ardwick partnership ltd

ardwick partnership ltd Company Information

Share ARDWICK PARTNERSHIP LTD
Live 
EstablishedSmallDeclining

Company Number

NI612068

Industry

Retail sale of clothing in specialised stores

 

Retail sale of footwear in specialised stores

 

Shareholders

jonathan bushe

Group Structure

View All

Contact

Registered Address

14 weavers lane, waringstown, craigavon, co. armagh, BT66 7UE

Website

-

ardwick partnership ltd Estimated Valuation

£645.8k

Pomanda estimates the enterprise value of ARDWICK PARTNERSHIP LTD at £645.8k based on a Turnover of £1.9m and 0.35x industry multiple (adjusted for size and gross margin).

ardwick partnership ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ARDWICK PARTNERSHIP LTD at £0 based on an EBITDA of £-26.5k and a 3.32x industry multiple (adjusted for size and gross margin).

ardwick partnership ltd Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of ARDWICK PARTNERSHIP LTD at £1.5m based on Net Assets of £590.6k and 2.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ardwick Partnership Ltd Overview

Ardwick Partnership Ltd is a live company located in craigavon, BT66 7UE with a Companies House number of NI612068. It operates in the retail sale of clothing in specialised stores sector, SIC Code 47710. Founded in April 2012, it's largest shareholder is jonathan bushe with a 100% stake. Ardwick Partnership Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ardwick Partnership Ltd Health Check

Pomanda's financial health check has awarded Ardwick Partnership Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £1.9m, make it smaller than the average company (£10.8m)

£1.9m - Ardwick Partnership Ltd

£10.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (5.1%)

-4% - Ardwick Partnership Ltd

5.1% - Industry AVG

production

Production

with a gross margin of 31.3%, this company has a higher cost of product (47.7%)

31.3% - Ardwick Partnership Ltd

47.7% - Industry AVG

profitability

Profitability

an operating margin of -1.4% make it less profitable than the average company (4.3%)

-1.4% - Ardwick Partnership Ltd

4.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (82)

2 - Ardwick Partnership Ltd

82 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.8k, the company has an equivalent pay structure (£24.8k)

£24.8k - Ardwick Partnership Ltd

£24.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £935.7k, this is more efficient (£148k)

£935.7k - Ardwick Partnership Ltd

£148k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 115 days, this is later than average (12 days)

115 days - Ardwick Partnership Ltd

12 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (39 days)

13 days - Ardwick Partnership Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ardwick Partnership Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ardwick Partnership Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.4%, this is a lower level of debt than the average (73.2%)

7.4% - Ardwick Partnership Ltd

73.2% - Industry AVG

ARDWICK PARTNERSHIP LTD financials

EXPORTms excel logo

Ardwick Partnership Ltd's latest turnover from October 2023 is estimated at £1.9 million and the company has net assets of £590.6 thousand. According to their latest financial statements, Ardwick Partnership Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Apr 2013
Turnover1,871,3471,815,5781,536,6952,098,9241,563,1261,820,6531,158,939558,413548,515693,21711,343
Other Income Or Grants00000000000
Cost Of Sales1,285,9081,233,8811,052,6921,422,465993,4661,244,494814,846393,794380,220459,3927,680
Gross Profit585,439581,698484,003676,459569,660576,159344,093164,619168,295233,8253,663
Admin Expenses611,934529,678387,556567,347426,928425,986229,692168,037173,364123,4543,827
Operating Profit-26,49552,02096,447109,112142,732150,173114,401-3,418-5,069110,371-164
Interest Payable00000000000
Interest Receivable00000000000
Pre-Tax Profit-26,49552,02096,447109,112142,732150,173114,401-3,418-5,069110,371-164
Tax0-9,884-18,325-20,731-27,119-28,533-21,73600-23,1780
Profit After Tax-26,49542,13678,12288,381115,613121,64092,665-3,418-5,06987,193-164
Dividends Paid00000000000
Retained Profit-26,49542,13678,12288,381115,613121,64092,665-3,418-5,06987,193-164
Employee Costs49,55345,83342,62042,44843,007185,208118,33875,79077,53474,87417,705
Number Of Employees22222964441
EBITDA*-26,49552,02096,447109,112142,732150,173114,401-3,418-5,069110,371-164

