hanna smyth holdings ltd

2.5

hanna smyth holdings ltd Company Information

Share HANNA SMYTH HOLDINGS LTD
Live 
EstablishedMicroDeclining

Company Number

NI625370

Website

-

Registered Address

94a gosford road, markethill, armagh, BT60 1RH

Industry

Plumbing, heat and air-conditioning installation

 

Telephone

-

Next Accounts Due

May 2024

Group Structure

View All

Directors

David Smyth9 Years

Fiona Smyth1 Years

Shareholders

david smyth 88.2%

fiona smyth 11.8%

hanna smyth holdings ltd Estimated Valuation

£0 - £1.2m

The estimated valuation range for hanna smyth holdings ltd, derived from financial data as of August 2022 and the most recent industry multiples, is between £0 to £1.2m

hanna smyth holdings ltd Estimated Valuation

£0 - £1.2m

The estimated valuation range for hanna smyth holdings ltd, derived from financial data as of August 2022 and the most recent industry multiples, is between £0 to £1.2m

hanna smyth holdings ltd Estimated Valuation

£0 - £1.2m

The estimated valuation range for hanna smyth holdings ltd, derived from financial data as of August 2022 and the most recent industry multiples, is between £0 to £1.2m

Get a detailed valuation report, edit figures and unlock valuation multiples.

Hanna Smyth Holdings Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Hanna Smyth Holdings Ltd Overview

Hanna Smyth Holdings Ltd is a live company located in armagh, BT60 1RH with a Companies House number of NI625370. It operates in the plumbing, heat and air-conditioning installation sector, SIC Code 43220. Founded in June 2014, it's largest shareholder is david smyth with a 88.2% stake. Hanna Smyth Holdings Ltd is a established, micro sized company, Pomanda has estimated its turnover at £234.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hanna Smyth Holdings Ltd Health Check

Pomanda's financial health check has awarded Hanna Smyth Holdings Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £234.3k, make it smaller than the average company (£309.7k)

£234.3k - Hanna Smyth Holdings Ltd

£309.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -45%, show it is growing at a slower rate (1.7%)

-45% - Hanna Smyth Holdings Ltd

1.7% - Industry AVG

production

Production

with a gross margin of 18.2%, this company has a higher cost of product (29.9%)

18.2% - Hanna Smyth Holdings Ltd

29.9% - Industry AVG

profitability

Profitability

an operating margin of -132.8% make it less profitable than the average company (7.3%)

-132.8% - Hanna Smyth Holdings Ltd

7.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Hanna Smyth Holdings Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.5k, the company has an equivalent pay structure (£30.5k)

£30.5k - Hanna Smyth Holdings Ltd

£30.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £117.1k, this is equally as efficient (£108.3k)

£117.1k - Hanna Smyth Holdings Ltd

£108.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 124 days, this is later than average (57 days)

124 days - Hanna Smyth Holdings Ltd

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 104 days, this is slower than average (44 days)

104 days - Hanna Smyth Holdings Ltd

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hanna Smyth Holdings Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hanna Smyth Holdings Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.3%, this is a lower level of debt than the average (67%)

14.3% - Hanna Smyth Holdings Ltd

67% - Industry AVG

hanna smyth holdings ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hanna smyth holdings ltd. Get real-time insights into hanna smyth holdings ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hanna Smyth Holdings Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for hanna smyth holdings ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

hanna smyth holdings ltd Ownership

HANNA SMYTH HOLDINGS LTD group structure

Hanna Smyth Holdings Ltd has 1 subsidiary company.

