (adjusted for size and gross margin).

north west wind limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NORTH WEST WIND LIMITED at £0 based on Net Assets of £-80.2k and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

North West Wind Limited Overview

North West Wind Limited is a live company located in county tyrone, BT81 7YG with a Companies House number of NI610906. It operates in the production of electricity sector, SIC Code 35110. Founded in January 2012, it's largest shareholder is denis roper with a 46.5% stake. North West Wind Limited is a established, micro sized company, Pomanda has estimated its turnover at £322k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

North West Wind Limited Health Check

Pomanda's financial health check has awarded North West Wind Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £322k, make it smaller than the average company (£1.7m)

£322k - North West Wind Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (11.9%)

-31% - North West Wind Limited

11.9% - Industry AVG

production

Production

with a gross margin of 50.6%, this company has a higher cost of product (70.9%)

50.6% - North West Wind Limited

70.9% - Industry AVG

profitability

Profitability

an operating margin of 33.4% make it less profitable than the average company (50.6%)

33.4% - North West Wind Limited

50.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (2)

1 - North West Wind Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £77.5k, the company has an equivalent pay structure (£77.5k)

£77.5k - North West Wind Limited

£77.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £322k, this is less efficient (£489.8k)

£322k - North West Wind Limited

£489.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - North West Wind Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 441 days, this is slower than average (19 days)

441 days - North West Wind Limited

19 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - North West Wind Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - North West Wind Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 171.3%, this is a higher level of debt than the average (86.6%)

171.3% - North West Wind Limited

86.6% - Industry AVG

NORTH WEST WIND LIMITED financials

EXPORTms excel logo

North West Wind Limited's latest turnover from January 2024 is estimated at £322 thousand and the company has net assets of -£80.2 thousand. According to their latest financial statements, we estimate that North West Wind Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013
Turnover321,962526,4651,033,978986,2361,019,308502,650376,352275,677477,092354,392497,926175,552
Other Income Or Grants000000000000
Cost Of Sales159,004274,814610,856598,039601,210304,285247,132191,461306,120244,989368,294133,884
Gross Profit162,958251,651423,122388,197418,097198,365129,22084,216170,972109,403129,63241,668
Admin Expenses55,505167,446334,422359,982-97,577189,892256,047186,578290,822238,814327,555113,617
Operating Profit107,45384,20588,70028,215515,6748,473-126,827-102,362-119,850-129,411-197,923-71,949
Interest Payable000000000000
Interest Receivable0000000014163936
Pre-Tax Profit107,45384,20588,70028,215515,6748,473-126,827-102,362-119,836-129,395-197,885-71,913
Tax-26,863-15,999-16,853-5,361-97,978-1,610000000
Profit After Tax80,59068,20671,84722,854417,6966,863-126,827-102,362-119,836-129,395-197,885-71,913
Dividends Paid000000000000
Retained Profit80,59068,20671,84722,854417,6966,863-126,827-102,362-119,836-129,395-197,885-71,913
Employee Costs77,47964,466128,353120,340121,83859,74259,74460,40759,95252,63259,22958,630
Number Of Employees112221111111
EBITDA*107,45384,20588,70028,215515,6748,473-126,827-102,362-119,850-129,411-197,923-71,949

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013
Tangible Assets000000000000
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets000000000000
Stock & work in progress000000000000
Trade Debtors00125,359111,977122,28813,7302,89410064,31114,30270,5150
Group Debtors000000000000
Misc Debtors112,367161,5650000000000
Cash000000001005,65791514,483
misc current assets000000000000
total current assets112,367161,565125,359111,977122,28813,7302,89410064,41119,95971,43014,483
total assets112,367161,565125,359111,977122,28813,7302,89410064,41119,95971,43014,483
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 192,529322,317354,317412,782445,947755,085751,112621,491583,340419,052341,12886,296
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities192,529322,317354,317412,782445,947755,085751,112621,491583,340419,052341,12886,296
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions000000000000
total long term liabilities000000000000
total liabilities192,529322,317354,317412,782445,947755,085751,112621,491583,340419,052341,12886,296
net assets-80,162-160,752-228,958-300,805-323,659-741,355-748,218-621,391-518,929-399,093-269,698-71,813
total shareholders funds-80,162-160,752-228,958-300,805-323,659-741,355-748,218-621,391-518,929-399,093-269,698-71,813
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013
Operating Activities
Operating Profit107,45384,20588,70028,215515,6748,473-126,827-102,362-119,850-129,411-197,923-71,949
Depreciation000000000000
Amortisation000000000000
Tax-26,863-15,999-16,853-5,361-97,978-1,610000000
Stock000000000000
Debtors-49,19836,20613,382-10,311108,55810,8362,794-64,21150,009-56,21370,5150
Creditors-129,788-32,000-58,465-33,165-309,1383,973129,62138,151164,28877,924254,83286,296
Accruals and Deferred Income000000000000
Deferred Taxes & Provisions000000000000
Cash flow from operations00000000-5,5714,726-13,60614,347
Investing Activities
capital expenditure000000000000
Change in Investments000000000000
cash flow from investments000000000000
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue0000000-100000100
interest0000000014163936
cash flow from financing0000000-100141639136
cash and cash equivalents
cash0000000-100-5,5574,742-13,56814,483
overdraft000000000000
change in cash0000000-100-5,5574,742-13,56814,483

north west wind limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for north west wind limited. Get real-time insights into north west wind limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

North West Wind Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for north west wind limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other micro companies, companies in BT81 area or any other competitors across 12 key performance metrics.

north west wind limited Ownership

NORTH WEST WIND LIMITED group structure

North West Wind Limited has 2 subsidiary companies.

Ultimate parent company

NORTH WEST WIND LIMITED

NI610906

2 subsidiaries

NORTH WEST WIND LIMITED Shareholders

denis roper 46.53%
joseph shovlin 23.76%
siobhan shovlin 23.76%
mary mchugh 4.95%
roper enterprises ltd 0.99%

north west wind limited directors

North West Wind Limited currently has 2 directors. The longest serving directors include Mr Conal Shovlin (Jan 2012) and Mr Denis Roper (Jan 2012).

officercountryagestartendrole
Mr Conal ShovlinNorthern Ireland74 years Jan 2012- Director
Mr Denis RoperNorthern Ireland73 years Jan 2012- Director

P&L

January 2024

turnover

322k

-39%

operating profit

107.5k

0%

gross margin

50.7%

+5.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-80.2k

-0.5%

total assets

112.4k

-0.3%

cash

0

0%

net assets

Total assets minus all liabilities

north west wind limited company details

company number

NI610906

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

January 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

140 corgary road, castlederg, county tyrone, BT81 7YG

Bank

-

Legal Advisor

-

north west wind limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to north west wind limited.

charges

north west wind limited Companies House Filings - See Documents

datedescriptionview/download