mccurdys potatoes limited

mccurdys potatoes limited Company Information

Share MCCURDYS POTATOES LIMITED
Live 
EstablishedSmallHealthy

Company Number

NI612029

Industry

Growing of other non-perennial crops

 

Shareholders

maureen elizabeth mccurdy

daniel alexander mccurdy

View All

Group Structure

View All

Contact

Registered Address

166 whitepark road, bushmills, BT57 8SS

Website

-

mccurdys potatoes limited Estimated Valuation

£343k

Pomanda estimates the enterprise value of MCCURDYS POTATOES LIMITED at £343k based on a Turnover of £1m and 0.34x industry multiple (adjusted for size and gross margin).

mccurdys potatoes limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of MCCURDYS POTATOES LIMITED at £1.1m based on an EBITDA of £333.7k and a 3.4x industry multiple (adjusted for size and gross margin).

mccurdys potatoes limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of MCCURDYS POTATOES LIMITED at £2m based on Net Assets of £1.5m and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mccurdys Potatoes Limited Overview

Mccurdys Potatoes Limited is a live company located in bushmills, BT57 8SS with a Companies House number of NI612029. It operates in the growing of other non-perennial crops sector, SIC Code 01190. Founded in April 2012, it's largest shareholder is maureen elizabeth mccurdy with a 25% stake. Mccurdys Potatoes Limited is a established, small sized company, Pomanda has estimated its turnover at £1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mccurdys Potatoes Limited Health Check

Pomanda's financial health check has awarded Mccurdys Potatoes Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £1m, make it smaller than the average company (£17.8m)

£1m - Mccurdys Potatoes Limited

£17.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (6.6%)

13% - Mccurdys Potatoes Limited

6.6% - Industry AVG

production

Production

with a gross margin of 12.5%, this company has a comparable cost of product (12.5%)

12.5% - Mccurdys Potatoes Limited

12.5% - Industry AVG

profitability

Profitability

an operating margin of 22.9% make it more profitable than the average company (2.8%)

22.9% - Mccurdys Potatoes Limited

2.8% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (133)

9 - Mccurdys Potatoes Limited

133 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.7k, the company has an equivalent pay structure (£34.7k)

£34.7k - Mccurdys Potatoes Limited

£34.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £113.4k, this is equally as efficient (£115.9k)

£113.4k - Mccurdys Potatoes Limited

£115.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 20 days, this is later than average (16 days)

20 days - Mccurdys Potatoes Limited

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 26 days, this is close to average (26 days)

26 days - Mccurdys Potatoes Limited

26 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 44 days, this is more than average (33 days)

44 days - Mccurdys Potatoes Limited

33 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 142 weeks, this is more cash available to meet short term requirements (8 weeks)

142 weeks - Mccurdys Potatoes Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16.1%, this is a lower level of debt than the average (50.6%)

16.1% - Mccurdys Potatoes Limited

50.6% - Industry AVG

MCCURDYS POTATOES LIMITED financials

EXPORTms excel logo

Mccurdys Potatoes Limited's latest turnover from March 2023 is estimated at £1 million and the company has net assets of £1.5 million. According to their latest financial statements, we estimate that Mccurdys Potatoes Limited has 9 employees and maintains cash reserves of £407.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover1,020,741479,619443,752705,073290,6474,206,2952,697,359769,1601,323,4961,096,096930,287
Other Income Or Grants00000000000
Cost Of Sales893,601381,562362,541601,775246,1773,484,1312,203,110633,0321,046,234850,801688,017
Gross Profit127,14098,05881,211103,29844,470722,164494,249136,128277,263245,296242,270
Admin Expenses-106,434-144,785-201,630-67,294-123,993569,123161,689142,945282,17861,367132,278
Operating Profit233,574242,843282,841170,592168,463153,041332,560-6,817-4,915183,929109,992
Interest Payable00000000000
Interest Receivable11,4841,6352943011,18401528621,069696184
Pre-Tax Profit245,058244,478283,136170,893169,647153,041332,713-5,955-3,846184,625110,176
Tax-46,561-46,451-53,796-32,470-32,233-29,078-66,54200-42,464-26,442
Profit After Tax198,497198,027229,340138,423137,414123,963266,170-5,955-3,846142,16183,734
Dividends Paid00000000000
Retained Profit198,497198,027229,340138,423137,414123,963266,170-5,955-3,846142,16183,734
Employee Costs312,204170,694157,990246,25499,5921,121,814892,895223,130364,660278,770283,868
Number Of Employees966104473910161315
EBITDA*333,702343,520387,341279,143168,463153,041332,56040,93646,442234,774141,991

