watson laird limited

Live EstablishedMicroLow

watson laird limited Company Information

Share WATSON LAIRD LIMITED

Company Number

NI611950

Shareholders

true financial partnerships limited

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

1st floor avenue house, 42-44 rosemary street, belfast, BT1 1QE

watson laird limited Estimated Valuation

£249.1k

Pomanda estimates the enterprise value of WATSON LAIRD LIMITED at £249.1k based on a Turnover of £301.6k and 0.83x industry multiple (adjusted for size and gross margin).

watson laird limited Estimated Valuation

£4.2k

Pomanda estimates the enterprise value of WATSON LAIRD LIMITED at £4.2k based on an EBITDA of £1.5k and a 2.85x industry multiple (adjusted for size and gross margin).

watson laird limited Estimated Valuation

£208.3k

Pomanda estimates the enterprise value of WATSON LAIRD LIMITED at £208.3k based on Net Assets of £155.4k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Watson Laird Limited Overview

Watson Laird Limited is a live company located in belfast, BT1 1QE with a Companies House number of NI611950. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in March 2012, it's largest shareholder is true financial partnerships limited with a 100% stake. Watson Laird Limited is a established, micro sized company, Pomanda has estimated its turnover at £301.6k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Watson Laird Limited Health Check

Pomanda's financial health check has awarded Watson Laird Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £301.6k, make it smaller than the average company (£5.2m)

£301.6k - Watson Laird Limited

£5.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (6.6%)

2% - Watson Laird Limited

6.6% - Industry AVG

production

Production

with a gross margin of 14.3%, this company has a higher cost of product (55.5%)

14.3% - Watson Laird Limited

55.5% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (9.2%)

0.5% - Watson Laird Limited

9.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (12)

2 - Watson Laird Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £79.9k, the company has an equivalent pay structure (£79.9k)

£79.9k - Watson Laird Limited

£79.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £150.8k, this is less efficient (£218k)

£150.8k - Watson Laird Limited

£218k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 153 days, this is later than average (32 days)

153 days - Watson Laird Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 37 days, this is quicker than average (41 days)

37 days - Watson Laird Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Watson Laird Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Watson Laird Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23.3%, this is a lower level of debt than the average (68.8%)

23.3% - Watson Laird Limited

68.8% - Industry AVG

WATSON LAIRD LIMITED financials

EXPORTms excel logo

Watson Laird Limited's latest turnover from March 2024 is estimated at £301.6 thousand and the company has net assets of £155.4 thousand. According to their latest financial statements, Watson Laird Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover301,616263,720295,142283,630353,631223,010194,637138,28612,42910,06412,9987,368
Other Income Or Grants
Cost Of Sales258,390218,779241,366229,895281,957180,392152,990104,7768,5136,9879,2225,191
Gross Profit43,22544,94153,77653,73471,67442,61841,64833,5103,9163,0773,7762,177
Admin Expenses41,75642,69349,75050,27466,36726,460-5,087-426-30,534-19,234-18,516566
Operating Profit1,4692,2484,0263,4605,30716,15846,73533,93634,45022,31122,2921,611
Interest Payable
Interest Receivable4817416010826
Pre-Tax Profit1,4692,2484,0263,4605,30716,15846,73533,98434,62422,47122,4001,637
Tax-367-427-765-657-1,008-3,070-8,880-6,797-6,925-4,719-5,152-393
Profit After Tax1,1021,8213,2612,8034,29913,08837,85527,18727,69917,75217,2481,244
Dividends Paid
Retained Profit1,1021,8213,2612,8034,29913,08837,85527,18727,69917,75217,2481,244
Employee Costs159,728148,104146,877205,560208,275273,329131,99062,72560,85458,25859,27457,632
Number Of Employees222334211111
EBITDA*1,4692,2484,0263,4605,30716,15846,73533,93643,95031,81131,79211,111

