dndlaw limited
dndlaw limited Company Information
Company Number
NI621267
Website
www.dndlaw.comRegistered Address
1 downshire road, newry, down, BT34 1ED
Industry
Solicitors
Telephone
02830264611
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
kevin john patrick neary 96.2%
daniel neary 1%
View Alldndlaw limited Estimated Valuation
Pomanda estimates the enterprise value of DNDLAW LIMITED at £5.1m based on a Turnover of £8.3m and 0.62x industry multiple (adjusted for size and gross margin).
dndlaw limited Estimated Valuation
Pomanda estimates the enterprise value of DNDLAW LIMITED at £2.2m based on an EBITDA of £720.2k and a 3.11x industry multiple (adjusted for size and gross margin).
dndlaw limited Estimated Valuation
Pomanda estimates the enterprise value of DNDLAW LIMITED at £2.3m based on Net Assets of £1.3m and 1.77x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dndlaw Limited Overview
Dndlaw Limited is a live company located in down, BT34 1ED with a Companies House number of NI621267. It operates in the solicitors sector, SIC Code 69102. Founded in November 2013, it's largest shareholder is kevin john patrick neary with a 96.2% stake. Dndlaw Limited is a established, mid sized company, Pomanda has estimated its turnover at £8.3m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Dndlaw Limited Health Check
Pomanda's financial health check has awarded Dndlaw Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
3 Weak
Size
annual sales of £8.3m, make it larger than the average company (£1.5m)
- Dndlaw Limited
£1.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 78%, show it is growing at a faster rate (5.7%)
- Dndlaw Limited
5.7% - Industry AVG
Production
with a gross margin of 42.3%, this company has a higher cost of product (66.7%)
- Dndlaw Limited
66.7% - Industry AVG
Profitability
an operating margin of 8.7% make it as profitable than the average company (10.2%)
- Dndlaw Limited
10.2% - Industry AVG
Employees
with 25 employees, this is similar to the industry average (22)
25 - Dndlaw Limited
22 - Industry AVG
Pay Structure
on an average salary of £36k, the company has an equivalent pay structure (£36k)
- Dndlaw Limited
£36k - Industry AVG
Efficiency
resulting in sales per employee of £331k, this is more efficient (£67.7k)
- Dndlaw Limited
£67.7k - Industry AVG
Debtor Days
it gets paid by customers after 339 days, this is later than average (68 days)
- Dndlaw Limited
68 days - Industry AVG
Creditor Days
its suppliers are paid after 515 days, this is slower than average (26 days)
- Dndlaw Limited
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Dndlaw Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dndlaw Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 84.1%, this is a higher level of debt than the average (55%)
84.1% - Dndlaw Limited
55% - Industry AVG
DNDLAW LIMITED financials
Dndlaw Limited's latest turnover from December 2022 is estimated at £8.3 million and the company has net assets of £1.3 million. According to their latest financial statements, Dndlaw Limited has 25 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 25 | 25 | 25 | 25 | 22 | 15 | 17 | 17 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 331,352 | 365,261 | 40,211 | 34,747 | 37,849 | 31,429 | 35,958 | 23,016 | 14,762 |
| Intangible Assets | 0 | 0 | 384,000 | 444,000 | 504,000 | 144,000 | 162,000 | 180,000 | 190,000 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 293,163 | 341,207 |
| Total Fixed Assets | 331,352 | 365,261 | 424,211 | 478,747 | 541,849 | 175,429 | 197,958 | 496,179 | 545,969 |
| Stock & work in progress | 0 | 0 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 |
