eastmore investments limited

Live EstablishedMicroDeclining

eastmore investments limited Company Information

Share EASTMORE INVESTMENTS LIMITED

Company Number

NI622408

Shareholders

lotus homes holdings limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

the factory 184 newry road, banbridge, co down, BT32 3NB

Website

-

eastmore investments limited Estimated Valuation

£119.4k

Pomanda estimates the enterprise value of EASTMORE INVESTMENTS LIMITED at £119.4k based on a Turnover of £35.7k and 3.35x industry multiple (adjusted for size and gross margin).

eastmore investments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EASTMORE INVESTMENTS LIMITED at £0 based on an EBITDA of £-409.6k and a 6.55x industry multiple (adjusted for size and gross margin).

eastmore investments limited Estimated Valuation

£4.9m

Pomanda estimates the enterprise value of EASTMORE INVESTMENTS LIMITED at £4.9m based on Net Assets of £2.8m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Eastmore Investments Limited Overview

Eastmore Investments Limited is a live company located in co down, BT32 3NB with a Companies House number of NI622408. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2014, it's largest shareholder is lotus homes holdings limited with a 100% stake. Eastmore Investments Limited is a established, micro sized company, Pomanda has estimated its turnover at £35.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Eastmore Investments Limited Health Check

Pomanda's financial health check has awarded Eastmore Investments Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

8 Weak

size

Size

annual sales of £35.7k, make it smaller than the average company (£804.8k)

£35.7k - Eastmore Investments Limited

£804.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -85%, show it is growing at a slower rate (1.9%)

-85% - Eastmore Investments Limited

1.9% - Industry AVG

production

Production

with a gross margin of 75%, this company has a comparable cost of product (75%)

75% - Eastmore Investments Limited

75% - Industry AVG

profitability

Profitability

an operating margin of -1148.7% make it less profitable than the average company (36.4%)

-1148.7% - Eastmore Investments Limited

36.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Eastmore Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)

£30.4k - Eastmore Investments Limited

£30.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £35.7k, this is less efficient (£169.1k)

£35.7k - Eastmore Investments Limited

£169.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Eastmore Investments Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 36 days, this is close to average (38 days)

36 days - Eastmore Investments Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 5595 days, this is more than average (57 days)

5595 days - Eastmore Investments Limited

57 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (14 weeks)

3 weeks - Eastmore Investments Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.6%, this is a higher level of debt than the average (62.9%)

73.6% - Eastmore Investments Limited

62.9% - Industry AVG

EASTMORE INVESTMENTS LIMITED financials

EXPORTms excel logo

Eastmore Investments Limited's latest turnover from March 2023 is estimated at £35.7 thousand and the company has net assets of £2.8 million. According to their latest financial statements, we estimate that Eastmore Investments Limited has 1 employee and maintains cash reserves of £588.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Jan 2017Jan 2016Jan 2015
Turnover35,657407,71716,486,9299,589,2056,070,6191,690,8801,757,0532,027,4921,711,909
Other Income Or Grants
Cost Of Sales8,905101,9294,111,1502,477,8771,617,494423,763464,887621,828600,541
Gross Profit26,753305,78812,375,7797,111,3274,453,1251,267,1161,292,1661,405,6641,111,368
Admin Expenses436,3451,265,8475,597,2197,570,3464,627,9421,475,0261,478,7481,598,8251,196,339
Operating Profit-409,592-960,0596,778,560-459,019-174,817-207,910-186,582-193,161-84,971
Interest Payable
Interest Receivable12,50412424
Pre-Tax Profit-397,088-960,0586,778,560-459,019-174,817-207,910-186,582-193,137-84,947
Tax-1,287,926
Profit After Tax-397,088-960,0585,490,634-459,019-174,817-207,910-186,582-193,137-84,947
Dividends Paid
Retained Profit-397,088-960,0585,490,634-459,019-174,817-207,910-186,582-193,137-84,947
Employee Costs30,37188,6333,409,3151,890,037188,993366,498358,000341,250284,254
Number Of Employees1312769714141311
EBITDA*-409,592-960,0596,778,560-459,019-174,817-207,910-186,582-193,161-84,971