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets1,177,9401,254,471961,717834,677490,156390,133358,183230,953250,844247,229137,004
Intangible Assets00000008,40016,80025,20033,600
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets1,177,9401,254,471961,717834,677490,156390,133358,183239,353267,644272,429170,604
Stock & work in progress110,00048,00057,00028,80042,0000040,00060,00060,00060,000
Trade Debtors56,96150,04748,08574,1460378,789219,0632,20515,5754,4447,183
Group Debtors00000000000
Misc Debtors44,16646,08540,36651,47355,246000000
Cash407,097133,318302,731286,003315,67400121,931222,813204,68473,734
misc current assets000004,20040,3700000
total current assets618,224277,450448,182440,422412,920382,989259,433164,136298,388269,128140,917
total assets1,796,1641,531,9211,409,8991,275,099903,076773,122617,616403,489566,032541,557311,521
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 65,09314,17414,48655,5810166,895120,352148,938303,040265,114193,282
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities83,04887,045167,351210,046159,431000000
total current liabilities148,141101,219181,837265,627159,431166,895120,352148,938303,040265,114193,282
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities0008,3350015,0000011,93523,800
provisions140,091121,267116,654119,06900038,45340,93938,60910,701
total long term liabilities140,091121,267116,654127,4040015,00038,45340,93950,54434,501
total liabilities288,232222,486298,491393,031159,431166,895135,352187,391343,979315,658227,783
net assets1,507,9321,309,4351,111,408882,068743,645606,227482,264216,098222,053225,89983,738
total shareholders funds1,507,9321,309,4351,111,408882,068743,645606,227482,264216,098222,053225,89983,738
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit233,574242,843282,841170,592168,463153,041332,560-6,817-4,915183,929109,992
Depreciation100,128100,677104,500108,55100039,35342,95742,44523,599
Amortisation00000008,4008,4008,4008,400
Tax-46,561-46,451-53,796-32,470-32,233-29,078-66,54200-42,464-26,442
Stock62,000-9,00028,200-13,20042,0000-40,000-20,0000060,000
Debtors4,9957,681-37,16870,373-323,543159,726216,858-13,37011,131-2,7397,183
Creditors50,919-312-41,09555,581-166,89546,543-28,586-154,10237,92671,832193,282
Accruals and Deferred Income-3,997-80,306-42,69550,615159,431000000
Deferred Taxes & Provisions18,8244,613-2,415119,06900-38,453-2,4862,33027,90810,701
Cash flow from operations285,892222,383256,308414,765410,30910,78022,121-82,28275,567294,789252,349
Investing Activities
capital expenditure-23,597-393,431-231,540-453,072-100,023-31,950-118,830-19,462-46,572-152,670-202,603
Change in Investments00000000000
cash flow from investments-23,597-393,431-231,540-453,072-100,023-31,950-118,830-19,462-46,572-152,670-202,603
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00-8,3358,3350-15,00015,0000-11,935-11,86523,800
share issue000040-40004
interest11,4841,6352943011,18401528621,069696184
cash flow from financing11,4841,635-8,0418,6361,188-15,00015,148862-10,866-11,16923,988
cash and cash equivalents
cash273,779-169,41316,728-29,671315,6740-121,931-100,88218,129130,95073,734
overdraft00000000000
change in cash273,779-169,41316,728-29,671315,6740-121,931-100,88218,129130,95073,734

mccurdys potatoes limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mccurdys potatoes limited. Get real-time insights into mccurdys potatoes limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mccurdys Potatoes Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mccurdys potatoes limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in BT57 area or any other competitors across 12 key performance metrics.

mccurdys potatoes limited Ownership

MCCURDYS POTATOES LIMITED group structure

Mccurdys Potatoes Limited has no subsidiary companies.

Ultimate parent company

MCCURDYS POTATOES LIMITED

NI612029

MCCURDYS POTATOES LIMITED Shareholders

maureen elizabeth mccurdy 25%
daniel alexander mccurdy 25%
daniel mark mccurdy 25%
jonathan bryan mccurdy 25%

mccurdys potatoes limited directors

Mccurdys Potatoes Limited currently has 4 directors. The longest serving directors include Mr Daniel McCurdy (Apr 2012) and Mr Daniel McCurdy (Apr 2012).

officercountryagestartendrole
Mr Daniel McCurdyUnited Kingdom50 years Apr 2012- Director
Mr Daniel McCurdyUnited Kingdom81 years Apr 2012- Director
Mr Jonathan McCurdyUnited Kingdom49 years Apr 2012- Director
Mrs Maureen McCurdyUnited Kingdom81 years Apr 2012- Director

P&L

March 2023

turnover

1m

+113%

operating profit

233.6k

0%

gross margin

12.5%

-39.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1.5m

+0.15%

total assets

1.8m

+0.17%

cash

407.1k

+2.05%

net assets

Total assets minus all liabilities

mccurdys potatoes limited company details

company number

NI612029

Type

Private limited with Share Capital

industry

01190 - Growing of other non-perennial crops

incorporation date

April 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

166 whitepark road, bushmills, BT57 8SS

Bank

-

Legal Advisor

-

mccurdys potatoes limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mccurdys potatoes limited.

charges

mccurdys potatoes limited Companies House Filings - See Documents

datedescriptionview/download