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets76,00085,50095,000104,500114,000123,500133,000142,500
Intangible Assets152,000161,500171,000180,500
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets76,00085,50095,000104,500114,000123,500133,000142,500152,000161,500171,000180,500
Stock & work in progress
Trade Debtors126,514111,788140,46099,729133,39230,90064,28647,971
Group Debtors
Misc Debtors
Cash38,29131,21632,77110,445
misc current assets21,104
total current assets126,514111,788140,46099,729133,39252,00464,28647,97138,29131,21632,77110,445
total assets202,514197,288235,460204,229247,392175,504197,286190,471190,291192,716203,771190,945
Bank overdraft
Bank loan
Trade Creditors 26,32213,03143,02455,054101,02033,43168,30116,84115,24813,87216,1798,601
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities26,32213,03143,02455,054101,02033,43168,30116,84115,24813,87216,1798,601
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities20,83330,00040,00082,500111,000142,500169,000181,000
provisions
total long term liabilities20,83330,00040,00082,500111,000142,500169,000181,000
total liabilities47,15543,03183,02455,054101,02033,43168,30199,341126,248156,372185,179189,601
net assets155,359154,257152,436149,175146,372142,073128,98591,13064,04336,34418,5921,344
total shareholders funds155,359154,257152,436149,175146,372142,073128,98591,13064,04336,34418,5921,344
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit1,4692,2484,0263,4605,30716,15846,73533,93634,45022,31122,2921,611
Depreciation
Amortisation9,5009,5009,5009,500
Tax-367-427-765-657-1,008-3,070-8,880-6,797-6,925-4,719-5,152-393
Stock
Debtors14,726-28,67240,731-33,663102,492-33,38616,31547,971
Creditors13,291-29,993-12,030-45,96667,589-34,87051,4601,5931,376-2,3077,5788,601
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-333500-49,500-9,500-30,60411,60473,000-19,23938,40124,78534,21819,319
Investing Activities
capital expenditure9,5009,5009,5009,5009,5009,5009,5009,500-190,000
Change in Investments
cash flow from investments9,5009,5009,5009,5009,5009,5009,5009,500-190,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-9,167-10,00040,000-82,500-28,500-31,500-26,500-12,000181,000
share issue-100100
interest4817416010826
cash flow from financing-9,167-10,00040,000-82,500-28,552-31,326-26,340-11,892181,126
cash and cash equivalents
cash-38,2917,075-1,55522,32610,445
overdraft
change in cash-38,2917,075-1,55522,32610,445

watson laird limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for watson laird limited. Get real-time insights into watson laird limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Watson Laird Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for watson laird limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in BT1 area or any other competitors across 12 key performance metrics.

watson laird limited Ownership

WATSON LAIRD LIMITED group structure

Watson Laird Limited has no subsidiary companies.

Ultimate parent company

1 parent

WATSON LAIRD LIMITED

NI611950

WATSON LAIRD LIMITED Shareholders

true financial partnerships limited 100%

watson laird limited directors

Watson Laird Limited currently has 2 directors. The longest serving directors include Ms Susan Puddephatt (Oct 2024) and Mr Stephen Willis (Oct 2024).

officercountryagestartendrole
Ms Susan Puddephatt62 years Oct 2024- Director
Mr Stephen WillisEngland45 years Oct 2024- Director

P&L

March 2024

turnover

301.6k

+14%

operating profit

1.5k

0%

gross margin

14.4%

-15.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

155.4k

+0.01%

total assets

202.5k

+0.03%

cash

0

0%

net assets

Total assets minus all liabilities

watson laird limited company details

company number

NI611950

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

March 2012

age

13

incorporated

UK

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

1st floor avenue house, 42-44 rosemary street, belfast, BT1 1QE

Bank

-

Legal Advisor

-

watson laird limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to watson laird limited. Currently there are 0 open charges and 2 have been satisfied in the past.

watson laird limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WATSON LAIRD LIMITED. This can take several minutes, an email will notify you when this has completed.

watson laird limited Companies House Filings - See Documents

datedescriptionview/download