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Jan 2017Jan 2016Jan 2015
Tangible Assets10,000,0009,601,6519,601,6511,077,7101,092,4101,092,4101,092,4101,092,410995,410
Intangible Assets
Investments & Other111
Debtors (Due After 1 year)
Total Fixed Assets10,000,0009,601,6519,601,6511,077,7101,092,4101,092,4111,092,4111,092,411995,410
Stock & work in progress136,511898,3492,500
Trade Debtors35,3131,653,166844,571701,22050,73667,92292,00573,866
Group Debtors
Misc Debtors90548
Cash588,2261869,459
misc current assets9501,533
total current assets724,827934,3961,653,166844,571701,22051,68669,45592,00585,825
total assets10,724,82710,536,04711,254,8171,922,2811,793,6301,144,0971,161,8661,184,4161,081,235
Bank overdraft
Bank loan
Trade Creditors 900157,6707,055,6743,214,5722,629,7661,807,5981,607,2521,441,8351,166,181
Group/Directors Accounts1,881,0801,134,498
other short term finances
hp & lease commitments
other current liabilities6,015,6816,019,714
total current liabilities7,897,6617,311,8827,055,6743,214,5722,629,7661,807,5981,607,2521,441,8351,166,181
loans
hp & lease commitments
Accruals and Deferred Income14,92114,12111,2579,07519,28020,664
other liabilities
provisions
total long term liabilities14,92114,12111,2579,07519,28020,664
total liabilities7,897,6617,311,8827,070,5953,228,6932,641,0231,816,6731,626,5321,462,4991,166,181
net assets2,827,1663,224,1654,184,222-1,306,412-847,393-672,576-464,666-278,083-84,946
total shareholders funds2,827,1663,224,1654,184,222-1,306,412-847,393-672,576-464,666-278,083-84,946
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Jan 2017Jan 2016Jan 2015
Operating Activities
Operating Profit-409,592-960,0596,778,560-459,019-174,817-207,910-186,582-193,161-84,971
Depreciation
Amortisation
Tax-1,287,926
Stock-761,838898,349-2,5002,500
Debtors-35,771-1,617,305808,595143,351650,484-17,186-24,08318,13973,866
Creditors-156,770-6,898,0043,841,102584,806822,168200,346165,417275,6541,166,181
Accruals and Deferred Income-4,0336,004,7938002,8642,182-10,205-1,38420,664
Deferred Taxes & Provisions
Cash flow from operations227,214-1,134,3148,523,941-14,700-951-5831,53487,5181,004,844
Investing Activities
capital expenditure-398,349-8,523,94114,700-97,000-995,410
Change in Investments-11
cash flow from investments-398,349-8,523,94114,7001-97,001-995,410
Financing Activities
Bank loans
Group/Directors Accounts746,5821,134,498
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue891-11
interest12,50412424
cash flow from financing759,1751,134,500-12425
cash and cash equivalents
cash588,040186-9,4599,459
overdraft
change in cash588,040186-9,4599,459

eastmore investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eastmore investments limited. Get real-time insights into eastmore investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Eastmore Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for eastmore investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BT32 area or any other competitors across 12 key performance metrics.

eastmore investments limited Ownership

EASTMORE INVESTMENTS LIMITED group structure

Eastmore Investments Limited has no subsidiary companies.

Ultimate parent company

LOTUS HOMES HOLDINGS LTD

#0174756

2 parents

EASTMORE INVESTMENTS LIMITED

NI622408

EASTMORE INVESTMENTS LIMITED Shareholders

lotus homes holdings limited 100%

eastmore investments limited directors

Eastmore Investments Limited currently has 6 directors. The longest serving directors include Mr Ciaran Murdock (Jul 2022) and Mr Paul O'Rourke (Jul 2022).

officercountryagestartendrole
Mr Ciaran MurdockScotland61 years Jul 2022- Director
Mr Paul O'RourkeNorthern Ireland66 years Jul 2022- Director
Mrs Fiona MurdockEngland57 years Sep 2024- Director
Mrs Kathleen MurdockEngland60 years Sep 2024- Director
Mr Martin TumiltyNorthern Ireland42 years Sep 2024- Director
Mr Fergal McAliskeyNorthern Ireland35 years Sep 2024- Director

P&L

March 2023

turnover

35.7k

-91%

operating profit

-409.6k

0%

gross margin

75.1%

+0.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

2.8m

-0.12%

total assets

10.7m

+0.02%

cash

588.2k

+3161.51%

net assets

Total assets minus all liabilities

eastmore investments limited company details

company number

NI622408

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2014

age

11

incorporated

UK

ultimate parent company

LOTUS HOMES HOLDINGS LTD

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

johncorp (no.1) limited (October 2024)

accountant

MANEELY MC CANN

auditor

-

address

the factory 184 newry road, banbridge, co down, BT32 3NB

Bank

LLOYDS BANK PLC

Legal Advisor

-

eastmore investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to eastmore investments limited. Currently there are 3 open charges and 9 have been satisfied in the past.

eastmore investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EASTMORE INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

eastmore investments limited Companies House Filings - See Documents

datedescriptionview/download