Ultimate parent company

HANNA SMYTH HOLDINGS LTD

NI625370

1 subsidiary

HANNA SMYTH HOLDINGS LTD Shareholders

david smyth 88.24%
fiona smyth 11.76%

hanna smyth holdings ltd directors

Hanna Smyth Holdings Ltd currently has 2 directors. The longest serving directors include Mr David Smyth (Jun 2014) and Mrs Fiona Smyth (Dec 2022).

officercountryagestartendrole
Mr David SmythNorthern Ireland57 years Jun 2014- Director
Mrs Fiona SmythNorthern Ireland49 years Dec 2022- Director

HANNA SMYTH HOLDINGS LTD financials

EXPORTms excel logo

Hanna Smyth Holdings Ltd's latest turnover from August 2022 is estimated at £234.3 thousand and the company has net assets of £352.5 thousand. According to their latest financial statements, Hanna Smyth Holdings Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Turnover234,261808,9211,389,7041,384,9021,652,2862,039,6822,2231,994
Other Income Or Grants00000000
Cost Of Sales191,578669,4461,127,6361,121,3361,324,4071,606,3501,7551,574
Gross Profit42,684139,474262,069263,566327,879433,332468420
Admin Expenses353,821-230,185250,912325,449350,419460,276-573,266-7,654
Operating Profit-311,137369,65911,157-61,883-22,540-26,944573,7348,074
Interest Payable00000000
Interest Receivable0000058359217
Pre-Tax Profit-311,137369,65911,157-61,883-22,540-26,361574,3268,091
Tax0-70,235-2,120000-114,865-1,618
Profit After Tax-311,137299,4249,037-61,883-22,540-26,361459,4616,473
Dividends Paid00000000
Retained Profit-311,137299,4249,037-61,883-22,540-26,361459,4616,473
Employee Costs60,97565,61667,15167,192280,683344,53636,51735,005
Number Of Employees222281111
EBITDA*-311,137369,65911,157-61,883-22,540-26,944573,7348,074

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Tangible Assets331,458331,458331,458331,458121,35735700
Intangible Assets00000000
Investments & Other000000357357
Debtors (Due After 1 year)00000000
Total Fixed Assets331,458331,458331,458331,458121,357357357357
Stock & work in progress00000000
Trade Debtors80,001421,294452,868436,002521,993439,71600
Group Debtors00000000
Misc Debtors00000000
Cash000000466,4386,977
misc current assets00000000
total current assets80,001421,294452,868436,002521,993439,716466,4386,977
total assets411,459752,752784,326767,460643,350440,073466,7957,334
Bank overdraft00000000
Bank loan00000000
Trade Creditors 55,09284,475415,855410,218225,8170657657
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities55,09284,475415,855410,218225,8170657657
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income3,8934,6664,2842,09250050000
other liabilities00000000
provisions00000000
total long term liabilities3,8934,6664,2842,09250050000
total liabilities58,98589,141420,139412,310226,317500657657
net assets352,474663,611364,187355,150417,033439,573466,1386,677
total shareholders funds352,474663,611364,187355,150417,033439,573466,1386,677
Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Operating Activities
Operating Profit-311,137369,65911,157-61,883-22,540-26,944573,7348,074
Depreciation00000000
Amortisation00000000
Tax0-70,235-2,120000-114,865-1,618
Stock00000000
Debtors-341,293-31,57416,866-85,99182,277439,71600
Creditors-29,383-331,3805,637184,401225,817-6570657
Accruals and Deferred Income-7733822,1921,592050000
Deferred Taxes & Provisions00000000
Cash flow from operations000210,101121,000-466,817458,8697,113
Investing Activities
capital expenditure000-210,101-121,000-35700
Change in Investments00000-3570357
cash flow from investments000-210,101-121,00000-357
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue00000-2040204
interest0000058359217
cash flow from financing00000379592221
cash and cash equivalents
cash00000-466,438459,4616,977
overdraft00000000
change in cash00000-466,438459,4616,977

P&L

August 2022

turnover

234.3k

-71%

operating profit

-311.1k

0%

gross margin

18.3%

+5.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2022

net assets

352.5k

-0.47%

total assets

411.5k

-0.45%

cash

0

0%

net assets

Total assets minus all liabilities

hanna smyth holdings ltd company details

company number

NI625370

Type

Private limited with Share Capital

industry

43220 - Plumbing, heat and air-conditioning installation

incorporation date

June 2014

age

10

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

94a gosford road, markethill, armagh, BT60 1RH

last accounts submitted

August 2022

hanna smyth holdings ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to hanna smyth holdings ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

hanna smyth holdings ltd Companies House Filings - See Documents

datedescriptionview/download