| Trade Debtors | 7,700,932 | 7,756,286 | 472,630 | 387,064 | 415,811 | 319,212 | 251,387 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 5,676,561 | 5,732,391 | 5,906,068 | 5,376,024 | 2,618,912 | 2,796,065 | 5,397,188 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 7,700,932 | 7,756,286 | 6,151,691 | 6,121,955 | 6,324,379 | 5,697,736 | 2,872,799 | 2,798,565 | 5,399,688 |
| total assets | 8,032,284 | 8,121,547 | 6,575,902 | 6,600,702 | 6,866,228 | 5,873,165 | 3,070,757 | 3,294,744 | 5,945,657 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 6,744,052 | 7,419,655 | 5,681,749 | 6,110,781 | 6,309,327 | 5,486,138 | 2,773,227 | 3,067,006 | 5,698,065 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 6,744,052 | 7,419,655 | 5,681,749 | 6,110,781 | 6,309,327 | 5,486,138 | 2,773,227 | 3,067,006 | 5,698,065 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 5,517 | 6,917 | 0 |
| provisions | 9,876 | 6,916 | 6,916 | 6,244 | 6,044 | 4,488 | 5,089 | 2,281 | 0 |
| total long term liabilities | 9,876 | 6,916 | 6,916 | 6,244 | 6,044 | 4,488 | 10,606 | 9,198 | 0 |
| total liabilities | 6,753,928 | 7,426,571 | 5,688,665 | 6,117,025 | 6,315,371 | 5,490,626 | 2,783,833 | 3,076,204 | 5,698,065 |
| net assets | 1,278,356 | 694,976 | 887,237 | 483,677 | 550,857 | 382,539 | 286,924 | 218,540 | 247,592 |
| total shareholders funds | 1,278,356 | 694,976 | 887,237 | 483,677 | 550,857 | 382,539 | 286,924 | 218,540 | 247,592 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 7,717 | 7,102 | 7,877 | 7,856 | 8,990 | 5,754 | 3,690 | ||
| Amortisation | 60,000 | 60,000 | 60,000 | 18,000 | 18,000 | 10,000 | 1,000 | ||
| Tax | |||||||||
| Stock | 0 | -2,500 | 0 | 0 | 0 | 0 | 0 | 0 | 2,500 |
| Debtors | -55,354 | 7,283,656 | 85,566 | -28,747 | 96,599 | 67,825 | -41,776 | -48,044 | 341,207 |
| Creditors | -675,603 | 1,737,906 | -429,032 | -198,546 | 823,189 | 2,712,911 | -293,779 | -2,631,059 | 5,698,065 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 2,960 | 0 | 672 | 200 | 1,556 | -601 | 2,808 | 2,281 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | -5,517 | -1,400 | 6,917 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | -5,676,561 | -55,830 | -173,677 | 530,044 | 2,757,112 | -177,153 | -2,601,123 | 5,397,188 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | -5,676,561 | -55,830 | -173,677 | 530,044 | 2,757,112 | -177,153 | -2,601,123 | 5,397,188 |
dndlaw limited Credit Report and Business Information
Dndlaw Limited Competitor Analysis
Perform a competitor analysis for dndlaw limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
dndlaw limited Ownership
DNDLAW LIMITED group structure
Dndlaw Limited has no subsidiary companies.
Ultimate parent company
DNDLAW LIMITED
NI621267
dndlaw limited directors
Dndlaw Limited currently has 2 directors. The longest serving directors include Mr Kevin Neary (Nov 2013) and Mrs Lisa Hynes (Mar 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Kevin Neary | Northern Ireland | 61 years | Nov 2013 | - | Director |
| Mrs Lisa Hynes | United Kingdom | 40 years | Mar 2023 | - | Director |
P&L
December 2022turnover
8.3m
-7%
operating profit
720.2k
0%
gross margin
42.3%
+15.88%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
1.3m
+0.84%
total assets
8m
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
dndlaw limited company details
company number
NI621267
Type
Private limited with Share Capital
industry
69102 - Solicitors
incorporation date
November 2013
age
11
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
1 downshire road, newry, down, BT34 1ED
last accounts submitted
December 2022
dndlaw limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dndlaw limited.
dndlaw limited Companies House Filings - See Documents
| date | description | view/download |
|---|