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Apr 2013
Tangible Assets46,67946,6979,85011,3494,0233,2136,2679,33312,00000
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets46,67946,6979,85011,3494,0233,2136,2679,33312,00000
Stock & work in progress00000000000
Trade Debtors591,329636,593651,487614,370457,641347,009205,82873,07473,26091,6490
Group Debtors00000000000
Misc Debtors00000000000
Cash0000000000102
misc current assets00000000004,500
total current assets591,329636,593651,487614,370457,641347,009205,82873,07473,26091,6494,602
total assets638,008683,290661,337625,719461,664350,222212,09582,40785,26091,6494,602
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 46,00464,79185,122127,62753,20457,37540,8883,8653,3004,6204,764
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities46,00464,79185,122127,62753,20457,37540,8883,8653,3004,6204,764
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income1,4001,4001,2521,2510000000
other liabilities00000000000
provisions00000000000
total long term liabilities1,4001,4001,2521,2510000000
total liabilities47,40466,19186,374128,87853,20457,37540,8883,8653,3004,6204,764
net assets590,604617,099574,963496,841408,460292,847171,20778,54281,96087,029-162
total shareholders funds590,604617,099574,963496,841408,460292,847171,20778,54281,96087,029-162
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Apr 2013
Operating Activities
Operating Profit-26,49552,02096,447109,112142,732150,173114,401-3,418-5,069110,371-164
Depreciation00000000000
Amortisation00000000000
Tax0-9,884-18,325-20,731-27,119-28,533-21,73600-23,1780
Stock00000000000
Debtors-45,264-14,89437,117156,729110,632141,181132,754-186-18,38991,6490
Creditors-18,787-20,331-42,50574,423-4,17116,48737,023565-1,320-1444,764
Accruals and Deferred Income014811,2510000000
Deferred Taxes & Provisions00000000000
Cash flow from operations-1836,847-1,4997,326810-3,054-3,066-2,66712,000-4,6004,600
Investing Activities
capital expenditure18-36,8471,499-7,326-8103,0543,0662,667-12,00000
Change in Investments00000000000
cash flow from investments18-36,8471,499-7,326-8103,0543,0662,667-12,00000
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue000000000-22
interest00000000000
cash flow from financing000000000-22
cash and cash equivalents
cash000000000-102102
overdraft00000000000
change in cash000000000-102102

ardwick partnership ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ardwick partnership ltd. Get real-time insights into ardwick partnership ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ardwick Partnership Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ardwick partnership ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in BT66 area or any other competitors across 12 key performance metrics.

ardwick partnership ltd Ownership

ARDWICK PARTNERSHIP LTD group structure

Ardwick Partnership Ltd has no subsidiary companies.

Ultimate parent company

ARDWICK PARTNERSHIP LTD

NI612068

ARDWICK PARTNERSHIP LTD Shareholders

jonathan bushe 100%

ardwick partnership ltd directors

Ardwick Partnership Ltd currently has 2 directors. The longest serving directors include Mr Jonathan Bushe (Apr 2012) and Mrs Olivia Bushe (Apr 2012).

officercountryagestartendrole
Mr Jonathan BusheNorthern Ireland46 years Apr 2012- Director
Mrs Olivia BusheNorthern Ireland48 years Apr 2012- Director

P&L

October 2023

turnover

1.9m

+3%

operating profit

-26.5k

0%

gross margin

31.3%

-2.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

590.6k

-0.04%

total assets

638k

-0.07%

cash

0

0%

net assets

Total assets minus all liabilities

ardwick partnership ltd company details

company number

NI612068

Type

Private limited with Share Capital

industry

47710 - Retail sale of clothing in specialised stores

47721 - Retail sale of footwear in specialised stores

incorporation date

April 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

14 weavers lane, waringstown, craigavon, co. armagh, BT66 7UE

Bank

-

Legal Advisor

-

ardwick partnership ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ardwick partnership ltd.

ardwick partnership ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARDWICK PARTNERSHIP LTD. This can take several minutes, an email will notify you when this has completed.

ardwick partnership ltd Companies House Filings - See Documents

datedescriptionview/download